EN DE

Huber+Suhner AG (HUBN) Fair Value & Analysis

Technology · CH · Market cap CHF 3.4B

HS Huber+Suhner AG HUBN · SW
PriceCHF 197.40
Fair ValueCHF 77.46
Upside-60.8%
Quality72/100
Watch Huber+Suhner AG for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 8.6% net margin
Low debt · generates free cash flow
1.05% dividend yield
Mixed vs. peers (6/14)
Moderate moat 51/100
Evidence: High Range CHF 57.83 – CHF 98.23 Share as image

Fair value as of: Jul 19, 2026

From 24 valuation models · updated 21 days ago

Fair value updated Jul 19, 2026, revised from CHF 78.05 to CHF 77.46 (−0.8%) since Jul 17, 2026. Share price +1.4% over the past month.

A solid business, but screening 61% overvalued on our models.

What matters now

  • A high-quality business (quality 72/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case (CHF 98.23). The favourable scenario is already priced in.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

CHF 287.00 CHF 56.79 Fair Value CHF 77.46 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range CHF 56.79 – CHF 287.00 · fair‑value band CHF 57.83 – CHF 98.23 · the CHF 197.40 price screens above the CHF 77.46 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Huber+Suhner AG (HUBN) currently trades at CHF 197.40, while our model-based Fair Value estimate is CHF 77.46, implying the stock looks roughly 60.8% overvalued today. The Quality Score stands at 72/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Huber+Suhner AG generated revenue of CHF 864M at a net margin of 8.6%. Revenue declined 9.7% year over year. It earns a return on equity of 11.3%. The balance sheet holds a net cash position of CHF 211M. Fundamentals as of Jul 19, 2026

Our scenario range runs from CHF 57.83 (bear case) to CHF 98.23 (bull case); at CHF 197.40, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 31% below its 52-week high and 154% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -61% fair-value upside, at -61%, HUBN screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF CHF 55.55 CHF 70.09 CHF 91.42 80
Residual Income CHF 32.54 CHF 36.56 CHF 58.03 76
Rev-Margin DCF CHF 52.00 CHF 71.32 CHF 93.28 74
All 24 models by family
DCF Models
FCF DCF CHF 54.17 CHF 69.44 CHF 93.19 38
Owner Earnings CHF 45.23 CHF 57.30 CHF 76.08 31
5Y Revenue Exit CHF 52.00 CHF 70.62 CHF 95.21 39
5Y EBITDA Exit CHF 62.70 CHF 89.11 CHF 120.76 41
5Y P/E Exit CHF 60.11 CHF 84.63 CHF 110.91 38
10Y Revenue Exit CHF 51.36 CHF 67.64 CHF 86.67 36
10Y EBITDA Exit CHF 58.95 CHF 79.67 CHF 103.88 37
10Y P/E Exit CHF 57.39 CHF 76.76 CHF 97.24 35
Earnings-Based
Graham-Dodd CHF 27.39 CHF 52.38 CHF 65.31 54
EPV CHF 46.22 CHF 51.71 CHF 56.44 59
Dividend Discount
Gordon GGM CHF 16.69 CHF 22.63 CHF 28.49 70
DDM Multi-Stage CHF 16.69 CHF 22.82 CHF 29.77 61
Multiples
P/E Multiple CHF 60.42 CHF 80.56 CHF 100.70 63
P/S Multiple CHF 51.36 CHF 68.48 CHF 85.60 58
P/B Multiple CHF 51.36 CHF 68.48 CHF 85.60 55
EV/EBIT CHF 74.03 CHF 94.89 CHF 115.75 53
EV/EBITDA CHF 76.72 CHF 98.48 CHF 120.24 54
EV/Revenue CHF 53.63 CHF 71.71 CHF 89.79 43
Asset-Based
NCAV (Graham) CHF 18.24 CHF 24.44 CHF 36.47 50
Growth DCF
Growth DCF CHF 55.55 CHF 70.09 CHF 91.42 80
Rev-Margin DCF CHF 52.00 CHF 71.32 CHF 93.28 74
Economic Profit
Residual Income CHF 32.54 CHF 36.56 CHF 58.03 76
ROIC Compounder CHF 46.91 CHF 53.82 CHF 60.89 72
Growth Earnings
Growth-Adj P/E CHF 43.40 CHF 62.00 CHF 80.60 68

Widest divergence: Multiples (CHF 71.71) versus Dividend Discount (CHF 22.63). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) CHF 864M
Revenue growth (YoY) -9.7%
Net margin 8.6%
Return on equity 11.3%
Free cash flow CHF 80.6M FY2025
P/E ratio 66.3
More key figures
Operating margin 11.0%
EPS (TTM) CHF 4.02
Dividend yield 0.8%
EPS growth (YoY) +3.0%
Net cash CHF 211M FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 72/100

Of which business quality 71 · Market factors (momentum, volatility) 64

Profitability 58
Margins and returns on capital today
Quality Growth 48
Are margins and returns improving?
Cashflow 58
Earnings quality: real cash, not paper profit
Fin. Strength 96
Balance sheet, leverage, solvency risk
Investment 84
Disciplined investing over empire-building
Low Volatility 54
Calm price path (market factor)
Momentum 63
Price trend over the last 3–12 months (market factor)
52W Momentum 78
Distance to the 52-week high (market factor)
Net Issuance 85
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Huber+Suhner AG engages in the provision of power and data connectivity components and system solutions in Switzerland, Europe, the Middle East, Africa, the Asia-Pacific, and the Americas. It operates through three segments: Industry, Communication, and Transportation.

Full company description

Huber+Suhner AG engages in the provision of power and data connectivity components and system solutions in Switzerland, Europe, the Middle East, Africa, the Asia-Pacific, and the Americas. It operates through three segments: Industry, Communication, and Transportation. The company offers antennas and antenna accessories; optical fiber connectors, coaxial connectors, optical fiber adapters, and coaxial adapters; optical fiber, coaxial, signal and control, power, databus, jumper, rolling stock, instrumentation, system, and hybrid cables; coaxial and optical fiber cable assemblies, hybrid and power assemblies and systems, and connection system for electric vehicles (EVs); and fiber cable management products, such as chassis, modules, fiber management accessories, optical distribution frames, and enclosures. It also offers components, including terminations, attenuators, filters, splitters and couplers, tappers, coaxial DC blocks, and surge protective devices; tools and accessories; pluggable transceivers and transceiver cables; and other systems, such as optical switches, RF-over-fiber solutions, ethernet switches, optical multiplexers, and CPE. In addition, the company provides e-business and supply management services, as well as RF Tools, an application that operates as a cable assembly calculator; injection moduling and plating services. It serves aerospace and defense, EV charging infrastructure, test and measurement, data center, fixed access network, mobile network, general industrial, automotive, railway, and other industry markets. Huber+Suhner AG was founded in 1864 and is headquartered in Herisau, Switzerland.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Huber+Suhner AG reported revenue of CHF 864M in FY2025 versus CHF 863M in FY2021, a compound +0.0%/yr. Reported net income was CHF 74.3M in FY2025, compounding −3.7%/yr from FY2021.

Growth Quality 58/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
CHF 864M
Latest YoY
−3.3%
Avg. growth/yr (3Y)
−3.3%
Avg. growth/yr (5Y)
+3.2%
Avg. growth/yr (23Y)
+1.7%
Revenue +0.0%/yr
FY21 CHF 863M
FY22 CHF 955M
FY23 CHF 851M
FY24 CHF 894M
FY25 CHF 864M
Net income −3.7%/yr
FY21 CHF 86.5M
FY22 CHF 84.3M
FY23 CHF 64.2M
FY24 CHF 71.4M
FY25 CHF 74.3M

HUBN screens 61% overvalued. Compare with Cisco Systems, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Huber+Suhner AG Fair Value". https://www.fairvalue-calculator.com/stock/HUBN

Peer Group

Communication Equipment · 290 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 72 · Top 25%
Fair Value upside −61% · Below median
Return on equity (TTM) 11% · Top 25%
Return on assets 6% · Top 25%
Net margin (TTM) 9% · Top 25%
Operating margin (TTM) 11% · Top 25%
Revenue growth -10% · Below median
Dividend yield (TTM) 1.1% · Below median

Valuation Multiples vs Communication Equipment median · lower = cheaper

P/E (TTM) 46.3× · Pricier than median
P/B 6.32× · Pricier than 75% of peers
P/S (TTM) 4.92× · Pricier than 75% of peers
P/FCF 52.8× · Pricier than 75% of peers
EV/EBITDA 33.1× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 30
PAST 45 · sector 15
HEALTH 100 · sector 98
DIVIDEND 21 · sector 24

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Communication Equipment stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
Cisco Systems, Inc CSCO $119.25 $43.05 -64%
Zhongji Innolight Co 300308 ¥1,094 ¥171.09 -84%
Foxconn Industrial Internet Co 601138 ¥56.50 ¥28.65 -49%
Eoptolink Technology Inc 300502 ¥482.88 ¥155.05 -68%
Nokia Oyj NOK $11.25 $2.67 -76%
Motorola Solutions, Inc MSI $413.31 $190.43 -54%
Suzhou TFC Optical Communication Co 300394 ¥244.13 ¥32.04 -87%
Telefonaktiebolaget LM Ericsson (publ), ERIC $11.72 $15.96 +36%
Accton Technology Corporation 2345 2,090 TWD 846.28 TWD -60%
ZTE Corporation 000063 ¥40.00 ¥15.75 -61%

Compare Huber+Suhner AG with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Huber+Suhner AG (HUBN) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of CHF 77.46 versus a price of CHF 197.40, about −61% (overvalued).
What is the fair value of HUBN?
Our model-based fair value for Huber+Suhner AG is CHF 77.46 (as of Jul 19, 2026), built from audited fundamentals. The current price is CHF 197.40.
What is the quality score of HUBN?
Huber+Suhner AG has a Quality Score of 72/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Huber+Suhner AG (HUBN)?
Huber+Suhner AG reported trailing-twelve-month revenue of about CHF 864M (latest available figure, as of Jul 19, 2026).
What is the net profit margin of HUBN?
The net profit margin of Huber+Suhner AG is about 8.6%, meaning it keeps roughly 8.6% of revenue as net income. Based on the latest reported figures.
Does Huber+Suhner AG pay a dividend?
Huber+Suhner AG currently shows a dividend yield of about 0.75% relative to its recent price (as of Jul 19, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Huber+Suhner AG and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.