Fairvalue-Calculator Fairvalue-Calculator

IDR (IDR) Fair Value & Analysis

Basic Materials · Market cap $560M

Price$34.79
Fair Value$14.32
Upside-58.8%
Quality92/100
Evidence: High Range $8.22 – $18.13

Analysis

IDR (IDR) currently trades at $34.79, while our model-based Fair Value estimate is $14.32 — implying the stock looks roughly 58.8% overvalued today. We read business quality at 92/100 (high quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Open the full interactive analysis →

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.