EN DE

IIFL Securities Ltd (IIFLSEC) Fair Value & Analysis

Financial Services · IN · Market cap ₹103B

IS IIFL Securities Ltd IIFLSEC · BSE
Price₹334.20
Fair Value₹215.09
Upside-35.6%
Quality47/100
Watch IIFL Securities Ltd for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 28.9% net margin
Low debt · negative free cash flow
0.87% dividend yield
Mixed vs. peers (6/13)
Wide moat 83/100
Evidence: High Range ₹117.48 – ₹429.63 Share as image

Fair value as of: Aug 13, 2026

From 9 valuation models · updated 6 days ago

Below-average quality, and screening another 36% overvalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The model range is unusually wide (₹117.48 to ₹429.63). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (47/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹444.00 ₹46.20 Fair Value ₹215.09 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹46.20 – ₹444.00 · fair‑value band ₹117.48 – ₹429.63 · the ₹334.20 price screens above the ₹215.09 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

IIFL Securities Ltd (IIFLSEC) currently trades at ₹334.20, while our model-based Fair Value estimate is ₹215.09, implying the stock looks roughly 35.6% overvalued today. The Quality Score stands at 47/100 (below-average quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, IIFL Securities Ltd generated revenue of ₹24.8B at a net margin of 28.9%. Revenue grew 30.3% year over year. It earns a return on equity of 38.3%. Net debt stands at ₹7.5B. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹117.48 (bear case) to ₹429.63 (bull case); at ₹334.20, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 19% below its 52-week high and 38% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -19% fair-value upside, at -36%, IIFLSEC screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income ₹123.05 ₹178.02 ₹1,619 76
Gordon GGM ₹27.37 ₹56.91 ₹90.28 70
P/E Multiple ₹161.32 ₹215.09 ₹268.86 63
All 9 models by family
DCF Models
Owner Earnings ₹310.01 ₹694.74 ₹1,502 31
Earnings-Based
Graham-Dodd ₹112.51 ₹784.61 ₹1,101 54
Lynch FV ₹405.36 ₹579.08 ₹752.81 50
Dividend Discount
Gordon GGM ₹27.37 ₹56.91 ₹90.28 70
DDM Multi-Stage ₹27.37 ₹47.99 ₹59.73 61
Multiples
P/E Multiple ₹161.32 ₹215.09 ₹268.86 63
P/B Multiple ₹60.57 ₹80.76 ₹100.96 55
Asset-Based
NCAV (Graham) ₹28.84 ₹38.65 ₹57.69 50
Economic Profit
Residual Income ₹123.05 ₹178.02 ₹1,619 76

Widest divergence: DCF Models (₹694.74) versus Asset-Based (₹38.65). Highest evidence: Residual Income (76).

Notify me when IIFLSEC reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹24.8B
Revenue growth (YoY) +30.3%
Net margin 28.9%
Return on equity 38.3%
Free cash flow −₹1.5B FY2024
P/E ratio 14.8
More key figures
Operating margin 40.2%
EPS (TTM) ₹22.55
Dividend yield 0.9%
EPS growth (YoY) +82.3%
Net debt ₹7.5B FY2024

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 47/100

Of which business quality 40 · Market factors (momentum, volatility) 43

Profitability 55
Margins and returns on capital today
Quality Growth 57
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 36
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 51
Calm price path (market factor)
Momentum 40
Price trend over the last 3–12 months (market factor)
52W Momentum 40
Distance to the 52-week high (market factor)
Net Issuance 75
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

IIFL Capital Services Limited provides capital market services in the primary and secondary markets in India. The company offers equity, commodities, and currency broking; depository participant services, mutual funds, bonds; broking, corporate access, and research support services; investment and trading across asset classes, including equity, commodity, …

Full company description

IIFL Capital Services Limited provides capital market services in the primary and secondary markets in India. The company offers equity, commodities, and currency broking; depository participant services, mutual funds, bonds; broking, corporate access, and research support services; investment and trading across asset classes, including equity, commodity, derivatives, currency, margin trading funding. It also provides investment banking services consisting of initial public offerings, qualified institutional placement, right issues, preferential placement, follow-on public offer, share buybacks, tender offers, and delisting services; and advisory services for private equity placements, and mergers and acquisitions. In addition, the company distributes third-party financial products, such as mutual funds, insurance, portfolio management services, alternate investment funds, fixed income, and healthcare products. Further, it provides in-depth insight for asset allocation, market dynamics, wealth management, and investment strategies; and operates a mobile trading application under the IIFL Markets brand name. It serves retail, mass affluent, wealth investors, domestic and foreign institutional investors, sovereign wealth funds, international portfolio investors, mutual funds, insurance companies, banks, pension funds, non-resident individuals, high net worth individuals, alternate investment funds, and corporates. The company was formerly known as IIFL Securities Limited and changed its name to IIFL Capital Services Limited in November 2024. IIFL Capital Services Limited was incorporated in 1996 and is based in Mumbai, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2020 – FY2024 · reported fiscal years

IIFL Securities Ltd reported revenue of ₹18.3B in FY2024 versus ₹6.6B in FY2020, a compound +29.1%/yr. Reported net income was ₹5.1B in FY2024, compounding +21.6%/yr from FY2020.

Growth Quality 60/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2024)
₹18.3B
Latest YoY
+59.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+36.8%
Revenue +29.1%/yr
FY20 ₹6.6B
FY21 ₹7.2B
FY22 ₹10.5B
FY23 ₹11.5B
FY24 ₹18.3B
Net income +21.6%/yr
FY20 ₹2.3B
FY21 ₹2.2B
FY22 ₹3.1B
FY23 ₹2.5B
FY24 ₹5.1B

IIFLSEC screens 36% overvalued. Compare with Mirae Asset Securities Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "IIFL Securities Ltd Fair Value". https://www.fairvalue-calculator.com/stock/IIFLSEC

Peer Group

Capital Markets · 435 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 47 · Below median
Fair Value upside −36% · Below median
Return on equity (TTM) 38% · Top 25%
Return on assets 9% · Top 25%
Net margin (TTM) 29% · Above median
Operating margin (TTM) 40% · Above median
Revenue growth 30% · Above median
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.08× · Lower than median

Valuation Multiples vs Capital Markets median · lower = cheaper

P/E (TTM) 14.8× · Pricier than median
P/B 5.75× · Pricier than 75% of peers
P/S (TTM) 4.14× · Pricier than median
EV/EBITDA 20.7× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 16
FUTURE100 · sector 92
PAST100 · sector 30
HEALTH96 · sector 93
DIVIDEND0 · sector 38

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Capital Markets stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Mirae Asset Securities Co 006800 38,050 KRW 18,009 KRW -53%
Meritz Financial Group 138040 118,600 KRW 52,717 KRW -56%
Korea Investment Holdings 071050 200,500 KRW 189,335 KRW -6%
NH Investment & Securities Co 005940 28,550 KRW 22,396 KRW -22%
Samsung Securities Co 016360 93,100 KRW 75,573 KRW -19%
Kiwoom Securities Co 039490 299,000 KRW 214,812 KRW -28%
SSI Securities Corporation SSI 19,400 VND 17,375 VND -10%
Bolsas y Mercados Argentinos S.A BYMA 313.75 ARS 294.30 ARS -6%
Daishin Securities Co 003540 26,950 KRW 48,790 KRW +81%
SK Securities Co 001515 4,285 KRW 1,395 KRW -67%

Compare IIFL Securities Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is IIFL Securities Ltd (IIFLSEC) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹215.09 versus a price of ₹334.20, about −36% (overvalued).
What is the fair value of IIFLSEC?
Our model-based fair value for IIFL Securities Ltd is ₹215.09 (as of Aug 13, 2026), built from audited fundamentals. The current price: ₹334.20.
What is the quality score of IIFLSEC?
IIFL Securities Ltd has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of IIFL Securities Ltd (IIFLSEC)?
IIFL Securities Ltd reported trailing-twelve-month revenue of about ₹24.8B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of IIFLSEC?
The net profit margin of IIFL Securities Ltd is about 28.9%, meaning it keeps roughly 28.9% of revenue as net income. Based on the latest reported figures.
Does IIFL Securities Ltd pay a dividend?
IIFL Securities Ltd currently shows a dividend yield of about 0.87% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track IIFL Securities Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.