EN DE

D.R. Horton, Inc (DHI) Fair Value & Analysis

Consumer Cyclical · US · Market cap $42.4B

DR D.R. Horton, Inc logo D.R. Horton, Inc DHI · US
Price$146.01
Fair Value$214.93
Upside+47.2%
Quality57/100
Watch D.R. Horton, Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 9.5% net margin
Low debt · generates free cash flow
1.10% dividend yield
Mixed vs. peers (6/15)
Moderate moat 53/100
Evidence: High Range $131.50 – $292.49 Share as image

Fair value as of: Jul 19, 2026

From 26 valuation models · updated 19 days ago

Share price −6.2% over the past month.

A solid business, screening 47% undervalued on our models.

What matters now

  • Solid quality (57/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range ($131.50 to $292.49) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$193.15 $58.13 Fair Value $214.93 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range $58.13 – $193.15 · fair‑value band $131.50 – $292.49 · the $146.01 price screens below the $214.93 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

D.R. Horton, Inc (DHI) currently trades at $146.01, while our model-based Fair Value estimate is $214.93, implying the stock looks roughly 47.2% undervalued today. We read business quality at 57/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, D.R. Horton, Inc generated revenue of $33.3B at a net margin of 9.5%. Revenue declined 2.3% year over year. It earns a return on equity of 13.1%. Net debt stands at $3.0B. Fundamentals as of Jul 19, 2026

Our scenario range runs from $131.50 (bear case) to $292.49 (bull case); at $146.01, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 20% below its 52-week high and 24% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 41% fair-value upside, at 47%, DHI screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $144.81 $275.99 $507.91 80
Residual Income $84.91 $114.00 $350.38 76
Rev-Margin DCF $137.05 $256.94 $419.13 74
All 26 models by family
DCF Models
FCF DCF $147.77 $296.14 $570.24 38
Owner Earnings $160.57 $321.19 $617.22 31
5Y Revenue Exit $137.05 $261.40 $435.34 39
5Y EBITDA Exit $139.31 $266.27 $430.20 41
5Y P/E Exit $161.40 $313.80 $494.78 38
10Y Revenue Exit $134.29 $256.07 $453.89 36
10Y EBITDA Exit $140.94 $259.72 $449.40 37
10Y P/E Exit $155.86 $295.42 $505.77 35
Earnings-Based
Graham-Dodd $85.97 $458.62 $635.27 54
Lynch FV $126.55 $180.79 $235.03 50
PEG = 1.0 $126.55 $180.79 $235.03 46
EPV $100.49 $118.99 $135.18 59
Dividend Discount
Gordon GGM $16.02 $33.31 $52.84 70
DDM Multi-Stage $16.02 $28.09 $34.96 61
Multiples
P/E Multiple $189.64 $252.85 $316.07 63
P/S Multiple $161.19 $214.93 $268.66 58
P/B Multiple $161.19 $214.93 $268.66 55
EV/EBIT $200.11 $270.31 $340.52 53
EV/EBITDA $145.09 $196.95 $248.82 54
EV/Revenue $131.46 $192.31 $253.15 43
Asset-Based
NCAV (Graham) $42.65 $57.15 $85.30 50
Growth DCF
Growth DCF $144.81 $275.99 $507.91 80
Rev-Margin DCF $137.05 $256.94 $419.13 74
Economic Profit
Residual Income $84.91 $114.00 $350.38 76
ROIC Compounder $109.24 $157.61 $207.01 72
Growth Earnings
Growth-Adj P/E $182.17 $260.24 $338.31 68

Widest divergence: DCF Models ($266.27) versus Dividend Discount ($28.09). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $33.3B
Revenue growth (YoY) -2.3%
Net margin 9.5%
Return on equity 13.1%
Free cash flow $3.3B FY2025
P/E ratio 14.0
More key figures
Operating margin 11.3%
EPS (TTM) $10.65
Dividend yield 1.1%
EPS growth (YoY) -13.2%
Net debt $3.0B FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 65 · Market factors (momentum, volatility) 40

Profitability 57
Margins and returns on capital today
Quality Growth 18
Are margins and returns improving?
Cashflow 55
Earnings quality: real cash, not paper profit
Fin. Strength 83
Balance sheet, leverage, solvency risk
Investment 80
Disciplined investing over empire-building
Low Volatility 44
Calm price path (market factor)
Momentum 42
Price trend over the last 3–12 months (market factor)
52W Momentum 32
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

D.R. Horton, Inc. operates as a homebuilding company in East, North, Southeast, South Central, Southwest, and Northwest regions in the United States. It engages in the acquisition and development of land; and construction and sale of residential homes in 126 markets across 36 states under the names of D.R. Horton.

Full company description

D.R. Horton, Inc. operates as a homebuilding company in East, North, Southeast, South Central, Southwest, and Northwest regions in the United States. It engages in the acquisition and development of land; and construction and sale of residential homes in 126 markets across 36 states under the names of D.R. Horton. The company also constructs and sells single-family detached homes; and attached homes, such as townhomes and duplexes. In addition, it provides mortgage financing and title agency services; and engages in the residential lot development business. Further, the company develops, constructs, owns, leases, and sells multi-family and single-family rental properties; conducts insurance-related operations; and owns water rights and other water-related assets, as well as non-residential real estate, including ranch land and improvements. It primarily serves homebuyers. D.R. Horton, Inc. was founded in 1978 and is headquartered in Arlington, Texas.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

D.R. Horton, Inc reported revenue of $34.3B in FY2025 versus $27.8B in FY2021, a compound +5.4%/yr. Reported net income was $3.6B in FY2025, compounding −3.7%/yr from FY2021.

Growth Quality 82/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$34.3B
Latest YoY
−6.9%
Avg. growth/yr (3Y)
+0.8%
Avg. growth/yr (5Y)
+11.0%
Avg. growth/yr (34Y)
+18.0%
Revenue +5.4%/yr
FY21 $27.8B
FY22 $33.5B
FY23 $35.5B
FY24 $36.8B
FY25 $34.3B
Net income −3.7%/yr
FY21 $4.2B
FY22 $5.9B
FY23 $4.7B
FY24 $4.8B
FY25 $3.6B

Watch DHI: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "D.R. Horton, Inc Fair Value". https://www.fairvalue-calculator.com/stock/DHI

Peer Group

Residential Construction · 66 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Above median
Fair Value upside +47% · Above median
Return on equity (TTM) 13% · Above median
Return on assets 7% · Top 25%
Net margin (TTM) 10% · Above median
Operating margin (TTM) 11% · Above median
Revenue growth -2% · Below median
Dividend yield (TTM) 1.1% · Below median
Debt / equity 0.25× · Higher than median

Valuation Multiples vs Residential Construction median · lower = cheaper

P/E (TTM) 14.0× · Pricier than median
P/B 1.75× · Pricier than 75% of peers
P/S (TTM) 1.27× · Pricier than 75% of peers
P/FCF 12.9× · Pricier than median
EV/EBITDA 10.6× · Pricier than median
PEG 1.25× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 96 · sector 52
FUTURE 0 · sector 0
PAST 52 · sector 32
HEALTH 88 · sector 88
DIVIDEND 22 · sector 54

Insider activity: 46/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Residential Construction stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
PulteGroup, Inc PHM $124.75 $193.56 +55%
Lennar Corporation LEN $83.89 $146.58 +75%
NVR, Inc NVR $6,479 $7,821 +21%
Toll Brothers, Inc TOL $150.76 $225.76 +50%
Taylor Morrison Home Corporation TMHC $72.13 $144.47 +100%
Installed Building Products, Inc IBP $228.65 $209.51 -8%
Meritage Homes Corporation MTH $73.83 $104.26 +41%
Champion Homes, Inc SKY $82.70 $75.12 -9%
Cavco Industries, Inc CVCO $569.16 $421.10 -26%
M/I Homes, Inc MHO $149.53 $179.57 +20%

Compare D.R. Horton, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is D.R. Horton, Inc (DHI) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of $214.93 versus a price of $146.01, about +47% (undervalued).
What is the fair value of DHI?
Our model-based fair value for D.R. Horton, Inc is $214.93 (as of Jul 19, 2026), built from audited fundamentals. The current price is $146.01.
What is the quality score of DHI?
D.R. Horton, Inc has a Quality Score of 57/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of D.R. Horton, Inc (DHI)?
D.R. Horton, Inc reported trailing-twelve-month revenue of about $33.3B (latest available figure, as of Jul 19, 2026).
What is the net profit margin of DHI?
The net profit margin of D.R. Horton, Inc is about 9.5%, meaning it keeps roughly 9.5% of revenue as net income. Based on the latest reported figures.
Does D.R. Horton, Inc pay a dividend?
D.R. Horton, Inc currently shows a dividend yield of about 1.18% relative to its recent price (as of Jul 19, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track D.R. Horton, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.