Fair Value Calculator Fair Value Calculator
EN DE

iHeartMedia, Inc (IHRT) Fair Value & Analysis

Communication Services · US · Market cap $543M

II iHeartMedia, Inc logo iHeartMedia, Inc IHRT · US
Price$3.91
Fair Value$8.63
Upside+120.7%
Quality46/100
Evidence: Medium Range $1.73 – $21.39

Fair value as of: Jun 24, 2026

From 14 valuation models · updated 7 days ago

Share price +0.1% over the past month.

Price vs Fair Value (12 months)

$5.69 $1.44 Fair Value $8.63 Jul 2025 Jul 2026

12‑month range $1.44 – $5.69 · fair‑value band $1.73 – $21.39 · the $3.91 price screens below the $8.63 fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

iHeartMedia, Inc (IHRT) currently trades at $3.91, while our model-based Fair Value estimate is $8.63 — implying the stock looks roughly 120.7% undervalued today. We read business quality at 46/100 (below-average quality), in the Communication Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Over the trailing twelve months, iHeartMedia, Inc generated revenue of $3.9B at a net margin of -7.3%. Revenue grew 9.6% year over year. Net debt stands at $5.5B. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) $3.9B
Revenue growth (YoY) +9.6%
Net margin -7.3%
Return on equity -2,444%
Free cash flow $10.9M FY2025
Operating margin 0.2%
More key figures
EPS (TTM) $-1.85
EPS growth (YoY) +153%
Net debt $5.5B FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

iHeartMedia, Inc. operates as an audio media company in the United States. It operates in three segments: Multiplatform Group, Digital Audio Group, and Audio & Media Services Group. The Multiplatform Group segment offers broadcast radio stations; sponsorships and endorsements; live, in-person, and virtual events; and the SmartAudio platform, a comprehensive suite of tech-enabled advertising solutions. This segment also operates Premiere Networks, a national radio network that produces, distributes, or represents syndicated radio programs and services to radio station affiliates; and Total Traffic & Weather Network, which delivers real-time traffic flow and incident information along with weather updates, sports, and news. Its Digital Audio Group segment provides podcasting, digital sites, newsletters, digital services and programs, and ad tech platforms; free ad-supported streaming offerings, subscription streaming, display advertisements, and other content disseminated over …

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

iHeartMedia, Inc reported revenue of $3.9B in FY2025 versus $3.6B in FY2021, a compound +2.1%/yr. Reported net income was −$473M in FY2025.

Revenue +2.1%/yr
FY21 $3.6B
FY22 $3.9B
FY23 $3.8B
FY24 $3.9B
FY25 $3.9B
Net income
FY21 −$159M
FY22 −$265M
FY23 −$1.1B
FY24 −$1.0B
FY25 −$473M

Is IHRT fairly valued? → Check now

Similar stocks

6 more Broadcasting stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
SKY Perfect JSAT Corporation SKPJY $47.85 $14.59 -70%
RTL Group RGLXF $41.00 $43.74 +7%
Nexstar Media Group NXST $164.01 $151.97 -7%
SES S.A SESG €7.91 €16.53 +109%
Nippon Television Holdings NPTVF $18.22 $23.96 +32%
ITV plc ITVPY $10.57 $12.30 +16%

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is iHeartMedia, Inc (IHRT) undervalued?
As of Jun 24, 2026, our model estimates a fair value of $8.63 versus a price of $3.91 — about +121% (undervalued). Model-based estimate, not financial advice.
What is the fair value of IHRT?
Our model-based fair value for iHeartMedia, Inc is $8.63 (as of Jun 24, 2026), built from audited fundamentals. The current price is $3.91.
What is the quality score of IHRT?
iHeartMedia, Inc has a Quality Score of 46/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of iHeartMedia, Inc (IHRT)?
iHeartMedia, Inc reported trailing-twelve-month revenue of about $3.9B (latest available figure, as of Jun 24, 2026).
What is the net profit margin of IHRT?
The net profit margin of iHeartMedia, Inc is about -7.3%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.