EN DE

Immersion Corporation (IMMR) Fair Value & Analysis

Technology · US · Market cap $221M

IC Immersion Corporation logo Immersion Corporation IMMR · US
Price$7.60
Fair Value$18.17
Upside+139.1%
Quality41/100
Watch Immersion Corporation for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -1.0% net margin
Low debt · generates free cash flow
3.02% dividend yield
Mixed vs. peers (8/14)
Narrow moat 41/100
Evidence: Medium Range $10.40 – $24.08 Share as image

Fair value as of: Jul 24, 2026

From 15 valuation models · updated 17 days ago

Share price +13.6% over the past month.

Below-average quality, screening 139% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (41/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case ($10.40). The market is more pessimistic than our downside scenario.
  • A fairly wide model range ($10.40 to $24.08) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$12.50 $3.95 Fair Value $18.17 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 24, 2026.

How to read this chart

60‑month range $3.95 – $12.50 · fair‑value band $10.40 – $24.08 · the $7.60 price screens below the $18.17 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 24, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Immersion Corporation (IMMR) currently trades at $7.60, while our model-based Fair Value estimate is $18.17, implying the stock looks roughly 139.1% undervalued today. The Quality Score stands at 41/100 (below-average quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Immersion Corporation generated revenue of $1.7B at a net margin of -1.0%. Revenue grew 10.0% year over year. It earns a return on equity of 19.6%. Net debt stands at $181M. Fundamentals as of Jul 24, 2026

Our scenario range runs from $10.40 (bear case) to $24.08 (bull case); at $7.60, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 3% below its 52-week high and 46% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -27% fair-value upside, at 139%, IMMR screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $4.31 $6.46 $9.82 80
ROIC Compounder $8.69 $10.58 $12.45 72
Gordon GGM $1.48 $2.48 $3.22 70
All 15 models by family
DCF Models
FCF DCF $4.54 $6.04 $10.43 38
Owner Earnings $8.44 $15.80 $28.65 31
5Y Revenue Exit $10.41 $19.06 $37.29 39
5Y EBITDA Exit $18.46 $35.31 $68.44 41
10Y Revenue Exit $7.80 $19.21 $27.42 36
10Y EBITDA Exit $13.22 $33.98 $71.91 37
Earnings-Based
EPV $8.69 $9.64 $10.41 59
Dividend Discount
Gordon GGM $1.48 $2.48 $3.22 70
DDM Multi-Stage $1.48 $2.35 $2.67 61
Multiples
EV/EBIT $18.53 $24.44 $30.35 53
EV/EBITDA $26.07 $34.49 $42.91 54
EV/Revenue $12.76 $17.88 $23.00 43
Asset-Based
NCAV (Graham) $4.46 $5.98 $8.92 50
Growth DCF
Growth DCF $4.31 $6.46 $9.82 80
Economic Profit
ROIC Compounder $8.69 $10.58 $12.45 72

Widest divergence: Multiples ($24.44) versus Dividend Discount ($2.35). Highest evidence: Growth DCF (80).

Notify me when IMMR reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $1.7B
Revenue growth (YoY) +10.0%
Net margin -1.0%
Return on equity 19.6%
Free cash flow $10.4M FY2025
Operating margin 1.2%
More key figures
EPS (TTM) $-0.6000
Dividend yield 3.0%
EPS growth (YoY) -61.5%
Net debt $181M FY2025

Figures from reported company fundamentals · as of Jul 24, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 41/100

Of which business quality 41 · Market factors (momentum, volatility) 57

Profitability 47
Margins and returns on capital today
Quality Growth 29
Are margins and returns improving?
Cashflow 16
Earnings quality: real cash, not paper profit
Fin. Strength 41
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 49
Calm price path (market factor)
Momentum 55
Price trend over the last 3–12 months (market factor)
52W Momentum 69
Distance to the 52-week high (market factor)
Net Issuance 86
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Immersion Corporation, together with its subsidiaries, engages in the business of intellectual property (IP) that engages users' sense of touch when operating digital devices in North America, Europe, and Asia.

Full company description

Immersion Corporation, together with its subsidiaries, engages in the business of intellectual property (IP) that engages users' sense of touch when operating digital devices in North America, Europe, and Asia. The company offers software, related tools and technical assistance related to integrating its patented technology; educational content and general merchandise, and digital and physical textbooks through its bookstore locations, including virtual bookstores, and bookstore-affiliated e-commerce websites; and marketing services, including promotional activities and advertisements, as well as operates as a textbook wholesaler, and bookstore management hardware and software provider. It serves various markets, such as mobile devices, wearables, consumer, mobile entertainment, and other content; console gaming; automotive; medical; and commercial. The company was incorporated in 1993 and is headquartered in Aventura, Florida.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Immersion Corporation reported revenue of $1.7B in FY2025 versus $35.1M in FY2021, a compound +165.4%/yr. Reported net income was −$4.7M in FY2025.

Growth Quality 81/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$1.7B
Latest YoY
+12.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+256.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+124.6%
Avg. growth/yr (27Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+21.7%
Revenue +165.4%/yr
FY21 $35.1M
FY22 $38.5M
FY23 $33.9M
FY24 $1.6B
FY25 $1.7B
Net income
FY21 $12.5M
FY22 $30.7M
FY23 $34.0M
FY24 $64.3M
FY25 −$4.7M
Character of growth · EPS growth decomposed (2014-2025) +32.4 % p.a.
Revenue per share +31.9 pp

of which total revenue +33.7 pp · buybacks/dilution −1.8 pp

EBIT margin −0.8 pp
Tax rate +1.5 pp
Residual (interest, one-offs) −0.2 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch IMMR: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Immersion Corporation Fair Value". https://www.fairvalue-calculator.com/stock/IMMR

Peer Group

Software - Application · 709 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 41 · Bottom 25%
Fair Value upside +139% · Top 25%
Return on equity (TTM) 20% · Top 25%
Return on assets 5% · Above median
Net margin (TTM) -1% · Below median
Operating margin (TTM) 1% · Below median
Revenue growth 10% · Above median
Dividend yield (TTM) 3.0% · Above median
Debt / equity 0.35× · Higher than 75% of peers

Valuation Multiples vs Software - Application median · lower = cheaper

P/B 0.75× · Cheaper than 75% of peers
P/S (TTM) 0.13× · Cheaper than 75% of peers
P/FCF 21.2× · Pricier than 75% of peers
EV/EBITDA 3.1× · Cheaper than 75% of peers
PEG 2.21× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 0
FUTURE 50 · sector 38
PAST 78 · sector 13
HEALTH 83 · sector 98
DIVIDEND 60 · sector 28

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Application stocks, each showing price versus our Fair Value estimate (as of Jul 24, 2026).

Stock Price Fair Value vs Fair Value
SAP SE SAPS C$12.69 C$16.26 +28%
Shopify Inc SHOP C$173.23 C$20.54 -88%
Uber Technologies, Inc UBER $72.67 $51.11 -30%
Salesforce, Inc CRM $170.77 $182.10 +7%
ServiceNow, Inc NOW $107.71 $33.12 -69%
Cadence Design Systems, Inc CDNS $384.17 $80.41 -79%
Snowflake Inc SNOW $271.87 $34.04 -87%
Adobe Inc ADBE $230.61 $379.48 +65%
Automatic Data Processing, Inc ADP $241.92 $177.51 -27%
Intuit Inc INTU $291.09 $258.69 -11%

Compare Immersion Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Immersion Corporation (IMMR) overvalued or undervalued?
As of Jul 24, 2026, our model estimates a fair value of $18.17 versus a price of $7.60, about +139% (undervalued).
What is the fair value of IMMR?
Our model-based fair value for Immersion Corporation is $18.17 (as of Jul 24, 2026), built from audited fundamentals. The current price is $7.60.
What is the quality score of IMMR?
Immersion Corporation has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Immersion Corporation (IMMR)?
Immersion Corporation reported trailing-twelve-month revenue of about $1.7B (latest available figure, as of Jul 24, 2026).
What is the net profit margin of IMMR?
The net profit margin of Immersion Corporation is about -1.0%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Immersion Corporation pay a dividend?
Immersion Corporation currently shows a dividend yield of about 3.02% relative to its recent price (as of Jul 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Immersion Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.