Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation
Which stocks are undervalued right now? Check free
Discover now →
5th Planet Games A/S (IDGAF) fair value: what the stock is really worth
As of Sep 25, 2026: fair value of 5th Planet Games A/S $0.02, price $0.18, upside -88.6%, quality 31 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
- Fair value above price? No
- Good quality? No
- Add to watchlist
5P
Thin data
Sep 24, 2026
Thin data
Sep 24, 2026
5th Planet Games A/S
IDGAF · USWeakest SetupStrongly overvalued and low quality.
!Fair value $0.0200 · Strongly overvalued (−88.6%)
!Quality 31/100
!Weak Growth (revenue 5y −1.8 %/yr)
✓Highly profitable · 43.8% net margin (TTM)
!negative free cash flow
!Narrow moat 40/100
!Evidence only low, so the estimate is less certain
What runs behind every stock
26
valuation models
8 families, DCF to NCAV
37
quality factors
margins, balance sheet, cashflow, debt
6
AI factors
moat, what no ratio measures
2,000+
data points
verified, per stock, median
69 individual criteria per stock, every one traceable See the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range $0.0650 – $0.3200 · the $0.1754 price screens above the $0.0200 fair value. Dashed = 300-day average. As of Sep 24, 2026.
Company profile
5th Planet Games A/S engages in financing and publishing of video games worldwide.
Show more
5th Planet Games A/S engages in financing and publishing of video games worldwide. The company offers a catalogue of games, such as Frostpunk 2, Goodnight Universe, Stray, Darkest Dungeon, Predator Hunting Grounds, Killer Klowns From Outer Space, Funko Fusion, Closer the Distance, Atom Eve, Before Your Eyes, Wrestle Quest, Escape Academy, Glitch Busters, Hugo, Kick'N' Run, and Tintin Match. It is also involved in TV and film production. The company was formerly known as Hugo Games A/S and changed its name to 5th Planet Games A/S in November 2018. 5th Planet Games A/S was incorporated in 2011 and is based in Copenhagen, Denmark.
Stock analysis
5th Planet Games A/S (IDGAF) currently trades at $0.1754, while our model-based Fair Value estimate is $0.0200, 88.6% below the price, so the stock looks overvalued today.
Show more
Valuation
How firm this estimate is: it rests on 2 models at a data quality of 95/100, which puts the evidence level at low.
Quality & growth
The Quality Score stands at 31/100 (below-average quality), in the Communication Services sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
5th Planet Games A/S reported revenue of 3.6M DKK in FY2025 versus 4.8M DKK in FY2021, a compound −7.1%/yr. Reported net income was −1.4M DKK in FY2025.
Key figures
Market cap $47.1M · P/S ratio 10.7 · Net margin −38.7% · Return on equity 2.0% · Return on assets (EBIT) −8.6% · Operating margin −240% · Revenue (TTM) 3.6M DKK · Revenue growth (YoY) +13.2%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 37 out of 100 (low confidence).
What moves the price
The share trades about 18% below its 52-week high and 170% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Communication Services peers we cover trades at 44% fair-value upside, at −89%, IDGAF screens richer than that median.
Fair Value models
Bear $0.0200
Fair Value $0.0200
Bull $0.0200
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.
Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.
Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
EV/EBITDA
$0.0200
$0.0200
$0.0200
64
NCAV (Graham)
$0.0200
$0.0300
$0.0400
52
All 2 models by family
Multiples
EV/EBITDA
$0.0200
$0.0200
$0.0200
64
Asset-Based
NCAV (Graham)
$0.0200
$0.0300
$0.0400
52
Notify me when IDGAF reaches fair value
Put IDGAF on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Quality Score breakdown
Overall quality
31/100
Of which business quality 33 · Market factors (momentum, volatility) 71
Profitability
6
Margins and returns on capital today
Quality Growth
0
Are margins and returns improving?
Cashflow
25
Earnings quality: real cash, not paper profit
Fin. Strength
80
Balance sheet, leverage, solvency risk
Investment
41
Disciplined investing over empire-building
Low Volatility
50
Calm price path (market factor)
Momentum
76
Price trend over the last 3–12 months (market factor)
52W Momentum
87
Distance to the 52-week high (market factor)
Net Issuance
40
Share count: buybacks or dilution?
Revenue & earnings trend
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.
19/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−71.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−31.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.8%
Start year 2020 (pandemic)
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.1%
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−398.2% (2020) → −129.7% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
IDGAF screens overvalued: fair value 89% below the price. Compare with NetEase, Inc →
Compare 5th Planet Games A/S with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Context: sector, industry, market
- P/E, EV/EBITDA and margins by industry (reference tables)
- Undervalued stocks: US Stocks
- Valuation of the USA market
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
None of the checked exposures detected
Similar stocks
10 more Electronic Gaming & Multimedia stocks, each showing price versus our Fair Value estimate.
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| NetEase, Inc NTES | $121.82 | $254.16 | +109% |
| Take-Two Interactive Software, Inc TTWO | $203.62 | $75.29 | −63% |
| Roblox Corporation RBLX | $43.00 | $45.24 | +5% |
| Zhejiang Century Huatong Group 002602 | ¥14.23 | ¥27.63 | +94% |
| International Games System Co 3293 | 761.00 TWD | 1,094 TWD | +44% |
| Giant Network Group 002558 | ¥23.62 | ¥31.97 | +35% |
| KRAFTON, Inc 259960 | 198,000 KRW | 410,472 KRW | +107% |
| CD Projekt S.A CDR | 244.60 PLN | 269.06 PLN | +10% |
| 37 Interactive Entertainment Network Technology Group 002555 | ¥17.38 | ¥39.02 | +125% |
| Kingnet Network Co 002517 | ¥16.17 | ¥22.00 | +36% |
Explore undervalued stocks
More undervalued Communication Services stocks →
All undervalued stocks
TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
🥇 Backtested Best
🏆 Big Names
⭐ Top Rated
💎 Quality on Sale
🚀 Profitable Growth
🧊 Quality Compounders
💵 Dividend Stars
📈 Strong Momentum
📉 Fallen Angels
⚖️ Deeply Undervalued
🔍 Small-Cap Gems
🏰 Moat at a Fair Price
💼 Insider Buying
🎩 Buffett-Style Quality
📚 Peter Lynch GARP
🧮 Greenblatt Magic Formula
🛡️ Graham Defensive
Discover tools
Stock screenerFilter by region, size and sector
Compare toolTwo stocks side by side
Extrinsic Value Calculator…Calculator with industry benchmark
Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
Frequently asked questions
Is 5th Planet Games A/S (IDGAF) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of $0.0200 versus the last price from Sep 25, 2026 of $0.1754, about −89% upside (overvalued).
What is the fair value of IDGAF?
Our model-based fair value for 5th Planet Games A/S is $0.0200 (as of Sep 24, 2026), built from audited fundamentals. Last price (from Sep 25, 2026): $0.1754.
What is the quality score of IDGAF?
5th Planet Games A/S has a Quality Score of 31/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for 5th Planet Games A/S (IDGAF)?
Our model-based price target is the fair value of $0.0200 (as of Sep 24, 2026) from 2 valuation models. It is a calculation from audited fundamentals, not an analyst target.
What is the 5th Planet Games A/S stock forecast for 2026?
Our models put fair value at $0.0200, about −89% upside versus the last price from Sep 25, 2026 of $0.1754 (overvalued). The calculation is refreshed regularly with new filings.
What is the revenue of 5th Planet Games A/S (IDGAF)?
5th Planet Games A/S reported trailing-twelve-month revenue of about 3.6M DKK (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of 5th Planet Games A/S (IDGAF)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For 5th Planet Games A/S it is $0.0200 per share (as of Sep 24, 2026), against a price of $0.1754. It is the blended result of 2 valuation models (cash flow, earnings, asset, dividend).
Is 5th Planet Games A/S stock overvalued or undervalued in 2026?
As of Sep 24, 2026, IDGAF trades above its calculated fair value: price $0.1754, fair value $0.0200, a gap of about −89% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of IDGAF?
No. The price is what the market pays today ($0.1754); the fair value is what the company's own numbers justify ($0.0200). For 5th Planet Games A/S the two are $0.1554 per share apart. That gap is exactly why we show both numbers side by side.
How much is 5th Planet Games A/S worth?
The market values 5th Planet Games A/S at about $47.1M (market capitalisation, as of Sep 24, 2026). Per share that is $0.1754; our models calculate a fair value of $0.0200 per share.
How far is IDGAF from its 52-week high?
5th Planet Games A/S trades at $0.1754, about 18% below its 52-week high of $0.2147 and 170% above the low of $0.0650 (as of Sep 25, 2026). Distance from the high says nothing about value: that is what the fair value of $0.0200 is for.
Which stocks are comparable to 5th Planet Games A/S?
From the same area (Communication Services) we also value NetEase, Inc, Take-Two Interactive Software, Inc, Roblox Corporation, Zhejiang Century Huatong Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is 5th Planet Games A/S stock attractive at the current price?
The data as of Sep 24, 2026: price $0.1754, calculated fair value $0.0200 (−89%), Quality Score 31/100, from 2 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of IDGAF calculated?
We run 5th Planet Games A/S through 2 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $0.0200, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. 5th Planet Games A/S itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of 5th Planet Games A/S (IDGAF)?
The latest price we hold is from Sep 25, 2026 and stands at $0.1754. Our model-based fair value is $0.0200, about −89% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with 5th Planet Games A/S right now?
The price sits above even our optimistic bull case ($0.0200). The favourable scenario is already priced in. Weak quality (31/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of 5th Planet Games A/S
How large is the market capitalisation of 5th Planet Games A/S (IDGAF)?
The market capitalisation of 5th Planet Games A/S is $47.1M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of 5th Planet Games A/S (IDGAF)?
The price-to-sales ratio of 5th Planet Games A/S is 10.7 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of 5th Planet Games A/S (IDGAF)?
The net margin of 5th Planet Games A/S is −38.7% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of 5th Planet Games A/S (IDGAF)?
The return on equity (ROE) of 5th Planet Games A/S is 2.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of 5th Planet Games A/S (IDGAF)?
On an EBIT basis the return on assets of 5th Planet Games A/S is −8.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of 5th Planet Games A/S (IDGAF)?
The operating margin of 5th Planet Games A/S is −240% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at 5th Planet Games A/S (IDGAF)?
Revenue at 5th Planet Games A/S is growing +13.2% versus a year earlier (3y avg −31.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at 5th Planet Games A/S (IDGAF)?
Earnings per share at 5th Planet Games A/S are growing −55.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does 5th Planet Games A/S (IDGAF) generate?
The free cash flow of 5th Planet Games A/S is −698K DKK (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
Free · no account needed
Continue in the live analysis
Fair value and trend for 35,000+ stocks, watchlist, comparison and the diversification check. You can also try 14 days of Pro there, no card.
Open the live analysis →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.