EN DE

HASEKO Corporation (HSKCF) Fair Value & Analysis

Consumer Cyclical · US · Market cap $4.7B

HC HASEKO Corporation logo HASEKO Corporation HSKCF · US
Price$17.62
Fair Value$16.14
Upside-8.4%
Quality50/100
Watch HASEKO Corporation for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 4.3% net margin
Moderate debt · negative free cash flow
3.59% dividend yield
Mixed vs. peers (5/10)
Narrow moat 39/100
Evidence: High Range $10.18 – $18.88 Share as image

Fair value as of: Jul 16, 2026

From 15 valuation models · updated 25 days ago

Fair value updated Jul 16, 2026, revised from $16.30 to $16.14 (−1.0%) since Jun 24, 2026.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • A fairly wide model range ($10.18 to $18.88) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$17.62 $8.04 Fair Value $16.14 Apr 2021 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range $8.04 – $17.62 · fair‑value band $10.18 – $18.88 · the $17.62 price screens above the $16.14 fair value. Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

HASEKO Corporation (HSKCF) currently trades at $17.62, while our model-based Fair Value estimate is $16.14, implying the stock looks roughly 8.4% fairly valued today. The Quality Score stands at 50/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, HASEKO Corporation generated revenue of $1.3T at a net margin of 4.3%. Revenue grew 11.6% year over year. It earns a return on equity of 10.0%. Net debt stands at $184B. Fundamentals as of Jul 16, 2026

Our scenario range runs from $10.18 (bear case) to $18.88 (bull case); at $17.62, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 52% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 44% fair-value upside, at -8%, HSKCF screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
ROIC Compounder $12.52 $16.14 $21.56 72
Growth-Adj P/E $9.30 $13.29 $17.28 68
P/E Multiple $12.96 $17.28 $21.60 63
All 15 models by family
DCF Models
Owner Earnings $3.48 $7.22 $12.97 31
Earnings-Based
Graham-Dodd $5.87 $21.35 $28.81 54
Lynch FV $5.07 $7.25 $9.42 50
PEG = 1.0 $5.07 $7.25 $9.42 46
EPV $12.52 $14.93 $17.01 59
Multiples
P/E Multiple $12.96 $17.28 $21.60 63
P/S Multiple $11.01 $14.69 $18.36 58
P/B Multiple $11.01 $14.69 $18.36 55
EV/EBIT $25.94 $35.50 $45.05 53
EV/EBITDA $19.98 $27.55 $35.12 54
EV/Revenue $16.59 $24.88 $33.16 43
Asset-Based
NCAV (Graham) $6.67 $8.94 $13.34 50
Economic Profit
Residual Income $10.49 $10.86 $11.09 61
ROIC Compounder $12.52 $16.14 $21.56 72
Growth Earnings
Growth-Adj P/E $9.30 $13.29 $17.28 68

Widest divergence: Multiples ($17.28) versus DCF Models ($7.22). Highest evidence: ROIC Compounder (72).

Key figures & financial health

Revenue (TTM) $1.3T
Revenue growth (YoY) +11.6%
Net margin 4.3%
Return on equity 10.0%
Free cash flow −$16.7B FY2025
P/E ratio 13.8
More key figures
Operating margin 9.2%
EPS (TTM) $1.28
Dividend yield 3.6%
EPS growth (YoY) +6.3%
Net debt $184B FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 50/100

Of which business quality 48 · Market factors (momentum, volatility) 91

Profitability 34
Margins and returns on capital today
Quality Growth 49
Are margins and returns improving?
Cashflow 7
Earnings quality: real cash, not paper profit
Fin. Strength 65
Balance sheet, leverage, solvency risk
Investment 73
Disciplined investing over empire-building
Low Volatility 83
Calm price path (market factor)
Momentum 94
Price trend over the last 3–12 months (market factor)
52W Momentum 96
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

HASEKO Corporation engages in the real estate, construction, and engineering businesses in Japan and internationally. The company operates through Construction-Related Business, Service-Related Business, Real Estate-Related Business, and Overseas-Related Business segments.

Full company description

HASEKO Corporation engages in the real estate, construction, and engineering businesses in Japan and internationally. The company operates through Construction-Related Business, Service-Related Business, Real Estate-Related Business, and Overseas-Related Business segments. It offers construction services for condominiums, including planning, design, construction, and sales. The company is also involved in the real estate development; real estate brokerage; construction and sale of real estate properties; large scale repair work, interior remodeling, and condominium rehabilitation; and consignment sale and real estate brokerage of for-sale condominiums. In addition, it manages facilities for the elderly; leases office equipment; provides insurance agency, printing, OA equipment rental, human resource placement, and web marketing services in support of corporate activities; and sells tools, furniture, and fixtures, as well as construction materials. The company was founded in 1937 and is headquartered in Tokyo, Japan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

HASEKO Corporation reported revenue of $1.2T in FY2025 versus $809B in FY2021, a compound +9.8%/yr. Reported net income was $34.5B in FY2025, compounding −8.1%/yr from FY2021.

Growth Quality 46/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$1.2T
Latest YoY
+7.6%
Avg. growth/yr (3Y)
+9.0%
Revenue +9.8%/yr
FY21 $809B
FY22 $910B
FY23 $1.0T
FY24 $1.1T
FY25 $1.2T
Net income −8.1%/yr
FY21 $48.3B
FY22 $54.5B
FY23 $59.3B
FY24 $56.0B
FY25 $34.5B

Watch HSKCF: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "HASEKO Corporation Fair Value". https://www.fairvalue-calculator.com/stock/HSKCF

Peer Group

Residential Construction · 65 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 50 · Below median
Fair Value upside −8% · Below median
Return on equity (TTM) 10% · Above median
Return on assets 4% · Above median
Net margin (TTM) 4% · Below median
Operating margin (TTM) 9% · Above median
Revenue growth 12% · Above median
Dividend yield (TTM) 3.6% · Above median
Debt / equity 0.65× · Higher than 75% of peers

Valuation Multiples vs Residential Construction median · lower = cheaper

P/E (TTM) 13.8× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 22 · sector 51
FUTURE 58 · sector 0
PAST 40 · sector 33
HEALTH 68 · sector 88
DIVIDEND 72 · sector 54

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Residential Construction stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
D.R. Horton, Inc DHI $149.39 $214.93 +44%
PulteGroup, Inc PHM $124.75 $193.56 +55%
Lennar Corporation LEN $83.89 $146.58 +75%
NVR, Inc NVR $6,479 $7,821 +21%
Toll Brothers, Inc TOL $150.76 $225.76 +50%
Taylor Morrison Home Corporation TMHC $72.13 $144.47 +100%
Installed Building Products, Inc IBP $228.65 $209.51 -8%
Meritage Homes Corporation MTH $73.83 $104.26 +41%
Champion Homes, Inc SKY $82.70 $75.12 -9%
Cavco Industries, Inc CVCO $569.16 $421.10 -26%

Compare HASEKO Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is HASEKO Corporation (HSKCF) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of $16.14 versus a price of $17.62, about −8% (fairly valued).
What is the fair value of HSKCF?
Our model-based fair value for HASEKO Corporation is $16.14 (as of Jul 16, 2026), built from audited fundamentals. The current price is $17.62.
What is the quality score of HSKCF?
HASEKO Corporation has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of HASEKO Corporation (HSKCF)?
HASEKO Corporation reported trailing-twelve-month revenue of about $1.3T (latest available figure, as of Jul 16, 2026).
What is the net profit margin of HSKCF?
The net profit margin of HASEKO Corporation is about 4.3%, meaning it keeps roughly 4.3% of revenue as net income. Based on the latest reported figures.
Does HASEKO Corporation pay a dividend?
HASEKO Corporation currently shows a dividend yield of about 3.59% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track HASEKO Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.