EN DE

OILTEK INTERNATIONAL LIMITED (HQU) Fair Value & Analysis

Industrials · SG · Market cap 626M SGD

OI OILTEK INTERNATIONAL LIMITED HQU · SG
Price1.52 SGD
Fair Value0.3995 SGD
Upside-73.7%
Quality58/100
Watch OILTEK INTERNATIONAL LIMITED for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 15.1% net margin
generates free cash flow
2.71% dividend yield
Mixed vs. peers (8/14)
Wide moat 82/100
Evidence: High Range 0.2295 SGD – 0.5865 SGD Share as image

Fair value as of: Aug 13, 2026

From 26 valuation models · updated 4 days ago

Share price −5.0% over the past month.

A solid business, but screening 74% overvalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits above even our optimistic bull case (0.5865 SGD). The favourable scenario is already priced in.
  • Solid but not exceptional quality (58/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (0.2295 SGD to 0.5865 SGD) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 years)

2.54 SGD 0.0518 SGD Fair Value 0.3995 SGD Mar 2022 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

53‑month range 0.0518 SGD – 2.54 SGD · fair‑value band 0.2295 SGD – 0.5865 SGD · the 1.52 SGD price screens above the 0.3995 SGD fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

OILTEK INTERNATIONAL LIMITED (HQU) currently trades at 1.52 SGD, while our model-based Fair Value estimate is 0.3995 SGD, implying the stock looks roughly 73.7% overvalued today. The Quality Score stands at 58/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, OILTEK INTERNATIONAL LIMITED generated revenue of 211M SGD at a net margin of 15.1%. Revenue declined 14.8% year over year. It earns a return on equity of 34.7%. The stock trades on a trailing P/E of 76.0. Fundamentals as of Aug 13, 2026

Our scenario range runs from 0.2295 SGD (bear case) to 0.5865 SGD (bull case); at 1.52 SGD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 43% below its 52-week high and 169% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -67% fair-value upside, at -74%, HQU screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 0.4200 SGD 0.5500 SGD 2.64 SGD 76
Growth DCF 0.5900 SGD 0.8700 SGD 1.24 SGD 72
Gordon GGM 0.2800 SGD 0.5000 SGD 0.7000 SGD 70
All 26 models by family
DCF Models
FCF DCF 0.6000 SGD 0.8800 SGD 1.40 SGD 38
Owner Earnings 1.09 SGD 1.78 SGD 2.93 SGD 31
5Y Revenue Exit 0.7600 SGD 1.26 SGD 1.97 SGD 39
5Y EBITDA Exit 1.02 SGD 1.82 SGD 2.88 SGD 41
5Y P/E Exit 1.07 SGD 1.93 SGD 2.96 SGD 38
10Y Revenue Exit 0.6800 SGD 1.11 SGD 1.84 SGD 36
10Y EBITDA Exit 0.8600 SGD 1.50 SGD 2.57 SGD 37
10Y P/E Exit 0.8900 SGD 1.57 SGD 2.64 SGD 35
Earnings-Based
Graham-Dodd 0.5100 SGD 2.81 SGD 3.90 SGD 54
Lynch FV 0.7800 SGD 1.12 SGD 1.46 SGD 50
PEG = 1.0 0.7800 SGD 1.12 SGD 1.46 SGD 46
EPV 1.03 SGD 1.14 SGD 1.23 SGD 59
Dividend Discount
Gordon GGM 0.2800 SGD 0.5000 SGD 0.7000 SGD 70
DDM Multi-Stage 0.2800 SGD 0.4600 SGD 0.5400 SGD 61
Multiples
P/E Multiple 1.17 SGD 1.57 SGD 1.96 SGD 63
P/S Multiple 0.7400 SGD 0.9900 SGD 1.23 SGD 58
P/B Multiple 0.7900 SGD 1.05 SGD 1.31 SGD 55
EV/EBIT 1.65 SGD 2.12 SGD 2.60 SGD 53
EV/EBITDA 1.33 SGD 1.69 SGD 2.05 SGD 54
EV/Revenue 0.8500 SGD 1.12 SGD 1.39 SGD 43
Asset-Based
NCAV (Graham) 0.1200 SGD 0.1600 SGD 0.2300 SGD 50
Growth DCF
Growth DCF 0.5900 SGD 0.8700 SGD 1.24 SGD 72
Rev-Margin DCF 0.7600 SGD 1.24 SGD 1.89 SGD 67
Economic Profit
Residual Income 0.4200 SGD 0.5500 SGD 2.64 SGD 76
ROIC Compounder 1.03 SGD 1.14 SGD 1.23 SGD 67
Growth Earnings
Growth-Adj P/E 1.18 SGD 1.69 SGD 2.20 SGD 68

Widest divergence: Growth Earnings (1.69 SGD) versus Asset-Based (0.1600 SGD). Highest evidence: Residual Income (76).

Notify me when HQU reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 211M SGD
Revenue growth (YoY) -14.8%
Net margin 15.1%
Return on equity 34.7%
Free cash flow 14.0M SGD FY2025
P/E ratio 76.0
More key figures
Operating margin 22.1%
EPS (TTM) 0.0200 SGD
Dividend yield 2.7%
EPS growth (YoY) -7.9%

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 58/100

Of which business quality 58 · Market factors (momentum, volatility) 64

Profitability 82
Margins and returns on capital today
Quality Growth 61
Are margins and returns improving?
Cashflow 43
Earnings quality: real cash, not paper profit
Fin. Strength 96
Balance sheet, leverage, solvency risk
Investment 41
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 71
Price trend over the last 3–12 months (market factor)
52W Momentum 68
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Oiltek International Limited, an investment holding company, engages in the supply and provision of engineering design and commissioning of oil extraction equipment and plant in Asia, the United States, and Africa. It operates through three segments: Edible & Non-Edible Oil Refinery, Renewable Energy, and Product Sales and Trading.

Full company description

Oiltek International Limited, an investment holding company, engages in the supply and provision of engineering design and commissioning of oil extraction equipment and plant in Asia, the United States, and Africa. It operates through three segments: Edible & Non-Edible Oil Refinery, Renewable Energy, and Product Sales and Trading. The company is involved in engineering, procurement, design, construction, and commissioning of edible and non-edible oil refining plants, downstream specialty products, processing plants, multi-feedstock biodiesel, enzymatic biodiesel, hydrogenated vegetable oil feedstock, winter fuel, and palm oil mill effluent biogas methane recovery plants; upgrading and retrofitting of existing facilities; and turnkey inside and outside-battery-limits infrastructure engineering, which comprises environmental solutions and integration into steam and power generation. It also engages in the sale of engineering components; and trading of specialty chemical products, as well as provision of agency and distributorship services. It operates through America, Indonesia, Malaysia, Myanmar, Pakistan, Philippines, South Korea, Thailand, Algeria, Benin, Kenya, Nigeria, Republic of the Congo, Zambia, and internationally. The company was founded in 1980 and is based in Shah Alam, Malaysia. Oiltek International Limited is a subsidiary of Koh Brothers Eco Engineering Limited.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

OILTEK INTERNATIONAL LIMITED reported revenue of 211M SGD in FY2025 versus 101M SGD in FY2021, a compound +20.4%/yr. Reported net income was 32.0M SGD in FY2025, compounding +34.7%/yr from FY2021.

Growth Quality 80/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
211M SGD
Latest YoY
−8.2%
Avg. growth/yr (3Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.9%
Avg. growth/yr (5Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+19.3%
Avg. growth/yr (6Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+17.5%
Revenue +20.4%/yr
FY21 101M SGD
FY22 164M SGD
FY23 201M SGD
FY24 230M SGD
FY25 211M SGD
Net income +34.7%/yr
FY21 9.7M SGD
FY22 12.7M SGD
FY23 19.1M SGD
FY24 29.6M SGD
FY25 32.0M SGD

HQU screens 74% overvalued. Compare with GE Vernova Inc →

Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

OILTEK INTERNATIONAL LIMITED · Fair Value
0.3995 SGD −74%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "OILTEK INTERNATIONAL LIMITED Fair Value". https://www.fairvalue-calculator.com/stock/HQU

Peer Group

Specialty Industrial Machinery · 805 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 58 · Above median
Fair Value upside −74% · Bottom 25%
Return on equity (TTM) 35% · Top 25%
Return on assets 15% · Top 25%
Net margin (TTM) 15% · Top 25%
Operating margin (TTM) 22% · Top 25%
Revenue growth -15% · Bottom 25%
Dividend yield (TTM) 2.7% · Above median

Valuation Multiples vs Specialty Industrial Machinery median · lower = cheaper

P/E (TTM) 76.0× · Pricier than 75% of peers
P/B 4.91× · Pricier than 75% of peers
P/S (TTM) 2.32× · Pricier than median
P/FCF 35.1× · Pricier than 75% of peers
EV/EBITDA 8.1× · Cheaper than 75% of peers
PEG 0.61× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 22
PAST 100 · sector 28
HEALTH 0 · sector 95
DIVIDEND 54 · sector 27

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
GE Vernova Inc 1GEV €899.80 €186.93 -79%
1SIE 1SIE €281.75 €91.93 -67%
SMNS SMNS C$31.76 C$22.75 -28%
Atlas Copco AB ATCOA kr 210.00 kr 112.59 -46%
Sandvik AB SAND kr 358.60 kr 193.01 -46%
Zhejiang Sanhua Intelligent Controls Co 002050 ¥39.17 ¥22.68 -42%
ABB India Limited ABB ₹7,645 ₹1,322 -83%
Cummins India Limited CUMMINSIND ₹5,315 ₹1,355 -75%
Bharat Heavy Electricals Limited BHEL ₹421.70 ₹96.51 -77%
Siemens Limited SIEMENS ₹4,019 ₹746.83 -81%

Compare OILTEK INTERNATIONAL LIMITED with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is OILTEK INTERNATIONAL LIMITED (HQU) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 0.3995 SGD versus a price of 1.52 SGD, about −74% (overvalued).
What is the fair value of HQU?
Our model-based fair value for OILTEK INTERNATIONAL LIMITED is 0.3995 SGD (as of Aug 13, 2026), built from audited fundamentals. The current price is 1.52 SGD.
What is the quality score of HQU?
OILTEK INTERNATIONAL LIMITED has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of OILTEK INTERNATIONAL LIMITED (HQU)?
OILTEK INTERNATIONAL LIMITED reported trailing-twelve-month revenue of about 211M SGD (latest available figure, as of Aug 13, 2026).
What is the net profit margin of HQU?
The net profit margin of OILTEK INTERNATIONAL LIMITED is about 15.1%, meaning it keeps roughly 15.1% of revenue as net income. Based on the latest reported figures.
Does OILTEK INTERNATIONAL LIMITED pay a dividend?
OILTEK INTERNATIONAL LIMITED currently shows a dividend yield of about 2.71% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track OILTEK INTERNATIONAL LIMITED and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.