Huber+suhner AG (HUBN) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of Huber+suhner AG CHF 85.64, price CHF 184, upside -53.5%, quality 72 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Huber+suhner AG for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range CHF 56.79 – CHF 287.00 · fair‑value band CHF 59.95 – CHF 111.33 · the CHF 184.20 price screens above the CHF 85.64 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Huber+suhner in your weekly email
Every Wednesday you see whether Huber+suhner is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Huber+Suhner AG engages in the provision of power and data connectivity components and system solutions in Switzerland, Europe, the Middle East, Africa, the Asia-Pacific, and the Americas. It operates through three segments: Industry, Communication, and Transportation.
Show more
Huber+Suhner AG engages in the provision of power and data connectivity components and system solutions in Switzerland, Europe, the Middle East, Africa, the Asia-Pacific, and the Americas. It operates through three segments: Industry, Communication, and Transportation. The company offers antennas and antenna accessories; optical fiber connectors, coaxial connectors, optical fiber adapters, and coaxial adapters; optical fiber, coaxial, signal and control, power, databus, jumper, rolling stock, instrumentation, system, and hybrid cables; coaxial and optical fiber cable assemblies, hybrid and power assemblies and systems, and connection system for electric vehicles (EVs); and fiber cable management products, such as chassis, modules, fiber management accessories, optical distribution frames, and enclosures. It also offers components, including terminations, attenuators, filters, splitters and couplers, tappers, coaxial DC blocks, and surge protective devices; tools and accessories; pluggable transceivers and transceiver cables; and other systems, such as optical switches, RF-over-fiber solutions, ethernet switches, optical multiplexers, and CPE. In addition, the company provides e-business and supply management services, as well as RF Tools, an application that operates as a cable assembly calculator; injection moduling and plating services. It serves aerospace and defense, EV charging infrastructure, test and measurement, data center, fixed access network, mobile network, general industrial, automotive, railway, and other industry markets. Huber+Suhner AG was founded in 1864 and is headquartered in Herisau, Switzerland.
Stock analysis
Huber+suhner AG (HUBN) currently trades at CHF 184.20, while our model-based Fair Value estimate is CHF 85.64, implying the stock looks roughly 115.1% overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of CHF 85.64 per share, and 0 of the 24 models we run sit above the CHF 184.20 price.
Bear case: the Dividend Discount group reads lowest at CHF 22.63, and 24 of the 24 models stay below the price. Evidence for this calculation is high.
Scenario range: CHF 59.95 (bear) to CHF 111.33 (bull), the price of CHF 184.20 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 72/100 (solid quality), in the Technology sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Huber+suhner AG reported revenue of CHF 864M in FY2025 versus CHF 863M in FY2021, a compound +0.0%/yr. Reported net income was CHF 74.3M in FY2025, compounding −3.7%/yr from FY2021.
Key figures
Market cap CHF 3.4B · P/E ratio 45.8 · P/S ratio 3.94 · EPS (TTM) CHF 4.02 · Dividend yield 1.1% · Net margin 8.6% · Return on equity 11.3% · Return on assets (EBIT) 11.0%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 52 out of 100 (low confidence).
What moves the price
The share trades about 36% below its 52-week high and 37% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −46% fair-value upside, at −54%, HUBN screens richer than that median.
Fair Value models
Bear CHF 59.95Fair Value CHF 85.64Bull CHF 111.33
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (CHF 1.48 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−3.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−3.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.2%
Start year 2020 (pandemic). Over 10 years: +2.0% a year
Revenue growth 23 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.7%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+5.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year+4.6%
Dividend (yield on the price)1.1%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.5% vs 5%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.8% → 10%
Start year 2020 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+20.9%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+16.8%
Yearly sales growth analysts expect, extended to five years.
After inflation (Switzerland: IMF forecast 0.6% a year to 2030, 0.8% from 2016 to 2025) that is about +20.2% a year for the price and +16.1% for the forecasts.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Communication Equipment · 307 stocks
Beats the industry median on 5/13 measures
Overall it trails its industry peers.
Valuation
Quality Score72 · Top 25%
Fair Value upside−53% · Below median
Profitability
Return on equity (TTM)11% · Above median
Return on assets6% · Top 25%
Net margin (TTM)9% · Top 25%
Operating margin (TTM)11% · Above median
Growth and dividend
Revenue growth−10% · Bottom 25%
Dividend yield (TTM)1.1% · Below median
Valuation Multiplesvs Communication Equipment median · lower = cheaper
P/E (TTM)45.8× · Pricier than median
P/B6.07× · Priciest 25%
P/S (TTM)4.73× · Priciest 25%
P/FCF50.7× · Priciest 25%
EV/EBITDA31.8× · Pricier than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)0· sector 40
PAST (return on equity)45· sector 15
HEALTH (low debt)100· sector 98
DIVIDEND (yield)22· sector 23
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Huber+suhner AG Fair Value". https://www.fairvalue-calculator.com/stock/HUBN
Frequently asked questions
Is Huber+suhner AG (HUBN) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of CHF 85.64 versus a price of CHF 184.20, about −54% upside (overvalued).
What is the fair value of HUBN?
Our model-based fair value for Huber+suhner AG is CHF 85.64 (as of Sep 24, 2026), built from audited fundamentals. The current price: CHF 184.20.
What is the quality score of HUBN?
Huber+suhner AG has a Quality Score of 72/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Huber+suhner AG (HUBN)?
Our model-based price target is the fair value of CHF 85.64 (as of Sep 24, 2026) from 24 valuation models. Cautious scenario CHF 59.95, optimistic scenario CHF 111.33. It is a calculation from audited fundamentals, not an analyst target.
What is the Huber+suhner AG stock forecast for 2026?
Our models put fair value at CHF 85.64, about −54% upside versus a price of CHF 184.20 (overvalued). Cautious scenario CHF 59.95, optimistic scenario CHF 111.33. The calculation is refreshed regularly with new filings.
What is the revenue of Huber+suhner AG (HUBN)?
Huber+suhner AG reported trailing-twelve-month revenue of about CHF 864M (latest available figure, as of Sep 24, 2026).
Does Huber+suhner AG pay a dividend?
Huber+suhner AG currently shows a dividend yield of about 1.09% relative to its recent price (as of Sep 24, 2026).
What growth is priced into Huber+suhner AG (HUBN)?
For today's price to be fair in a discounted-cash-flow model, Huber+suhner AG would have to grow free cash flow by +20.9 % per year for five years (discount rate 9.2 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +3.2 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of HUBN use?
Our models discount Huber+suhner AG at 9.2 %: a base by market capitalisation (mid), damped by beta 0.88, country premium for Switzerland. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Huber+suhner AG that is +20.9 % per year a year over ten years, using the same discount rate (9.2 %) and the same formula as our fair value.
How much growth has Huber+suhner AG (HUBN) delivered so far?
Over the past 5 years revenue at Huber+suhner AG grew +3.2 % a year. The price currently implies +20.9 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Huber+suhner AG (HUBN) growing?
The median revenue growth in the sector is +8.4 % a year. That is the yardstick for the growth priced into Huber+suhner AG (+20.9 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Huber+suhner AG (HUBN)?
The free-cash-flow yield on the price is 2.37 %: that much free cash flow Huber+suhner AG produces per unit of market value. When it exceeds the discount rate of our models (9.2 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Huber+suhner AG (HUBN)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Huber+suhner AG it is CHF 85.64 per share (as of Sep 24, 2026), against a price of CHF 184.20. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Huber+suhner AG stock overvalued or undervalued in 2026?
As of Sep 24, 2026, HUBN trades above its calculated fair value: price CHF 184.20, fair value CHF 85.64, a gap of about −54% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of HUBN?
No. The price is what the market pays today (CHF 184.20); the fair value is what the company's own numbers justify (CHF 85.64). For Huber+suhner AG the two are CHF 98.56 per share apart. That gap is exactly why we show both numbers side by side.
How much is Huber+suhner AG worth?
The market values Huber+suhner AG at about CHF 3.4B (market capitalisation, as of Sep 24, 2026). Per share that is CHF 184.20; our models calculate a fair value of CHF 85.64 per share.
What do the bullish and bearish scenarios say about HUBN?
Our models span a range for Huber+suhner AG: cautious scenario CHF 59.95, base CHF 85.64, optimistic CHF 111.33 per share (as of Sep 24, 2026, price CHF 184.20). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of HUBN?
Huber+suhner AG trades at a price-to-earnings ratio of 45.8 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of CHF 85.64 is built from several models across several years. Other multiples: P/B 6.1, P/S 4.7, EV/EBITDA 31.8.
How solid is the balance sheet of Huber+suhner AG (HUBN)?
Balance-sheet figures for Huber+suhner AG (as of Sep 24, 2026): return on equity 11.3%. They feed the Quality Score of 72/100, which measures business quality independently of the share price.
How far is HUBN from its 52-week high?
Huber+suhner AG trades at CHF 184.20, about 36% below its 52-week high of CHF 287.00 and 37% above the low of CHF 134.90 (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of CHF 85.64 is for.
Which stocks are comparable to Huber+suhner AG?
From the same area (Technology) we also value Cisco Systems, Inc, Zhongji Innolight Co, Foxconn Industrial Internet Co, Eoptolink Technology Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Huber+suhner AG stock attractive at the current price?
The data as of Sep 24, 2026: price CHF 184.20, calculated fair value CHF 85.64 (−54%), Quality Score 72/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of HUBN calculated?
We run Huber+suhner AG through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of CHF 85.64, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. Huber+suhner AG itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Huber+suhner AG (HUBN)?
The closing price on Sep 23, 2026 was CHF 184.20. Our model-based fair value is CHF 85.64, about −54% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Huber+suhner AG right now?
A high-quality business (quality 72/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety. The price sits above even our optimistic bull case (CHF 111.33). The favourable scenario is already priced in. A fairly wide model range (CHF 59.95 to CHF 111.33) leaves room in how you read the outcome.
Where does the earnings growth of Huber+suhner AG (HUBN) come from?
Earnings per share at Huber+suhner AG grew +5.8 % a year from 2014 to 2025. Broken into its drivers: revenue per share +2.5 %, EBIT margin +1.1 %, tax rate +1.5 %, residual (interest, one-offs) +0.6 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Huber+suhner AG
How large is the market capitalisation of Huber+suhner AG (HUBN)?
The market capitalisation of Huber+suhner AG is CHF 3.4B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Huber+suhner AG (HUBN)?
The price-to-sales ratio of Huber+suhner AG is 3.94 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Huber+suhner AG (HUBN)?
Earnings per share at Huber+suhner AG are CHF 4.02 (price ÷ EPS = P/E 45.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Huber+suhner AG (HUBN)?
The dividend yield of Huber+suhner AG is 1.1% (payout 49.8%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Huber+suhner AG (HUBN)?
The net margin of Huber+suhner AG is 8.6% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Huber+suhner AG (HUBN)?
The return on equity (ROE) of Huber+suhner AG is 11.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Huber+suhner AG (HUBN)?
On an EBIT basis the return on assets of Huber+suhner AG is 11.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Huber+suhner AG (HUBN)?
The operating margin of Huber+suhner AG is 11.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Huber+suhner AG (HUBN)?
Revenue at Huber+suhner AG is growing −9.7% versus a year earlier (3y avg −3.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Huber+suhner AG (HUBN)?
Earnings per share at Huber+suhner AG are growing +3.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Huber+suhner AG (HUBN) hold?
Huber+suhner AG holds more cash than debt, CHF 211M net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Huber+suhner AG in the live analysis
One click puts Huber+suhner AG on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
