EN DE

HydrogenPro AS (HYPRO) Fair Value & Analysis

Industrials · NO · Market cap 95.1M NOK

HA HydrogenPro AS HYPRO · OL
Pricekr 0.5160
Fair Valuekr 0.3910
Upside-24.2%
Quality23/100
Watch HydrogenPro AS for free, get notified when fair value or trend changes. Watch for free

Risks

!Trades 32% ABOVE our fair value of kr 0.3910
!Expensive Growth (revenue 5y +26.7 %/yr)
!Low debt · negative free cash flow
!Mixed vs. peers (3/7)
Expensive Growth (revenue 5y +26.7 %/yr)
Low debt · negative free cash flow
Mixed vs. peers (3/7)
Narrow moat 10/100
Evidence: Low Range kr 0.2550 – kr 0.4845 Share as image

Fair value as of: Aug 13, 2026

From 1 valuation models · updated 13 days ago

Share price −26.1% over the past month.

Below-average quality, and trading another 32% above our fair value.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Track HydrogenPro AS and get told automatically when its fair value or trend turns, plus fair value for all 35,000+ stocks. 14 days of Pro free, no card. Track it free

What matters now

  • The price sits above even our optimistic bull case (kr 0.4845). The favourable scenario is already priced in.
  • Weak quality (23/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • A fairly wide model range (kr 0.2550 to kr 0.4845) leaves room in how you read the outcome.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

kr 37.85 kr 0.5160 Fair Value kr 0.3910 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range kr 0.5160 – kr 37.85 · fair‑value band kr 0.2550 – kr 0.4845 · the kr 0.5160 price screens above the kr 0.3910 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

HydrogenPro AS (HYPRO) currently trades at kr 0.5160, while our model-based Fair Value estimate is kr 0.3910, implying the stock looks roughly 24.2% overvalued today. The Quality Score stands at 23/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Trailing-twelve-month revenue stands at 80.1M NOK. Revenue declined 29.2% year over year. It earns a return on equity of -79.5%. The balance sheet holds a net cash position of 173M NOK. Fundamentals as of Aug 13, 2026

Our scenario range runs from kr 0.2550 (bear case) to kr 0.4845 (bull case); at kr 0.5160, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Industrials peers we cover trades at -51% fair-value upside, at -24%, HYPRO screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) kr 1.00 kr 1.34 kr 2.01 50
All 1 models by family
Asset-Based
NCAV (Graham) kr 1.00 kr 1.34 kr 2.01 50

Notify me when HYPRO reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 3.39 TTM
Net margin -261% TTM
Return on equity -79.5% TTM
Return on assets -28.3% TTM
Operating margin -232% TTM
EPS (TTM) kr -2.33
More key figures
Growth
Revenue (TTM) 80.1M NOK TTM
Revenue growth (YoY) -29.2% 3y avg +15.4%
Balance sheet & cash flow
Free cash flow −223M NOK FY2025
Net cash 173M NOK FY2024

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 23/100

Of which business quality 27 · Market factors (momentum, volatility) 15

Profitability 4
Margins and returns on capital today
Quality Growth 19
Are margins and returns improving?
Cashflow 7
Earnings quality: real cash, not paper profit
Fin. Strength 73
Balance sheet, leverage, solvency risk
Investment 67
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 0
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

HydrogenPro ASA, a technology company, provides green hydrogen technology solutions in Norway, Europe, the United States, and the Asia Pacific. It designs, manufactures, and delivers high-pressure alkaline electrolyzer technology. The company also offers gas separation skid products.

Full company description

HydrogenPro ASA, a technology company, provides green hydrogen technology solutions in Norway, Europe, the United States, and the Asia Pacific. It designs, manufactures, and delivers high-pressure alkaline electrolyzer technology. The company also offers gas separation skid products. It serves refinery and decarbonization, fertilizer and ammonia, steel production, power-to-gas, synthetic aviation fuel, and balancing the grid markets. The company was incorporated in 2013 and is headquartered in Porsgrunn, Norway.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

HydrogenPro AS reported revenue of kr 86.7M in FY2025 versus kr 20.0M in FY2021, a compound +44.2%/yr. Reported net income was −kr 233M in FY2025.

Growth Quality 32/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
86.7M NOK
Latest YoY
−55.7%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.4%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+26.7%
Avg. revenue growth/yr (7Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+35.2%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue +44.2%/yr
FY21 kr 20.0M
FY22 kr 56.4M
FY23 kr 568M
FY24 kr 196M
FY25 kr 86.7M
Net income
FY21 −kr 56.4M
FY22 −kr 84.9M
FY23 −kr 64.5M
FY24 −kr 196M
FY25 −kr 233M

HYPRO screens 24% overvalued. Compare with GE Vernova Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "HydrogenPro AS Fair Value". https://www.fairvalue-calculator.com/stock/HYPRO

Peer Group

Specialty Industrial Machinery · 813 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 27 · Bottom 25%
Fair Value upside −24% · Above median
Return on assets -28% · Bottom 25%
Revenue growth -28% · Bottom 25%

Valuation Multiples vs Specialty Industrial Machinery median · lower = cheaper

P/S (TTM) 0.13× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE1 · sector 0
FUTURE0 · sector 21
PAST0 · sector 28
HEALTH100 · sector 96
DIVIDEND0 · sector 27

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
GE Vernova Inc GEV $966.01 $131.95 -86%
SIE SIE €281.95 €139.77 -50%
Eaton Corporation ETN $459.96 $168.65 -63%
Parker-Hannifin Corporation PH $1,042 $398.69 -62%
Atlas Copco AB ATCOA kr 202.30 kr 112.59 -44%
Cummins Inc CMI $637.85 $348.94 -45%
Illinois Tool Works Inc ITW $292.51 $145.84 -50%
Emerson Electric Co EMR $163.80 $58.44 -64%
AMETEK, Inc AME $258.52 $125.80 -51%
Rockwell Automation, Inc ROK $451.39 $125.76 -72%

Compare HydrogenPro AS with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Fama-French 3-Factor Model Calculator Run the Fama-French 3-factor model in seconds: expected return from the market, size and value factors - free, with formula, betas and an example. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is HydrogenPro AS (HYPRO) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of kr 0.3910 versus a price of kr 0.5160, about −24% (overvalued).
What is the fair value of HYPRO?
Our model-based fair value for HydrogenPro AS is kr 0.3910 (as of Aug 13, 2026), built from audited fundamentals. The current price: kr 0.5160.
What is the quality score of HYPRO?
HydrogenPro AS has a Quality Score of 23/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of HydrogenPro AS (HYPRO)?
HydrogenPro AS reported trailing-twelve-month revenue of about 80.1M NOK (latest available figure, as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

Free · no account needed

Watch HydrogenPro AS in the live analysis

One click puts HydrogenPro AS on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.