EN DE

Huuuge, Inc (HUG) Fair Value & Analysis

Communication Services · PL · Market cap 911M PLN

HI Huuuge, Inc HUG · WAR
Price21.95 PLN
Fair Value29.38 PLN
Upside+33.9%
Quality98/100
Watch Huuuge, Inc for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Highly profitable · 31.6% net margin
Low debt · generates free cash flow
Ranks above peers (9/13)
Wide moat 92/100
Evidence: High Range 20.33 PLN – 36.14 PLN Share as image

Fair value as of: Jul 18, 2026

From 24 valuation models · updated 23 days ago

Fair value updated Jul 18, 2026, revised from 30.31 PLN to 29.38 PLN (−3.1%) since Jul 16, 2026. Share price +4.3% over the past month.

A strong business, screening 34% undervalued on our models.

What matters now

  • The rarer combination: high quality (98/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • Our model range runs from 20.33 PLN (bear) to 36.14 PLN (bull), base 29.38 PLN. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 98/100 (high quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

41.99 PLN 15.60 PLN Fair Value 29.38 PLN Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range 15.60 PLN – 41.99 PLN · fair‑value band 20.33 PLN – 36.14 PLN · the 21.95 PLN price screens below the 29.38 PLN fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Huuuge, Inc (HUG) currently trades at 21.95 PLN, while our model-based Fair Value estimate is 29.38 PLN, implying the stock looks roughly 33.9% undervalued today. The Quality Score stands at 98/100 (high quality), in the Communication Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Huuuge, Inc generated revenue of 230M PLN at a net margin of 31.6%. Revenue declined 9.4% year over year. It earns a return on equity of 41.8%. The balance sheet holds a net cash position of 96.1M PLN. Fundamentals as of Jul 18, 2026

Our scenario range runs from 20.33 PLN (bear case) to 36.14 PLN (bull case); at 21.95 PLN, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 15% below its 52-week high and 23% above its 52-week low, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at -19% fair-value upside, at 34%, HUG screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 18.16 PLN 22.55 PLN 29.34 PLN 80
Residual Income 16.98 PLN 36.51 PLN 1,230 PLN 76
Rev-Margin DCF 15.32 PLN 20.70 PLN 27.37 PLN 74
All 24 models by family
DCF Models
FCF DCF 17.67 PLN 22.30 PLN 30.05 PLN 38
Owner Earnings 18.30 PLN 23.12 PLN 31.20 PLN 31
5Y Revenue Exit 15.32 PLN 20.29 PLN 27.50 PLN 39
5Y EBITDA Exit 18.88 PLN 26.44 PLN 36.46 PLN 41
5Y P/E Exit 23.23 PLN 33.97 PLN 46.77 PLN 38
10Y Revenue Exit 16.01 PLN 19.55 PLN 23.25 PLN 36
10Y EBITDA Exit 18.25 PLN 23.02 PLN 28.05 PLN 37
10Y P/E Exit 20.66 PLN 27.27 PLN 33.57 PLN 35
Earnings-Based
Graham-Dodd 12.09 PLN 14.77 PLN 16.62 PLN 54
EPV 15.79 PLN 17.61 PLN 19.13 PLN 59
Dividend Discount
Gordon GGM 0.0100 PLN 0.0100 PLN 0.0100 PLN 70
DDM Multi-Stage 0.0100 PLN 0.0100 PLN 0.0100 PLN 61
Multiples
P/E Multiple 29.33 PLN 39.10 PLN 48.88 PLN 63
P/S Multiple 15.04 PLN 20.05 PLN 25.06 PLN 58
P/B Multiple 8.46 PLN 11.28 PLN 14.10 PLN 55
EV/EBIT 27.01 PLN 35.20 PLN 43.39 PLN 53
EV/EBITDA 22.73 PLN 29.49 PLN 36.25 PLN 54
EV/Revenue 14.47 PLN 19.63 PLN 24.79 PLN 43
Asset-Based
NCAV (Graham) 1.61 PLN 2.16 PLN 3.22 PLN 50
Growth DCF
Growth DCF 18.16 PLN 22.55 PLN 29.34 PLN 80
Rev-Margin DCF 15.32 PLN 20.70 PLN 27.37 PLN 74
Economic Profit
Residual Income 16.98 PLN 36.51 PLN 1,230 PLN 76
ROIC Compounder 15.79 PLN 17.70 PLN 19.33 PLN 72
Growth Earnings
Growth-Adj P/E 20.67 PLN 29.53 PLN 38.39 PLN 68

Widest divergence: Growth Earnings (29.53 PLN) versus Dividend Discount (0.0100 PLN). Highest evidence: Growth DCF (80).

Notify me when HUG reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 230M PLN
Revenue growth (YoY) -9.4%
Net margin 31.6%
Return on equity 41.8%
Free cash flow 77.2M PLN FY2025
P/E ratio 4.1
More key figures
Operating margin 37.7%
EPS (TTM) 5.42 PLN
EPS growth (YoY) +28.6%
Net cash 96.1M PLN FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 98/100

Of which business quality 94 · Market factors (momentum, volatility) 55

Profitability 100
Margins and returns on capital today
Quality Growth 78
Are margins and returns improving?
Cashflow 85
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 86
Calm price path (market factor)
Momentum 41
Price trend over the last 3–12 months (market factor)
52W Momentum 46
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Huuuge, Inc. operates as a free-to-play games developer and publisher on mobile platform in North America, Europe, the Asia Pacific, and internationally. The company focuses on casino, casual, and slot games. Its product portfolio includes Huuuge Casino, Billionaire Casino, Traffic Puzzle, and other games.

Full company description

Huuuge, Inc. operates as a free-to-play games developer and publisher on mobile platform in North America, Europe, the Asia Pacific, and internationally. The company focuses on casino, casual, and slot games. Its product portfolio includes Huuuge Casino, Billionaire Casino, Traffic Puzzle, and other games. It also provides in-app purchases in gaming applications; in-app advertising services; product management services; and research and development services, as well as publishes mobile game applications. In addition, the company provides Huuuge Casino and Billionaire Casino franchises; and distributes games. Huuuge, Inc. was incorporated in 2002 and is based in Las Vegas, Nevada.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Huuuge, Inc reported revenue of 236M PLN in FY2025 versus 374M PLN in FY2021, a compound −10.9%/yr. Reported net income was 73.1M PLN in FY2025.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
236M PLN
Latest YoY
−6.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−9.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−6.7%
Avg. growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.6%
Revenue −10.9%/yr
FY21 374M PLN
FY22 319M PLN
FY23 283M PLN
FY24 251M PLN
FY25 236M PLN
Net income
FY21 −9.7M PLN
FY22 32.0M PLN
FY23 82.2M PLN
FY24 65.4M PLN
FY25 73.1M PLN

Watch HUG: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Huuuge, Inc Fair Value". https://www.fairvalue-calculator.com/stock/HUG

Peer Group

Electronic Gaming & Multimedia · 152 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 98 · Top 25%
Fair Value upside +34% · Above median
Return on equity (TTM) 42% · Top 25%
Return on assets 26% · Top 25%
Net margin (TTM) 32% · Top 25%
Operating margin (TTM) 38% · Top 25%
Revenue growth -9% · Below median

Valuation Multiples vs Electronic Gaming & Multimedia median · lower = cheaper

P/E (TTM) 4.1× · Cheaper than 75% of peers
P/B 1.85× · Pricier than median
P/S (TTM) 1.07× · Pricier than median
P/FCF 3.2× · Pricier than median
EV/EBITDA 1.7× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 78 · sector 15
FUTURE 0 · sector 9
PAST 100 · sector 11
HEALTH 100 · sector 99
DIVIDEND 0 · sector 41

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronic Gaming & Multimedia stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
NetEase, Inc 9999 HK$202.60 HK$192.74 -5%
Electronic Arts Inc EA $207.27 $76.57 -63%
Take-Two Interactive Software, Inc TTWO $237.04 $60.45 -74%
Roblox Corporation RBLX $57.07 $21.20 -63%
Zhejiang Century Huatong Group 002602 ¥14.04 ¥14.68 +5%
KRAFTON, Inc 259960 240,500 KRW 395,557 KRW +64%
Kunlun Tech Co 300418 ¥44.61 ¥6.87 -85%
Giant Network Group 002558 ¥29.98 ¥15.69 -48%
International Games System Co 3293 704.00 TWD 568.16 TWD -19%
37 Interactive Entertainment Network Technology Group 002555 ¥19.02 ¥22.29 +17%

Compare Huuuge, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Huuuge, Inc (HUG) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of 29.38 PLN versus a price of 21.95 PLN, about +34% (undervalued).
What is the fair value of HUG?
Our model-based fair value for Huuuge, Inc is 29.38 PLN (as of Jul 18, 2026), built from audited fundamentals. The current price is 21.95 PLN.
What is the quality score of HUG?
Huuuge, Inc has a Quality Score of 98/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Huuuge, Inc (HUG)?
Huuuge, Inc reported trailing-twelve-month revenue of about 230M PLN (latest available figure, as of Jul 18, 2026).
What is the net profit margin of HUG?
The net profit margin of Huuuge, Inc is about 31.6%, meaning it keeps roughly 31.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Huuuge, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.