Fair Value Calculator Fair Value Calculator
EN DE

HT Media Limited (HTMEDIA) Fair Value & Analysis

Communication Services · IN · Market cap ₹5.1B

HM HT Media Limited HTMEDIA · NSE
Price₹22.02
Fair Value₹32.31
Upside+46.7%
Quality44/100
Watch HT Media Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range ₹23.54 – ₹32.31

Fair value as of: Jul 3, 2026

From 13 valuation models · updated yesterday

Share price +9.1% over the past month.

Price vs Fair Value (12 months)

₹25.29 ₹16.28 Fair Value ₹32.31 Jul 2025 Jul 2026

12‑month range ₹16.28 – ₹25.29 · fair‑value band ₹23.54 – ₹32.31 · the ₹22.02 price screens below the ₹32.31 fair value. As of Jul 3, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

HT Media Limited (HTMEDIA) currently trades at ₹22.02, while our model-based Fair Value estimate is ₹32.31 — implying the stock looks roughly 46.7% undervalued today. We read business quality at 44/100 (below-average quality), in the Communication Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Over the trailing twelve months, HT Media Limited generated revenue of ₹18.0B at a net margin of -3.0%. Revenue declined 0.5% year over year. It earns a return on equity of 1.9%. Net debt stands at ₹7.2B. Fundamentals as of Jul 3, 2026

Key figures & financial health

Revenue (TTM) ₹18.0B
Revenue growth (YoY) -0.5%
Net margin -3.0%
Return on equity 1.9%
Free cash flow ₹451M FY2026
P/E ratio 46.9
More key figures
Operating margin 12.0%
EPS (TTM) ₹0.4700
EPS growth (YoY) +3,420%
Net debt ₹7.2B FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 3, 2026. TTM = trailing twelve months.

About the company

HT Media Limited, together with its subsidiaries, engages in the printing and publication of newspapers and periodicals in India. The company operates through three segments: Printing and Publication of Newspapers & Periodicals, Radio Broadcast & Entertainment, and Digital. It publishes Hindustan Times, an English daily newspaper; Mint, a business daily newspaper; and Hindustan, a Hindi daily newspaper. The company is also involved in the FM radio broadcast and other related activities through its radio stations operating under the Fever 104, Fever, Punjabi Fever, Radio One, and Radio Nasha brands. In addition, it operates Shine.com, a job portal; Shine Learning, a platform for upskilling; Hindustantimes.com, an English news website; Livemint.com, a business news website; Livehindustan.com, a Hindi news website; Desimartini.com, a movie reviews and ratings website; HT Smartcast, a podcast platform; Health Shots, a health and wellness platform for millennial women; VCCircle and …

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

HT Media Limited reported revenue of ₹18.0B in FY2026 versus ₹15.0B in FY2022, a compound +4.7%/yr. Reported net income was −₹767M in FY2026.

Revenue +4.7%/yr
FY22 ₹15.0B
FY23 ₹17.1B
FY24 ₹16.9B
FY25 ₹18.1B
FY26 ₹18.0B
Net income
FY22 ₹178M
FY23 −₹2.3B
FY24 −₹806M
FY25 ₹19.5M
FY26 −₹767M

Is HTMEDIA fairly valued? → Check now

Similar stocks

6 more Publishing stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).

Stock Price Fair Value vs Fair Value
Informa plc IFPJF $11.23 $8.31 -26%
The New York Times Company NYT $73.00 $44.89 -39%
Pearson plc PSORF $14.80 $15.09 +2%
Springer Nature AG SPG €19.36 €30.50 +58%
Jiangsu Phoenix Publishing & Media Corporation 601928 ¥9.32 ¥9.23 -1%
China South Publishing & Media Group 601098 ¥10.18 ¥13.20 +30%

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is HT Media Limited (HTMEDIA) undervalued?
As of Jul 3, 2026, our model estimates a fair value of ₹32.31 versus a price of ₹22.02 — about +47% (undervalued). Model-based estimate, not financial advice.
What is the fair value of HTMEDIA?
Our model-based fair value for HT Media Limited is ₹32.31 (as of Jul 3, 2026), built from audited fundamentals. The current price is ₹22.02.
What is the quality score of HTMEDIA?
HT Media Limited has a Quality Score of 44/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of HT Media Limited (HTMEDIA)?
HT Media Limited reported trailing-twelve-month revenue of about ₹18.0B (latest available figure, as of Jul 3, 2026).
What is the net profit margin of HTMEDIA?
The net profit margin of HT Media Limited is about -3.0%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.