EN DE

Cavco Industries, Inc (CVCO) Fair Value & Analysis

Consumer Cyclical · US · Market cap $4.3B

CI Cavco Industries, Inc logo Cavco Industries, Inc CVCO · US
Price$592.23
Fair Value$421.10
Upside-28.9%
Quality82/100
Watch Cavco Industries, Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 8.5% net margin
Low debt · generates free cash flow
Mixed vs. peers (7/14)
Moderate moat 55/100
Evidence: High Range $323.16 – $688.58 Share as image

Fair value as of: Jul 16, 2026

From 26 valuation models · updated 24 days ago

Fair value updated Jul 16, 2026, revised from $422.39 to $421.10 (−0.3%) since Jul 15, 2026. Share price +6.4% over the past month.

A strong business, but screening 29% overvalued on our models.

What matters now

  • A high-quality business (quality 82/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • A fairly wide model range ($323.16 to $688.58) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$697.76 $184.55 Fair Value $421.10 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range $184.55 – $697.76 · fair‑value band $323.16 – $688.58 · the $592.23 price screens above the $421.10 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Cavco Industries, Inc (CVCO) currently trades at $592.23, while our model-based Fair Value estimate is $421.10, implying the stock looks roughly 28.9% overvalued today. The Quality Score stands at 82/100 (high quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Cavco Industries, Inc generated revenue of $2.2B at a net margin of 8.5%. Revenue grew 8.2% year over year. It earns a return on equity of 17.6%. The balance sheet holds a net cash position of $226M. Fundamentals as of Jul 16, 2026

Our scenario range runs from $323.16 (bear case) to $688.58 (bull case); at $592.23, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 17% below its 52-week high and 50% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 44% fair-value upside, at -29%, CVCO screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $412.32 $710.96 $1,211 80
Residual Income $158.53 $221.24 $897.07 76
Rev-Margin DCF $322.88 $534.06 $818.64 74
All 26 models by family
DCF Models
FCF DCF $420.12 $761.90 $1,365 38
Owner Earnings $329.97 $592.38 $1,055 31
5Y Revenue Exit $322.88 $539.28 $836.36 39
5Y EBITDA Exit $342.95 $582.28 $887.29 41
5Y P/E Exit $415.14 $736.98 $1,116 38
10Y Revenue Exit $344.08 $562.53 $906.66 36
10Y EBITDA Exit $365.70 $594.03 $949.94 37
10Y P/E Exit $413.26 $707.34 $1,145 35
Earnings-Based
Graham-Dodd $168.11 $886.68 $1,227 54
Lynch FV $243.84 $348.34 $452.85 50
PEG = 1.0 $243.84 $348.34 $452.85 46
EPV $237.67 $270.15 $298.17 59
Dividend Discount
Gordon GGM $4.23 $8.42 $12.75 70
DDM Multi-Stage $4.23 $7.28 $8.89 61
Multiples
P/E Multiple $407.92 $543.90 $679.87 63
P/S Multiple $262.09 $349.45 $436.81 58
P/B Multiple $315.21 $420.29 $525.36 55
EV/EBIT $432.29 $565.74 $699.19 53
EV/EBITDA $325.75 $423.68 $521.62 54
EV/Revenue $276.56 $381.39 $486.23 43
Asset-Based
NCAV (Graham) $71.57 $95.90 $143.13 50
Growth DCF
Growth DCF $412.32 $710.96 $1,211 80
Rev-Margin DCF $322.88 $534.06 $818.64 74
Economic Profit
Residual Income $158.53 $221.24 $897.07 76
ROIC Compounder $269.16 $353.69 $464.06 72
Growth Earnings
Growth-Adj P/E $370.77 $529.68 $688.58 68

Widest divergence: DCF Models ($592.38) versus Dividend Discount ($7.28). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $2.2B
Revenue growth (YoY) +8.2%
Net margin 8.5%
Return on equity 17.6%
Free cash flow $232M FY2026
P/E ratio 23.1
More key figures
Operating margin 8.6%
EPS (TTM) $24.27
EPS growth (YoY) +21.1%
Net cash $226M FY2026

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 82/100

Of which business quality 77 · Market factors (momentum, volatility) 59

Profitability 69
Margins and returns on capital today
Quality Growth 61
Are margins and returns improving?
Cashflow 62
Earnings quality: real cash, not paper profit
Fin. Strength 91
Balance sheet, leverage, solvency risk
Investment 86
Disciplined investing over empire-building
Low Volatility 34
Calm price path (market factor)
Momentum 71
Price trend over the last 3–12 months (market factor)
52W Momentum 67
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Cavco Industries, Inc. designs, produces, and retails factory-built homes primarily in the United States. It operates in two segments: Factory-Built Housing and Financial Services.

Full company description

Cavco Industries, Inc. designs, produces, and retails factory-built homes primarily in the United States. It operates in two segments: Factory-Built Housing and Financial Services. The company produces park model RVs; vacation cabins; and factory-built commercial structures, including apartment buildings, condominiums, hotels, workforce housing, schools, and housing for the United States military troops. It also produces various modular homes, which include single and multi-section ranch, split-level, and Cape Cod style homes, as well as two- and three-story homes, and multi-family units. In addition, the company provides conforming and non-conforming mortgages and home-only loans to purchasers of various brands of factory-built homes sold by company-owned retail stores, as well as various independent distributors, builders, communities, and developers. Further, it offers property and casualty insurance to owners of manufactured housing industry. The company distributes its products through a network of independent and company-owned retailers, planned community operators, and residential developers. The company was founded in 1965 and is headquartered in Phoenix, Arizona.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Cavco Industries, Inc reported revenue of $2.2B in FY2026 versus $1.6B in FY2022, a compound +8.4%/yr. Reported net income was $191M in FY2026, compounding −0.9%/yr from FY2022.

Growth Quality 95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
$2.2B
Latest YoY
+11.4%
Avg. growth/yr (3Y)
+1.6%
Avg. growth/yr (5Y)
+15.2%
Avg. growth/yr (27Y)
+10.9%
Revenue +8.4%/yr
FY22 $1.6B
FY23 $2.1B
FY24 $1.8B
FY25 $2.0B
FY26 $2.2B
Net income −0.9%/yr
FY22 $198M
FY23 $241M
FY24 $158M
FY25 $171M
FY26 $191M

CVCO screens 29% overvalued. Compare with D.R. Horton, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Cavco Industries, Inc Fair Value". https://www.fairvalue-calculator.com/stock/CVCO

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Residential Construction · 65 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 82 · Top 25%
Fair Value upside −29% · Bottom 25%
Return on equity (TTM) 18% · Top 25%
Return on assets 10% · Top 25%
Net margin (TTM) 8% · Above median
Operating margin (TTM) 9% · Above median
Revenue growth 8% · Above median
Debt / equity 0.01× · Lower than 75% of peers

Valuation Multiples vs Residential Construction median · lower = cheaper

P/E (TTM) 23.1× · Pricier than 75% of peers
P/B 3.93× · Pricier than 75% of peers
P/S (TTM) 1.93× · Pricier than 75% of peers
P/FCF 18.7× · Pricier than median
EV/EBITDA 16.2× · Pricier than 75% of peers
PEG 45.77× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 51
FUTURE 41 · sector 0
PAST 70 · sector 33
HEALTH 100 · sector 88
DIVIDEND 0 · sector 54

VALUE 0: the price sits above our fair-value range.

Insider activity: 86/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Residential Construction stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
D.R. Horton, Inc DHI $149.39 $214.93 +44%
PulteGroup, Inc PHM $124.75 $193.56 +55%
Lennar Corporation LEN $83.89 $146.58 +75%
NVR, Inc NVR $6,479 $7,821 +21%
Toll Brothers, Inc TOL $150.76 $225.76 +50%
Taylor Morrison Home Corporation TMHC $72.13 $144.47 +100%
Installed Building Products, Inc IBP $228.65 $209.51 -8%
Meritage Homes Corporation MTH $73.83 $104.26 +41%
Champion Homes, Inc SKY $82.70 $75.12 -9%
M/I Homes, Inc MHO $149.53 $179.57 +20%

Compare Cavco Industries, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Cavco Industries, Inc (CVCO) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of $421.10 versus a price of $592.23, about −29% (overvalued).
What is the fair value of CVCO?
Our model-based fair value for Cavco Industries, Inc is $421.10 (as of Jul 16, 2026), built from audited fundamentals. The current price is $592.23.
What is the quality score of CVCO?
Cavco Industries, Inc has a Quality Score of 82/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Cavco Industries, Inc (CVCO)?
Cavco Industries, Inc reported trailing-twelve-month revenue of about $2.2B (latest available figure, as of Jul 16, 2026).
What is the net profit margin of CVCO?
The net profit margin of Cavco Industries, Inc is about 8.5%, meaning it keeps roughly 8.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Cavco Industries, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.