EN DE

Himalaya Shipping Ltd (HSHP) Fair Value & Analysis

Industrials · US · Market cap $653M

HS Himalaya Shipping Ltd logo Himalaya Shipping Ltd HSHP · US
Price$15.87
Fair Value$7.88
Upside-50.4%
Quality40/100
Watch Himalaya Shipping Ltd for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 20.3% net margin
High debt · generates free cash flow
Trails peers (5/14)
Moderate moat 64/100
Evidence: High Range $4.61 – $9.86 Share as image

Fair value as of: Jul 16, 2026

From 22 valuation models · updated 25 days ago

Fair value updated Jul 16, 2026, revised from $10.66 to $7.88 (−26.1%) since Jun 24, 2026. Share price +3.9% over the past month.

Below-average quality, and screening another 50% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($9.86). The favourable scenario is already priced in.
  • Weak quality (40/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • A fairly wide model range ($4.61 to $9.86) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 years)

$16.12 $3.63 Fair Value $7.88 Oct 2022 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

45‑month range $3.63 – $16.12 · fair‑value band $4.61 – $9.86 · the $15.87 price screens above the $7.88 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Himalaya Shipping Ltd (HSHP) currently trades at $15.87, while our model-based Fair Value estimate is $7.88, implying the stock looks roughly 50.4% overvalued today. The Quality Score stands at 40/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Himalaya Shipping Ltd generated revenue of $144M at a net margin of 20.3%. Revenue grew 52.7% year over year. It earns a return on equity of 18.3%. Net debt stands at $657M. Fundamentals as of Jul 16, 2026

Our scenario range runs from $4.61 (bear case) to $9.86 (bull case); at $15.87, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 2% below its 52-week high and 208% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at 67% fair-value upside, at -50%, HSHP screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $0.5500 $10.74 $26.75 80
Residual Income $2.94 $3.24 $4.11 76
Rev-Margin DCF $8.48 74
All 22 models by family
DCF Models
FCF DCF $1.50 $8.36 $28.87 38
5Y Revenue Exit $4.63 39
5Y EBITDA Exit $5.27 $20.29 $49.76 41
5Y P/E Exit $3.57 $14.17 38
10Y Revenue Exit $3.75 $7.09 36
10Y EBITDA Exit $4.09 $25.94 $64.18 37
10Y P/E Exit $6.64 $20.53 35
Earnings-Based
Graham-Dodd $2.55 $17.80 $24.99 54
Lynch FV $9.20 $13.14 $17.08 50
PEG = 1.0 $9.20 $13.14 $17.08 46
Dividend Discount
Gordon GGM $4.56 $8.22 $11.32 70
DDM Multi-Stage $4.56 $7.51 $8.78 61
Multiples
P/E Multiple $5.91 $7.88 $9.86 63
P/S Multiple $4.20 $5.60 $6.99 58
P/B Multiple $4.79 $6.38 $7.98 55
EV/EBIT $5.01 $11.16 $17.31 53
EV/EBITDA $6.71 $13.43 $20.14 54
Asset-Based
NCAV (Graham) $1.71 $2.30 $3.43 50
Growth DCF
Growth DCF $0.5500 $10.74 $26.75 80
Rev-Margin DCF $8.48 74
Economic Profit
Residual Income $2.94 $3.24 $4.11 76
Growth Earnings
Growth-Adj P/E $12.03 $17.19 $22.34 68

Widest divergence: Growth Earnings ($17.19) versus Asset-Based ($2.30). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $144M
Revenue growth (YoY) +52.7%
Net margin 20.3%
Return on equity 18.3%
Free cash flow $51.7M FY2025
P/E ratio 22.0
More key figures
Operating margin 51.2%
EPS (TTM) $0.6300
EPS growth (YoY) +1,331%
Net debt $657M FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 40/100

Of which business quality 40 · Market factors (momentum, volatility) 82

Profitability 31
Margins and returns on capital today
Quality Growth 44
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 8
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 54
Calm price path (market factor)
Momentum 91
Price trend over the last 3–12 months (market factor)
52W Momentum 98
Distance to the 52-week high (market factor)
Net Issuance 16
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Himalaya Shipping Ltd. provides dry bulk shipping services worldwide. The company serves major commodity trading, commodity and energy transition, and multi-modal transport companies. As of December 31, 2024, it owned and operated through a fleet of 12 Newcastlemax dry bulk vessels, each with capacity in the range of 210,000 dead weight tons.

Full company description

Himalaya Shipping Ltd. provides dry bulk shipping services worldwide. The company serves major commodity trading, commodity and energy transition, and multi-modal transport companies. As of December 31, 2024, it owned and operated through a fleet of 12 Newcastlemax dry bulk vessels, each with capacity in the range of 210,000 dead weight tons. Himalaya Shipping Ltd. was incorporated in 2021 and is based in Hamilton, Bermuda.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Himalaya Shipping Ltd reported revenue of $132M in FY2025 versus $8.2M in FY2022, a compound +152.4%/yr. Reported net income was $17.7M in FY2025.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$132M
Latest YoY
+6.7%
Avg. growth/yr (3Y)
+152.4%
Revenue +152.4%/yr
FY22 $8.2M
FY23 $36.7M
FY24 $124M
FY25 $132M
Net income
FY21 −$974K
FY22 −$2.0M
FY23 $1.5M
FY24 $21.0M
FY25 $17.7M

HSHP screens 50% overvalued. Compare with Adani Ports and Special Economic Zone Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Himalaya Shipping Ltd Fair Value". https://www.fairvalue-calculator.com/stock/HSHP

Peer Group

Marine Shipping · 231 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 40 · Bottom 25%
Fair Value upside −50% · Bottom 25%
Return on equity (TTM) 18% · Top 25%
Return on assets 6% · Top 25%
Net margin (TTM) 20% · Above median
Operating margin (TTM) 51% · Top 25%
Revenue growth 53% · Top 25%
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 4.12× · Higher than 75% of peers

Valuation Multiples vs Marine Shipping median · lower = cheaper

P/E (TTM) 22.0× · Pricier than median
P/B 4.04× · Pricier than 75% of peers
P/S (TTM) 4.55× · Pricier than 75% of peers
P/FCF 12.6× · Pricier than 75% of peers
EV/EBITDA 11.9× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 29
FUTURE 100 · sector 18
PAST 73 · sector 27
HEALTH 0 · sector 88
DIVIDEND 0 · sector 47

VALUE 0: the price sits above our fair-value range.

Insider activity: 46/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Marine Shipping stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Adani Ports and Special Economic Zone Limited ADANIPORTS ₹1,828 ₹1,041 -43%
A.P. Møller - Mærsk A/S MAERSKA kr 16,520 kr 3,033 -82%
COSCO SHIPPING Holdings 601919 ¥13.98 ¥40.37 +189%
Shanghai International Port (Group) Co 600018 ¥5.17 ¥6.57 +27%
HMM Co 011200 20,050 KRW 33,855 KRW +69%
Ningbo Zhoushan Port Company 601018 ¥3.35 ¥5.58 +67%
Qingdao Port International Co 601298 ¥8.88 ¥15.97 +80%
JSW Infrastructure Limited JSWINFRA ₹330.05 ₹126.31 -62%
Wan Hai Lines Ltd 2615 80.70 TWD 212.79 TWD +164%
Wallenius Wilhelmsen ASA WAWI kr 137.70 kr 50.56 -63%

Compare Himalaya Shipping Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Himalaya Shipping Ltd (HSHP) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of $7.88 versus a price of $15.87, about −50% (overvalued).
What is the fair value of HSHP?
Our model-based fair value for Himalaya Shipping Ltd is $7.88 (as of Jul 16, 2026), built from audited fundamentals. The current price is $15.87.
What is the quality score of HSHP?
Himalaya Shipping Ltd has a Quality Score of 40/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Himalaya Shipping Ltd (HSHP)?
Himalaya Shipping Ltd reported trailing-twelve-month revenue of about $144M (latest available figure, as of Jul 16, 2026).
What is the net profit margin of HSHP?
The net profit margin of Himalaya Shipping Ltd is about 20.3%, meaning it keeps roughly 20.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Himalaya Shipping Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.