Hyundai Motor India Ltd (HYUNDAI) fair value: what the stock is really worth
As of Nov 5, 2026: fair value (intrinsic value) of Hyundai Motor India Ltd stock ₹1,091, price ₹2,121, that is 48.6% below the price, quality 70 out of 100. Rating: strongly overvalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with oneYes, for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 5, 2026.
How to read this chart
24‑month range ₹1,553 – ₹2,783 · fair‑value band ₹710.10 – ₹1,580 · the ₹2,121 price screens above the ₹1,091 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 5, 2026.
Follow Hyundai Motor India in your weekly email
Every Wednesday you see whether Hyundai Motor India is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Hyundai Motor India Limited engages in the manufacture and sale of passenger vehicles and parts in India and internationally.
Show moreShow less
The company offers passenger vehicle models across sedans, hatchbacks, sports-utility vehicles (SUVs) and battery electric vehicles (EVs). The company provides motor vehicles, engine, and transmission and other parts, as well as provides related after-sales activities, and engineering services.
It also exports its products to Latin America, Africa, the Middle East, and Europe. The company was incorporated in 1996 and is based in Gurugram, India. Hyundai Motor India Limited is a subsidiary of Hyundai Motor Company.
Stock analysis
Hyundai Motor India Ltd (HYUNDAI) currently trades at ₹2,121, while our model-based Fair Value estimate is ₹1,091, 49% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of ₹1,294 per share, and 0 of the 26 models we run sit above the ₹2,121 price.
Bear case: the Dividend Discount group reads lowest at ₹267.67, and 26 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: ₹710.10 (bear) to ₹1,580 (bull), the price of ₹2,121 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 70/100 (solid quality), in the Consumer Cyclical sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Hyundai Motor India Ltd reported revenue of ₹708B in FY2026 versus ₹465B in FY2022, a compound +11.1%/yr. Reported net income was ₹54.3B in FY2026, compounding +17.0%/yr from FY2022.
Key figures
Market cap ₹1.7T (≈ $18.2B) Large · P/E ratio 37.7 · P/S ratio 2.33 · EPS (TTM) ₹56.30 · Dividend yield 1.0% · Net margin 6.2% · Return on equity 24.1% · Return on assets (EBIT) 25.2%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 62 out of 100 (low confidence).
What moves the price
The share trades about 12% below its 52-week high and 27% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at 9% fair-value upside, at −49%, HYUNDAI screens richer than that median.
Fair Value models
Bear₹710.10Fair Value ₹1,091Bull₹1,580
Price ₹2,121 · Downside -48.6%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2026 figures (about 7 months old). Earnings retained since then (₹21.28 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.85/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+2.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.9%
Start year 2021 (pandemic)
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+18.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year+17.8%
Dividend (yield on the price)1.0%
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.5% → 9%
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+27.6%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+12.2%
Yearly sales growth analysts expect, extended to five years.
After inflation (India: IMF forecast 4.1% a year to 2030, 4.7% from 2016 to 2025) that is about +22.5% a year for the price and +7.7% for the forecasts.
News mood ⓘNews mood, the average tone of recent news (9 articles), rated against how stocks are usually covered. 🚀 Hype = unusually upbeat · 🙂 Positive = above average · 😐 Neutral = typical · 🙁 Negative = below average · 😨 Very negative = unusually downbeat. It reflects the tone of coverage, not our valuation.Neutral
Recent news coverage is roughly neutral, about typical for how stocks are covered.
Compare Hyundai Motor India Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Auto Manufacturers · 109 stocks
Beats the industry median on 7/14 measures
A mixed picture versus its industry peers.
Valuation
Quality Score70 · Top 25%
Fair Value upside−48.6% · Bottom 25%
Profitability
Return on equity (12 months)24.1% · Top 25%
Return on assets15.8% · Top 25%
Net margin (12 months)6.2% · Top 25%
Operating margin (12 months)7.9% · Above median
Growth and dividend
Revenue growth (quarter YoY)19.8% · Above median
Dividend yield (12 months)1.0% · Bottom 25%
Balance sheet
Debt / equity0.02× · Lowest 25%
Valuation Multiplesvs Auto Manufacturers median · lower = cheaper
P/E (12 months)37.7× · Priciest 25%
P/B8.61× · Priciest 25%
P/S (12 months)2.33× · Priciest 25%
Price / free cash flow48.8× · Priciest 25%
EV/EBITDA21.2× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 43
FUTURE (revenue growth)99· sector 37
PAST (return on equity)96· sector 24
HEALTH (low debt)99· sector 93
DIVIDEND (yield)20· sector 51
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Hyundai Motor India Ltd Fair Value". https://www.fairvalue-calculator.com/stock/HYUNDAI
Frequently asked questions
Is Hyundai Motor India Ltd (HYUNDAI) overvalued or undervalued?
As of Nov 5, 2026, our model estimates a fair value of ₹1,091 versus a price of ₹2,121, about 49% lower (overvalued).
What is the fair value of HYUNDAI?
Our model-based fair value for Hyundai Motor India Ltd is ₹1,091 (as of Nov 5, 2026), built from audited fundamentals. The current price: ₹2,121.
What is the quality score of HYUNDAI?
Hyundai Motor India Ltd has a Quality Score of 70/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Hyundai Motor India Ltd (HYUNDAI)?
Our model-based price target is the fair value of ₹1,091 (as of Nov 5, 2026) from 26 valuation models. Cautious scenario ₹710.10, optimistic scenario ₹1,580. It is a calculation from audited fundamentals, not an analyst target.
What is the Hyundai Motor India Ltd stock forecast for 2026?
Our models put fair value at ₹1,091, about 49% lower versus a price of ₹2,121 (overvalued). Cautious scenario ₹710.10, optimistic scenario ₹1,580. The calculation is refreshed regularly with new filings.
What is the revenue of Hyundai Motor India Ltd (HYUNDAI)?
Hyundai Motor India Ltd reported trailing-twelve-month revenue of about ₹741B (latest available figure, as of Nov 5, 2026).
Does Hyundai Motor India Ltd pay a dividend?
Hyundai Motor India Ltd currently shows a dividend yield of 0.99% relative to its recent price (as of Nov 5, 2026).
What growth is priced into Hyundai Motor India Ltd (HYUNDAI)?
For today's price to be fair in a discounted-cash-flow model, Hyundai Motor India Ltd would have to grow free cash flow by +27.6 % per year for five years (discount rate 10.5 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +11.9 % per year. As of Nov 5, 2026.
What discount rate (WACC) does the fair value of HYUNDAI use?
Our models discount Hyundai Motor India Ltd at 10.5 %: a base by market capitalisation (large), damped by beta 0.54, country premium for India. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Hyundai Motor India Ltd that is +27.6 % per year a year over ten years, using the same discount rate (10.5 %) and the same formula as our fair value.
How much growth has Hyundai Motor India Ltd (HYUNDAI) delivered so far?
Over the past 5 years revenue at Hyundai Motor India Ltd grew +11.9 % a year. The price currently implies +27.6 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Hyundai Motor India Ltd (HYUNDAI) growing?
The median revenue growth in the sector is +8.7 % a year. That is the yardstick for the growth priced into Hyundai Motor India Ltd (+27.6 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Hyundai Motor India Ltd (HYUNDAI)?
The free-cash-flow yield on the price is 2.05 %: that much free cash flow Hyundai Motor India Ltd produces per unit of market value. When it exceeds the discount rate of our models (10.5 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Hyundai Motor India Ltd (HYUNDAI)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Hyundai Motor India Ltd it is ₹1,091 per share (as of Nov 5, 2026), against a price of ₹2,121. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is Hyundai Motor India Ltd stock overvalued or undervalued in 2026?
As of Nov 5, 2026, HYUNDAI trades above its calculated fair value: price ₹2,121, fair value ₹1,091, a gap of about −49% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of HYUNDAI?
No. The price is what the market pays today (₹2,121); the fair value is what the company's own numbers justify (₹1,091). For Hyundai Motor India Ltd the two are ₹1,030 per share apart. That gap is exactly why we show both numbers side by side.
How much is Hyundai Motor India Ltd worth?
The market values Hyundai Motor India Ltd at about ₹1.7T (market capitalisation, as of Nov 5, 2026). Per share that is ₹2,121; our models calculate a fair value of ₹1,091 per share.
What do the bullish and bearish scenarios say about HYUNDAI?
Our models span a range for Hyundai Motor India Ltd: cautious scenario ₹710.10, base ₹1,091, optimistic ₹1,580 per share (as of Nov 5, 2026, price ₹2,121). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of HYUNDAI?
Hyundai Motor India Ltd trades at a price-to-earnings ratio of 37.7 (as of Nov 5, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹1,091 is built from several models across several years. Other multiples: P/B 8.6, P/S 2.3, EV/EBITDA 21.2.
How solid is the balance sheet of Hyundai Motor India Ltd (HYUNDAI)?
Balance-sheet figures for Hyundai Motor India Ltd (as of Nov 5, 2026): return on equity 24.1%, debt of 0.02 per unit of equity. They feed the Quality Score of 70/100, which measures business quality independently of the share price.
How far is HYUNDAI from its 52-week high?
Hyundai Motor India Ltd trades at ₹2,121, about 12% below its 52-week high of ₹2,398 and 27% above the low of ₹1,675 (as of Nov 5, 2026). Distance from the high says nothing about value: that is what the fair value of ₹1,091 is for.
Which stocks are comparable to Hyundai Motor India Ltd?
From the same area (Consumer Cyclical) we also value Tesla, Inc, Toyota Motor Corporation, BYD Company, Ferrari N.V, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Hyundai Motor India Ltd stock attractive at the current price?
The data as of Nov 5, 2026: price ₹2,121, calculated fair value ₹1,091 (−49%), Quality Score 70/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of HYUNDAI calculated?
We run Hyundai Motor India Ltd through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹1,091, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.5% above its aggregate fair value. Hyundai Motor India Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Hyundai Motor India Ltd (HYUNDAI)?
The closing price on Nov 5, 2026 was ₹2,121. Our model-based fair value is ₹1,091, about 49% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Hyundai Motor India Ltd right now?
The price sits above even our optimistic bull case (₹1,580). The favourable scenario is already priced in. Solid but not exceptional quality (70/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (₹710.10 to ₹1,580) leaves room in how you read the outcome.
Key figures of Hyundai Motor India Ltd
How large is the market capitalisation of Hyundai Motor India Ltd (HYUNDAI)?
The market capitalisation of Hyundai Motor India Ltd is ₹1.7T (≈ $18.2B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Hyundai Motor India Ltd (HYUNDAI)?
The price-to-sales ratio of Hyundai Motor India Ltd is 2.33 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Hyundai Motor India Ltd (HYUNDAI)?
Earnings per share at Hyundai Motor India Ltd are ₹56.30 (price ÷ EPS = P/E 37.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Hyundai Motor India Ltd (HYUNDAI)?
The dividend yield of Hyundai Motor India Ltd is 1.0% (payout 37.3%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Hyundai Motor India Ltd (HYUNDAI)?
The net margin of Hyundai Motor India Ltd is 6.2% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Hyundai Motor India Ltd (HYUNDAI)?
The return on equity (ROE) of Hyundai Motor India Ltd is 24.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Hyundai Motor India Ltd (HYUNDAI)?
On an EBIT basis the return on assets of Hyundai Motor India Ltd is 25.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Hyundai Motor India Ltd (HYUNDAI)?
The operating margin of Hyundai Motor India Ltd is 7.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Hyundai Motor India Ltd (HYUNDAI)?
Revenue at Hyundai Motor India Ltd is growing +19.8% versus a year earlier (3y avg +6.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Hyundai Motor India Ltd (HYUNDAI)?
Earnings per share at Hyundai Motor India Ltd are growing −23.9% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Hyundai Motor India Ltd (HYUNDAI) hold?
Hyundai Motor India Ltd holds more cash than debt, ₹94.5B net (fiscal year 2026). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Hyundai Motor India Ltd in the live analysis
One click puts Hyundai Motor India Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 5, 2026