Impulsora del Desarrollo y el Empleo en América Latina, S.A. (IDEALB-1) fair value: what the stock is really worth
We calculate from audited financials what Impulsora del Desarrollo y el Empleo en América Latina, S.A. is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.
Watch Impulsora del Desarrollo y el Empleo en América Latina, S.A. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 13, 2026.
How to read this chart
60‑month range 36.69 MXN – 44.00 MXN · fair‑value band 25.64 MXN – 80.38 MXN · the 43.00 MXN price screens below the 47.30 MXN fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 13, 2026.
Impulsora del Desarrollo y el Empleo en América Latina, S.A.B. de C.V., together with its subsidiaries, engages in the design, development, exploitation, and operation of infrastructure projects in Mexico.
Show more
Impulsora del Desarrollo y el Empleo en América Latina, S.A.B. de C.V., together with its subsidiaries, engages in the design, development, exploitation, and operation of infrastructure projects in Mexico. The company operates through Investment in Financial Instruments; Construction, Operation and Maintenance of Highway Concessions; Electronic Toll Collection; Equipment Leasing; Water Treatment Plants; Multimodal Terminal Stops; and Other segments. It is involved in the construction, operation, exploitation, and maintenance of highway concessions; operation of wastewater treatment and multimodal terminals; investment of financial instruments; provision of electronic toll collection and parking services, as well as paving, drainage, safety and equipment, signage, bridges, and viaducts. The company was incorporated in 2005 and is based in Mexico City, Mexico.
Stock analysis
Impulsora del Desarrollo y el Empleo en América Latina, S.A. (IDEALB-1) currently trades at 43.00 MXN, while our model-based Fair Value estimate is 47.30 MXN, implying the stock looks roughly 9.1% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 44.95 MXN per share, and 11 of the 24 models we run sit above the 43.00 MXN price.
Bear case: the Growth DCF group reads lowest at 13.36 MXN, and 13 of the 24 models stay below the price. Evidence for this calculation is medium.
Scenario range: 25.64 MXN (bear) to 80.38 MXN (bull), the price of 43.00 MXN sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 62/100 (solid quality), in the Industrials sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Impulsora del Desarrollo y el Empleo en América Latina, S.A. reported revenue of 27.7B MXN in FY2025 versus 15.3B MXN in FY2021, a compound +16.0%/yr. Reported net income was 7.6B MXN in FY2025, compounding +1.4%/yr from FY2021.
Key figures
Market cap 123B MXN (≈ $7.2B) · P/E ratio 8.7 · P/S ratio 2.37 · EPS (TTM) 4.95 MXN · Net margin 27.3% · Return on equity 18.0% · Return on assets (EBIT) 10.6% · Operating margin 56.9%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 52 out of 100 (low confidence).
What moves the price
The share trades about 2% below its 52-week high and 17% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrials peers we cover trades at 10% fair-value upside, at 10%, IDEALB-1 screens cheaper than that median.
Fair Value models
Bear 25.64 MXNFair Value 47.30 MXNBull 80.38 MXN
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (3.54 MXN per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+0.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+15.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+22.4%
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.6%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in MXN ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in MXN: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+15.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year+15.3%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.61% → 63%
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+15.9%
Yearly growth needed for the next five years to justify today's price.
Compare Impulsora del Desarrollo y el Empleo en América Latina, S.A. with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Infrastructure Operations · 67 stocks
Beats the industry median on 8/14 measures
A mixed picture versus its industry peers.
Valuation
Quality Score62 · Above median
Fair Value upside−23% · Bottom 25%
Profitability
Return on equity (TTM)18% · Top 25%
Return on assets7% · Top 25%
Net margin (TTM)28% · Top 25%
Operating margin (TTM)57% · Top 25%
Growth and dividend
Revenue growth3% · Above median
Dividend yield (TTM)0.0% · Bottom 25%
Balance sheet
Debt / equity0.90× · Above median
Valuation Multiplesvs Infrastructure Operations median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Impulsora del Desarrollo y el Empleo en América Latina, S.A. Fair Value". https://www.fairvalue-calculator.com/stock/IDEALB-1
Frequently asked questions
Is Impulsora del Desarrollo y el Empleo en América Latina, S.A. (IDEALB-1) overvalued or undervalued?
As of Sep 13, 2026, our model estimates a fair value of 47.30 MXN versus the last price from Aug 27, 2026 of 43.00 MXN, about +10% upside (undervalued).
What is the fair value of IDEALB-1?
Our model-based fair value for Impulsora del Desarrollo y el Empleo en América Latina, S.A. is 47.30 MXN (as of Sep 13, 2026), built from audited fundamentals. Last price (from Aug 27, 2026): 43.00 MXN.
What is the quality score of IDEALB-1?
Impulsora del Desarrollo y el Empleo en América Latina, S.A. has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Impulsora del Desarrollo y el Empleo en América Latina, S.A. (IDEALB-1)?
Our model-based price target is the fair value of 47.30 MXN (as of Sep 13, 2026) from 24 valuation models. Cautious scenario 25.64 MXN, optimistic scenario 80.38 MXN. It is a calculation from audited fundamentals, not an analyst target.
What is the Impulsora del Desarrollo y el Empleo en América Latina, S.A. stock forecast for 2026?
Our models put fair value at 47.30 MXN, about +10% upside versus the last price from Aug 27, 2026 of 43.00 MXN (undervalued). Cautious scenario 25.64 MXN, optimistic scenario 80.38 MXN. The calculation is refreshed regularly with new filings.
What is the revenue of Impulsora del Desarrollo y el Empleo en América Latina, S.A. (IDEALB-1)?
Impulsora del Desarrollo y el Empleo en América Latina, S.A. reported trailing-twelve-month revenue of about 28.5B MXN (latest available figure, as of Sep 13, 2026).
What growth is priced into Impulsora del Desarrollo y el Empleo en América Latina, S.A. (IDEALB-1)?
For today's price to be fair in a discounted-cash-flow model, Impulsora del Desarrollo y el Empleo en América Latina, S.A. would have to grow free cash flow by +15.9 % per year for five years (discount rate 12.0 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +22.4 % per year. As of Sep 13, 2026.
What discount rate (WACC) does the fair value of IDEALB-1 use?
Our models discount Impulsora del Desarrollo y el Empleo en América Latina, S.A. at 12.0 %: a base by market capitalisation (mid), country premium for Mexico. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Impulsora del Desarrollo y el Empleo en América Latina, S.A. that is +15.9 % per year a year over ten years, using the same discount rate (12.0 %) and the same formula as our fair value.
How much growth has Impulsora del Desarrollo y el Empleo en América Latina, S.A. (IDEALB-1) delivered so far?
Over the past 5 years revenue at Impulsora del Desarrollo y el Empleo en América Latina, S.A. grew +22.4 % a year. The price currently implies +15.9 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Impulsora del Desarrollo y el Empleo en América Latina, S.A. (IDEALB-1) growing?
The median revenue growth in the sector is +4.6 % a year. That is the yardstick for the growth priced into Impulsora del Desarrollo y el Empleo en América Latina, S.A. (+15.9 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Impulsora del Desarrollo y el Empleo en América Latina, S.A. (IDEALB-1)?
The free-cash-flow yield on the price is 6.90 %: that much free cash flow Impulsora del Desarrollo y el Empleo en América Latina, S.A. produces per unit of market value. When it exceeds the discount rate of our models (12.0 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Impulsora del Desarrollo y el Empleo en América Latina, S.A. (IDEALB-1)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Impulsora del Desarrollo y el Empleo en América Latina, S.A. it is 47.30 MXN per share (as of Sep 13, 2026), against a price of 43.00 MXN. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Impulsora del Desarrollo y el Empleo en América Latina, S.A. stock overvalued or undervalued in 2026?
As of Sep 13, 2026, IDEALB-1 trades below its calculated fair value: price 43.00 MXN, fair value 47.30 MXN, a gap of about +10% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of IDEALB-1?
No. The price is what the market pays today (43.00 MXN); the fair value is what the company's own numbers justify (47.30 MXN). For Impulsora del Desarrollo y el Empleo en América Latina, S.A. the two are 4.30 MXN per share apart. That gap is exactly why we show both numbers side by side.
How much is Impulsora del Desarrollo y el Empleo en América Latina, S.A. worth?
The market values Impulsora del Desarrollo y el Empleo en América Latina, S.A. at about 123B MXN (market capitalisation, as of Sep 13, 2026). Per share that is 43.00 MXN; our models calculate a fair value of 47.30 MXN per share.
What do the bullish and bearish scenarios say about IDEALB-1?
Our models span a range for Impulsora del Desarrollo y el Empleo en América Latina, S.A.: cautious scenario 25.64 MXN, base 47.30 MXN, optimistic 80.38 MXN per share (as of Sep 13, 2026, price 43.00 MXN). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of IDEALB-1?
Impulsora del Desarrollo y el Empleo en América Latina, S.A. trades at a price-to-earnings ratio of 8.7 (as of Sep 13, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 47.30 MXN is built from several models across several years. Other multiples: P/B 2.1, P/S 4.3, EV/EBITDA 8.9.
How solid is the balance sheet of Impulsora del Desarrollo y el Empleo en América Latina, S.A. (IDEALB-1)?
Balance-sheet figures for Impulsora del Desarrollo y el Empleo en América Latina, S.A. (as of Sep 13, 2026): return on equity 18.0%, debt of 0.90 per unit of equity. They feed the Quality Score of 62/100, which measures business quality independently of the share price.
How far is IDEALB-1 from its 52-week high?
Impulsora del Desarrollo y el Empleo en América Latina, S.A. trades at 43.00 MXN, about 2% below its 52-week high of 44.00 MXN and 17% above the low of 36.69 MXN (as of Sep 13, 2026). Distance from the high says nothing about value: that is what the fair value of 47.30 MXN is for.
Which stocks are comparable to Impulsora del Desarrollo y el Empleo en América Latina, S.A.?
From the same area (Industrials) we also value Transurban Group, China Merchants Expressway Network & Technology Holdings, Jiangsu Expressway Company, Shandong Hi-speed Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Impulsora del Desarrollo y el Empleo en América Latina, S.A. stock attractive at the current price?
The data as of Sep 13, 2026: price 43.00 MXN, calculated fair value 47.30 MXN (+10%), Quality Score 62/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of IDEALB-1 calculated?
We run Impulsora del Desarrollo y el Empleo en América Latina, S.A. through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 47.30 MXN, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.5 % above its aggregate fair value. Impulsora del Desarrollo y el Empleo en América Latina, S.A. currently trades 10 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Impulsora del Desarrollo y el Empleo en América Latina, S.A. (IDEALB-1)?
The latest price we hold is from Aug 27, 2026 and stands at 43.00 MXN. Our model-based fair value is 47.30 MXN, about +10% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Impulsora del Desarrollo y el Empleo en América Latina, S.A. right now?
The model range is unusually wide (25.64 MXN to 80.38 MXN). The outcome hinges heavily on assumptions, so read the point estimate with caution. The price sits in the lower half of our model range, the side with the larger margin of safety. Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.
Key figures of Impulsora del Desarrollo y el Empleo en América Latina, S.A.
How large is the market capitalisation of Impulsora del Desarrollo y el Empleo en América Latina, S.A. (IDEALB-1)?
The market capitalisation of Impulsora del Desarrollo y el Empleo en América Latina, S.A. is 123B MXN (≈ $7.2B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Impulsora del Desarrollo y el Empleo en América Latina, S.A. (IDEALB-1)?
The price-to-sales ratio of Impulsora del Desarrollo y el Empleo en América Latina, S.A. is 2.37 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Impulsora del Desarrollo y el Empleo en América Latina, S.A. (IDEALB-1)?
Earnings per share at Impulsora del Desarrollo y el Empleo en América Latina, S.A. are 4.95 MXN (price ÷ EPS = P/E 8.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Impulsora del Desarrollo y el Empleo en América Latina, S.A. (IDEALB-1)?
The net margin of Impulsora del Desarrollo y el Empleo en América Latina, S.A. is 27.3% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Impulsora del Desarrollo y el Empleo en América Latina, S.A. (IDEALB-1)?
The return on equity (ROE) of Impulsora del Desarrollo y el Empleo en América Latina, S.A. is 18.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Impulsora del Desarrollo y el Empleo en América Latina, S.A. (IDEALB-1)?
On an EBIT basis the return on assets of Impulsora del Desarrollo y el Empleo en América Latina, S.A. is 10.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Impulsora del Desarrollo y el Empleo en América Latina, S.A. (IDEALB-1)?
The operating margin of Impulsora del Desarrollo y el Empleo en América Latina, S.A. is 56.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Impulsora del Desarrollo y el Empleo en América Latina, S.A. (IDEALB-1)?
Revenue at Impulsora del Desarrollo y el Empleo en América Latina, S.A. is growing +2.5% versus a year earlier (3y avg +15.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Impulsora del Desarrollo y el Empleo en América Latina, S.A. (IDEALB-1)?
Earnings per share at Impulsora del Desarrollo y el Empleo en América Latina, S.A. are growing +18.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Impulsora del Desarrollo y el Empleo en América Latina, S.A. (IDEALB-1) carry?
The net debt of Impulsora del Desarrollo y el Empleo en América Latina, S.A. is 55.6B MXN (fiscal year 2025, ≈ 6.6 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Impulsora del Desarrollo y el Empleo en América Latina, S.A. in the live analysis
One click puts Impulsora del Desarrollo y el Empleo en América Latina, S.A. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
