OILTEK INTERNATIONAL LIMITED (HQU) fair value: what the stock is really worth
As of Oct 1, 2026: fair value of OILTEK INTERNATIONAL LIMITED S$0.40, price S$1.30, upside -69.3%, quality 58 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch OILTEK INTERNATIONAL LIMITED for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.
How to read this chart
55‑month range 0.0518 SGD – 2.54 SGD · fair‑value band 0.2295 SGD – 0.5185 SGD · the 1.30 SGD price screens above the 0.3995 SGD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 27, 2026.
Follow OILTEK INTERNATIONAL in your weekly email
Every Wednesday you see whether OILTEK INTERNATIONAL is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Oiltek International Limited, an investment holding company, engages in the supply and provision of engineering design and commissioning of oil extraction equipment and plant in Asia, the United States, and Africa. It operates through three segments: Edible & Non-Edible Oil Refinery, Renewable Energy, and Product Sales and Trading.
Show more
Oiltek International Limited, an investment holding company, engages in the supply and provision of engineering design and commissioning of oil extraction equipment and plant in Asia, the United States, and Africa. It operates through three segments: Edible & Non-Edible Oil Refinery, Renewable Energy, and Product Sales and Trading. The company is involved in engineering, procurement, design, construction, and commissioning of edible and non-edible oil refining plants, downstream specialty products, processing plants, multi-feedstock biodiesel, enzymatic biodiesel, hydrogenated vegetable oil feedstock, winter fuel, and palm oil mill effluent biogas methane recovery plants; upgrading and retrofitting of existing facilities; and turnkey inside and outside-battery-limits infrastructure engineering, which comprises environmental solutions and integration into steam and power generation. It also engages in the sale of engineering components; and trading of specialty chemical products, as well as provision of agency and distributorship services. It operates through America, Indonesia, Malaysia, Myanmar, Pakistan, Philippines, South Korea, Thailand, Algeria, Benin, Kenya, Nigeria, Republic of the Congo, Zambia, and internationally. The company was founded in 1980 and is based in Shah Alam, Malaysia. Oiltek International Limited is a subsidiary of Koh Brothers Eco Engineering Limited.
Stock analysis
OILTEK INTERNATIONAL LIMITED (HQU) currently trades at 1.30 SGD, while our model-based Fair Value estimate is 0.3995 SGD, 69.3% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 0.5300 SGD per share, and 0 of the 26 models we run sit above the 1.30 SGD price.
Bear case: the Asset-Based group reads lowest at 0.0500 SGD, and 26 of the 26 models stay below the price. Evidence for this calculation is high.
Scenario range: 0.2295 SGD (bear) to 0.5185 SGD (bull), the price of 1.30 SGD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 58/100 (solid quality), in the Industrials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
OILTEK INTERNATIONAL LIMITED reported revenue of 211M MYR in FY2025 versus 101M MYR in FY2021, a compound +20.4%/yr. Reported net income was 32.0M MYR in FY2025, compounding +34.7%/yr from FY2021.
Key figures
Market cap 558M SGD (≈ $435M) · P/E ratio 65.0 · P/S ratio 9.83 · EPS (TTM) 0.0200 SGD · Dividend yield 2.9% · Net margin 15.1% · Return on equity 34.7% · Return on assets (EBIT) 15.9%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 49% below its 52-week high and 116% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −49% fair-value upside, at −69%, HQU screens richer than that median.
Fair Value models
Bear 0.2295 SGDFair Value 0.3995 SGDBull 0.5185 SGD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.80/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−8.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+19.3%
Start year 2020 (pandemic)
Revenue growth 6 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+17.5%
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in MYR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+4.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year+1.9%
Dividend (yield on the price)2.9%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.18% → 23%
Growth Forecast
Little optimism in the price
The price assumes more growth than the company has delivered so far and less than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+49.3%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+137.2%
Yearly sales growth analysts expect, extended to five years.
After inflation (figures in MYR, Malaysia: IMF forecast 2.0% a year to 2030, 1.8% from 2016 to 2025) that is about +46.4% a year for the price and +132.6% for the forecasts.
Compare OILTEK INTERNATIONAL LIMITED with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Industrial Machinery · 791 stocks
Beats the industry median on 7/14 measures
A mixed picture versus its industry peers.
Valuation
Quality Score58 · Above median
Fair Value upside−69.3% · Bottom 25%
Profitability
Return on equity (TTM)34.7% · Top 25%
Return on assets14.8% · Top 25%
Net margin (TTM)15.1% · Top 25%
Operating margin (TTM)22.1% · Top 25%
Growth and dividend
Revenue growth−14.8% · Bottom 25%
Dividend yield (TTM)2.9% · Top 25%
Valuation Multiplesvs Specialty Industrial Machinery median · lower = cheaper
P/E (TTM)65.0× · Priciest 25%
P/B17.79× · Priciest 25%
P/S (TTM)8.40× · Priciest 25%
P/FCF127.1× · Priciest 25%
EV/EBITDA34.9× · Priciest 25%
PEG0.61× · Cheapest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)0· sector 28
PAST (return on equity)100· sector 27
HEALTH (low debt)0· sector 96
DIVIDEND (yield)58· sector 26
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "OILTEK INTERNATIONAL LIMITED Fair Value". https://www.fairvalue-calculator.com/stock/HQU
Frequently asked questions
Is OILTEK INTERNATIONAL LIMITED (HQU) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of 0.3995 SGD versus a price of 1.30 SGD, about −69% upside (overvalued).
What is the fair value of HQU?
Our model-based fair value for OILTEK INTERNATIONAL LIMITED is 0.3995 SGD (as of Sep 27, 2026), built from audited fundamentals. The current price: 1.30 SGD.
What is the quality score of HQU?
OILTEK INTERNATIONAL LIMITED has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for OILTEK INTERNATIONAL LIMITED (HQU)?
Our model-based price target is the fair value of 0.3995 SGD (as of Sep 27, 2026) from 26 valuation models. Cautious scenario 0.2295 SGD, optimistic scenario 0.5185 SGD. It is a calculation from audited fundamentals, not an analyst target.
What is the OILTEK INTERNATIONAL LIMITED stock forecast for 2026?
Our models put fair value at 0.3995 SGD, about −69% upside versus a price of 1.30 SGD (overvalued). Cautious scenario 0.2295 SGD, optimistic scenario 0.5185 SGD. The calculation is refreshed regularly with new filings.
What is the revenue of OILTEK INTERNATIONAL LIMITED (HQU)?
OILTEK INTERNATIONAL LIMITED reported trailing-twelve-month revenue of about 211M MYR (latest available figure, as of Sep 27, 2026).
Does OILTEK INTERNATIONAL LIMITED pay a dividend?
OILTEK INTERNATIONAL LIMITED currently shows a dividend yield of about 2.92% relative to its recent price (as of Sep 27, 2026).
What growth is priced into OILTEK INTERNATIONAL LIMITED (HQU)?
For today's price to be fair in a discounted-cash-flow model, OILTEK INTERNATIONAL LIMITED would have to grow free cash flow by +49.3 % per year for five years (discount rate 11.0 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +19.3 % per year. As of Sep 27, 2026.
What discount rate (WACC) does the fair value of HQU use?
Our models discount OILTEK INTERNATIONAL LIMITED at 11.0 %: a base by market capitalisation (small), country premium for Singapore. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For OILTEK INTERNATIONAL LIMITED that is +49.3 % per year a year over ten years, using the same discount rate (11.0 %) and the same formula as our fair value.
How much growth has OILTEK INTERNATIONAL LIMITED (HQU) delivered so far?
Over the past 5 years revenue at OILTEK INTERNATIONAL LIMITED grew +19.3 % a year. The price currently implies +49.3 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of OILTEK INTERNATIONAL LIMITED (HQU) growing?
The median revenue growth in the sector is +6.2 % a year. That is the yardstick for the growth priced into OILTEK INTERNATIONAL LIMITED (+49.3 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of OILTEK INTERNATIONAL LIMITED (HQU)?
The free-cash-flow yield on the price is 0.79 %: that much free cash flow OILTEK INTERNATIONAL LIMITED produces per unit of market value. When it exceeds the discount rate of our models (11.0 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of OILTEK INTERNATIONAL LIMITED (HQU)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For OILTEK INTERNATIONAL LIMITED it is 0.3995 SGD per share (as of Sep 27, 2026), against a price of 1.30 SGD. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is OILTEK INTERNATIONAL LIMITED stock overvalued or undervalued in 2026?
As of Sep 27, 2026, HQU trades above its calculated fair value: price 1.30 SGD, fair value 0.3995 SGD, a gap of about −69% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of HQU?
No. The price is what the market pays today (1.30 SGD); the fair value is what the company's own numbers justify (0.3995 SGD). For OILTEK INTERNATIONAL LIMITED the two are 0.9005 SGD per share apart. That gap is exactly why we show both numbers side by side.
How much is OILTEK INTERNATIONAL LIMITED worth?
The market values OILTEK INTERNATIONAL LIMITED at about 558M SGD (market capitalisation, as of Sep 27, 2026). Per share that is 1.30 SGD; our models calculate a fair value of 0.3995 SGD per share.
What do the bullish and bearish scenarios say about HQU?
Our models span a range for OILTEK INTERNATIONAL LIMITED: cautious scenario 0.2295 SGD, base 0.3995 SGD, optimistic 0.5185 SGD per share (as of Sep 27, 2026, price 1.30 SGD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of HQU?
OILTEK INTERNATIONAL LIMITED trades at a price-to-earnings ratio of 65.0 (as of Sep 27, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 0.3995 SGD is built from several models across several years. Other multiples: PEG 0.6, P/B 17.8, P/S 8.4, EV/EBITDA 34.9.
What is the PEG ratio of HQU?
The PEG ratio of OILTEK INTERNATIONAL LIMITED is 0.61 (P/E divided by earnings growth, as of Sep 27, 2026). That is below 1, so growth is priced more cheaply than the earnings multiple alone suggests.
How solid is the balance sheet of OILTEK INTERNATIONAL LIMITED (HQU)?
Balance-sheet figures for OILTEK INTERNATIONAL LIMITED (as of Sep 27, 2026): return on equity 34.7%. They feed the Quality Score of 58/100, which measures business quality independently of the share price.
How far is HQU from its 52-week high?
OILTEK INTERNATIONAL LIMITED trades at 1.30 SGD, about 49% below its 52-week high of 2.54 SGD and 116% above the low of 0.6030 SGD (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of 0.3995 SGD is for.
Which stocks are comparable to OILTEK INTERNATIONAL LIMITED?
From the same area (Industrials) we also value GE Vernova Inc, SIE, Eaton Corporation, Parker-Hannifin Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is OILTEK INTERNATIONAL LIMITED stock attractive at the current price?
The data as of Sep 27, 2026: price 1.30 SGD, calculated fair value 0.3995 SGD (−69%), Quality Score 58/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of HQU calculated?
We run OILTEK INTERNATIONAL LIMITED through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 0.3995 SGD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. OILTEK INTERNATIONAL LIMITED itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of OILTEK INTERNATIONAL LIMITED (HQU)?
The closing price on Oct 1, 2026 was 1.30 SGD. Our model-based fair value is 0.3995 SGD, about −69% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with OILTEK INTERNATIONAL LIMITED right now?
The price sits above even our optimistic bull case (0.5185 SGD). The favourable scenario is already priced in. Solid but not exceptional quality (58/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (0.2295 SGD to 0.5185 SGD) leaves room in how you read the outcome.
Key figures of OILTEK INTERNATIONAL LIMITED
How large is the market capitalisation of OILTEK INTERNATIONAL LIMITED (HQU)?
The market capitalisation of OILTEK INTERNATIONAL LIMITED is 558M SGD (≈ $435M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of OILTEK INTERNATIONAL LIMITED (HQU)?
The price-to-sales ratio of OILTEK INTERNATIONAL LIMITED is 9.83 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of OILTEK INTERNATIONAL LIMITED (HQU)?
Earnings per share at OILTEK INTERNATIONAL LIMITED are 0.0200 SGD (price ÷ EPS = P/E 65.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of OILTEK INTERNATIONAL LIMITED (HQU)?
The dividend yield of OILTEK INTERNATIONAL LIMITED is 2.9% (payout 190%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of OILTEK INTERNATIONAL LIMITED (HQU)?
The net margin of OILTEK INTERNATIONAL LIMITED is 15.1% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of OILTEK INTERNATIONAL LIMITED (HQU)?
The return on equity (ROE) of OILTEK INTERNATIONAL LIMITED is 34.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of OILTEK INTERNATIONAL LIMITED (HQU)?
On an EBIT basis the return on assets of OILTEK INTERNATIONAL LIMITED is 15.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of OILTEK INTERNATIONAL LIMITED (HQU)?
The operating margin of OILTEK INTERNATIONAL LIMITED is 22.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at OILTEK INTERNATIONAL LIMITED (HQU)?
Revenue at OILTEK INTERNATIONAL LIMITED is growing −14.8% versus a year earlier (3y avg +8.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at OILTEK INTERNATIONAL LIMITED (HQU)?
Earnings per share at OILTEK INTERNATIONAL LIMITED are growing −7.9% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch OILTEK INTERNATIONAL LIMITED in the live analysis
One click puts OILTEK INTERNATIONAL LIMITED on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
