Fair Value Calculator Fair Value Calculator
EN DE

Equinox India Developments Limited (IBREALEST) Fair Value & Analysis

Real Estate · IN · Market cap ₹95.4B

EI Equinox India Developments Limited IBREALEST · NSE
Price₹63.62
Fair Value₹89.49
Upside+40.7%
Quality24/100
Watch Equinox India Developments Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range ₹45.70 – ₹135.18

Fair value as of: Jul 5, 2026

From 8 valuation models · updated today

Fair value updated Jul 5, 2026 — revised from ₹2.23 to ₹89.49 (+3,913.0%) since Jul 3, 2026. Share price +12.1% over the past month.

Price vs Fair Value (12 months)

₹119.71 ₹39.46 Fair Value ₹89.49 Jul 2025 Jul 2026

12‑month range ₹39.46 – ₹119.71 · fair‑value band ₹45.70 – ₹135.18 · the ₹63.62 price screens below the ₹89.49 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Equinox India Developments Limited (IBREALEST) currently trades at ₹63.62, while our model-based Fair Value estimate is ₹89.49 — implying the stock looks roughly 40.7% undervalued today. We read business quality at 24/100 (below-average quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Trailing-twelve-month revenue stands at ₹4.1B. Revenue declined 80.6% year over year. It earns a return on equity of -32.3%. Net debt stands at ₹44.4B. Fundamentals as of Jul 5, 2026

Our scenario range runs from ₹45.70 (bear case) to ₹135.18 (bull case); at ₹63.62, the current price sits within that range. The share trades about 48% below its 52-week high and 61% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -4% fair-value upside — at 41%, IBREALEST screens cheaper than that median.

Key figures & financial health

Revenue (TTM) ₹4.1B
Revenue growth (YoY) -80.6%
Net margin -251%
Return on equity -32.3%
Free cash flow ₹5.9M FY2026
Operating margin -1,509%
More key figures
EPS (TTM) ₹-19.20
EPS growth (YoY) +767%
Net debt ₹44.4B FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

About the company

Equinox India Developments Limited operates as a real estate company in India. The company offers real estate properties advisory, properties marketing, maintenance of completed properties, engineering, industrial and technical consultancy, construction and development of real estate properties and other ancillary services. Its project portfolio includes residential and commercial, as well as SEZ projects. The company was formerly known as Indiabulls Real Estate Limited and changed its name to Equinox India Developments Limited in June 2024. The company was incorporated in 2006 and is based in Mumbai, India.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Equinox India Developments Limited reported revenue of ₹17.3B in FY2026 versus ₹14.3B in FY2022, a compound +4.8%/yr. Reported net income was −₹8.7B in FY2026.

Revenue +4.8%/yr
FY22 ₹14.3B
FY23 ₹5.9B
FY24 ₹4.7B
FY25 ₹21.8B
FY26 ₹17.3B
Net income
FY22 −₹1.4B
FY23 −₹6.1B
FY24 −₹10.4B
FY25 ₹2.1B
FY26 −₹8.7B

Is IBREALEST fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Equinox India Developments Limited Fair Value". https://www.fairvalue-calculator.com/stock/IBREALEST

Similar stocks

10 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Jul 5, 2026).

Stock Price Fair Value vs Fair Value
Vinhomes Joint Stock Company VHM 155,400 VND 148,549 VND -4%
DLF Limited DLF ₹577.70 ₹263.02 -54%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,325 IDR 1,330 IDR -79%
Lodha Developers Limited LODHA ₹894.45 ₹721.45 -19%
Oberoi Realty Limited OBEROIRLTY ₹1,704 ₹1,183 -31%
Godrej Properties Limited GODREJPROP ₹1,708 ₹2,070 +21%
PT Jaya Real Property, Tbk., JRPT 1,080 IDR 2,454 IDR +127%
PT Bumi Serpong Damai Tbk, BSDE 565.00 IDR 1,413 IDR +150%
Khang Dien House Trading and Investment Joint Stock Company KDH 22,500 VND 20,496 VND -9%
PT Ciputra Development Tbk, CTRA 545.00 IDR 1,363 IDR +150%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Equinox India Developments Limited (IBREALEST) undervalued?
As of Jul 5, 2026, our model estimates a fair value of ₹89.49 versus a price of ₹63.62 — about +41% (undervalued). Model-based estimate, not financial advice.
What is the fair value of IBREALEST?
Our model-based fair value for Equinox India Developments Limited is ₹89.49 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹63.62.
What is the quality score of IBREALEST?
Equinox India Developments Limited has a Quality Score of 24/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Equinox India Developments Limited (IBREALEST)?
Equinox India Developments Limited reported trailing-twelve-month revenue of about ₹4.1B (latest available figure, as of Jul 5, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.