EN DE

Indigo Paints Limited (INDIGOPNTS) Fair Value & Analysis

Basic Materials · IN · Market cap ₹54.0B (≈ $572M) · ISIN INE09VQ01012

What is Indigo Paints Limited really worth?

IP Indigo Paints Limited INDIGOPNTS · BSE
Price₹1,186
Fair Value₹447.21
Upside−62.3%
Quality58/100

A solid business, but trading 165% above our fair value of ₹447.21.

As of Aug 21, 2026, the fair value of Indigo Paints Limited is ₹447.21 per share against a price of ₹1,186, so the fair value sits 62% below the price. A model estimate blended from multiple valuation models, recalculated regularly.

Watch Indigo Paints Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +14.3 %/yr)
Solidly profitable · 11.0% net margin
Low debt · generates free cash flow

Risks

!Moderate moat 54/100
Evidence: High Range ₹262.16 – ₹645.86

Fair value as of: Aug 21, 2026

From 24 valuation models · updated 16 days ago

Share price +9.5% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (₹645.86). The favourable scenario is already priced in.
  • Solid but not exceptional quality (58/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (₹262.16 to ₹645.86) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

₹2,652 ₹711.85 Fair Value ₹447.21 May 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 21, 2026.

How to read this chart

60‑month range ₹711.85 – ₹2,652 · fair‑value band ₹262.16 – ₹645.86 · the ₹1,186 price screens above the ₹447.21 fair value. Dashed = 300-day average. As of Aug 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Indigo Paints Limited (INDIGOPNTS) currently trades at ₹1,186, while our model-based Fair Value estimate is ₹447.21, implying the stock looks roughly 165.1% overvalued today. The Quality Score stands at 58/100 (solid quality), in the Basic Materials sector. Bull case: the Multiples group reads highest at a median of ₹516.69 per share, and 0 of the 24 models we run sit above the ₹1,186 price. Bear case: the Asset-Based group reads lowest at ₹161.98, and 24 of the 24 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Indigo Paints Limited generated revenue of ₹14.7B at a net margin of 11.0%. Revenue grew 19.7% year over year. It earns a return on equity of 13.5%. Net debt stands at ₹444M. Fundamentals as of Aug 21, 2026

Our scenario range runs from ₹262.16 (bear case) to ₹645.86 (bull case); at ₹1,186, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 12% below its 52-week high and 69% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at −58% fair-value upside, at −62%, INDIGOPNTS screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2026 figures, and about 5 months have passed since. In that time the company retained roughly ₹14.67 per share, which is 2.8 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF ₹230.26 ₹385.01 ₹639.08 78
Growth DCF ₹231.10 ₹379.38 ₹620.09 77
Owner Earnings ₹186.18 ₹310.41 ₹514.39 74
All 24 models by family
DCF Models
FCF DCF ₹230.26 ₹385.01 ₹639.08 78
Owner Earnings ₹186.18 ₹310.41 ₹514.39 74
5Y Revenue Exit ₹281.57 ₹488.65 ₹764.65 71
5Y EBITDA Exit ₹323.44 ₹571.35 ₹874.38 74
5Y P/E Exit ₹315.70 ₹556.05 ₹822.03 70
10Y Revenue Exit ₹251.61 ₹440.03 ₹716.73 65
10Y EBITDA Exit ₹288.94 ₹499.18 ₹804.88 67
10Y P/E Exit ₹283.89 ₹488.23 ₹762.82 62
Earnings-Based
Graham-Dodd ₹206.67 ₹817.24 ₹1,110 64
Lynch FV ₹202.12 ₹288.74 ₹375.36 61
PEG = 1.0 ₹202.12 ₹288.74 ₹375.36 57
EPV ₹347.09 ₹403.82 ₹453.47 74
Multiples
P/E Multiple ₹387.51 ₹516.69 ₹645.86 63
P/S Multiple ₹331.15 ₹441.53 ₹551.91 58
P/B Multiple ₹387.51 ₹516.69 ₹645.86 55
EV/EBIT ₹434.64 ₹577.29 ₹719.95 66
EV/EBITDA ₹406.99 ₹540.42 ₹673.86 67
EV/Revenue ₹315.74 ₹448.20 ₹580.66 54
Asset-Based
NCAV (Graham) ₹120.88 ₹161.98 ₹241.76 54
Growth DCF
Growth DCF ₹231.10 ₹379.38 ₹620.09 77
Rev-Margin DCF ₹281.57 ₹483.79 ₹731.83 71
Economic Profit
Residual Income ₹227.28 ₹275.20 ₹599.40 71
ROIC Compounder ₹379.34 ₹502.55 ₹665.11 72
Growth Earnings
Growth-Adj P/E ₹317.68 ₹453.83 ₹589.98 67

Widest divergence: Multiples (₹516.69) versus Asset-Based (₹161.98). Highest evidence: FCF DCF (78).

Notify me when INDIGOPNTS reaches fair value

Put INDIGOPNTS on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 35.2
P/S ratio 3.64 P/E × margin
EPS (TTM) ₹33.67 price ÷ EPS = P/E 35.2
Dividend yield 0.3% payout 10.9%
Net margin 10.3% FY2026
Return on equity 13.5% TTM
More key figures
Profitability
Return on assets (EBIT) 17.1% avg 5y
Operating margin 12.6% TTM
Growth
Revenue (TTM) ₹14.7B TTM
Revenue growth (YoY) +19.7% 3y avg +9.4%
EPS growth (YoY) +60.9%
Balance sheet & cash flow
Free cash flow ₹876M FY2026
Net debt ₹444M FY2020 · ≈ 0.5 yrs of FCF

Figures from reported company fundamentals · as of Aug 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 58/100

Of which business quality 59 · Market factors (momentum, volatility) 66

Profitability 59
Margins and returns on capital today
Quality Growth 42
Are margins and returns improving?
Cashflow 43
Earnings quality: real cash, not paper profit
Fin. Strength 81
Balance sheet, leverage, solvency risk
Investment 37
Disciplined investing over empire-building
Low Volatility 77
Calm price path (market factor)
Momentum 64
Price trend over the last 3–12 months (market factor)
52W Momentum 57
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Indigo Paints Limited engages in the manufacture and sale of decorative paints in India and internationally. It offers interior and exterior emulsions, enamels, putties and primers, and sleek wood coatings, as well as other products, including leakproof emulsions, aluminium paints, stone and tiles paints, roof paints, and stainers under the Indigo brand.

Full company description

Indigo Paints Limited engages in the manufacture and sale of decorative paints in India and internationally. It offers interior and exterior emulsions, enamels, putties and primers, and sleek wood coatings, as well as other products, including leakproof emulsions, aluminium paints, stone and tiles paints, roof paints, and stainers under the Indigo brand. The company was incorporated in 2000 and is headquartered in Pune, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Indigo Paints Limited reported revenue of ₹14.1B in FY2026 versus ₹9.0B in FY2022, a compound +11.7%/yr. Reported net income was ₹1.5B in FY2026, compounding +14.6%/yr from FY2022.

Growth Quality 95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
₹14.1B
Latest YoY
+4.8%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.4%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.3%
Avg. revenue growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.6%
Value creation/yr (5Y, in INR) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+15.7% · in INR
Earnings growth per share plus dividend yield: the value created per share and year.
Earnings growth per share+15.4%
Dividend yield0.3%
Operating margin (EBIT) Operating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.13.7% (2021) → 13.8% (2026) · steady
Revenue +11.7%/yr
FY22 ₹9.0B
FY23 ₹10.7B
FY24 ₹13.0B
FY25 ₹13.4B
FY26 ₹14.1B
Net income +14.6%/yr
FY22 ₹840M
FY23 ₹1.3B
FY24 ₹1.5B
FY25 ₹1.4B
FY26 ₹1.5B

INDIGOPNTS screens 165% overvalued. Compare with Linde plc →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Indigo Paints Limited Fair Value". https://www.fairvalue-calculator.com/stock/INDIGOPNTS.BSE

Peer Group

Specialty Chemicals · 695 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 58 · Above median
Fair Value upside −62% · Bottom 25%
Return on equity (TTM) 14% · Top 25%
Return on assets 8% · Top 25%
Net margin (TTM) 11% · Top 25%
Operating margin (TTM) 13% · Above median
Revenue growth 20% · Top 25%
Dividend yield (TTM) 0.3% · Bottom 25%

Valuation Multiples vs Specialty Chemicals median · lower = cheaper

P/E (TTM) 35.2× · Pricier than median
P/B 4.68× · Pricier than 75% of peers
P/S (TTM) 3.68× · Pricier than 75% of peers
P/FCF 0.7× · Cheaper than median
EV/EBITDA 19.6× · Pricier than median

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Specialty Chemicals stocks, each showing price versus our Fair Value estimate (as of Aug 21, 2026).

Stock Price Fair Value vs Fair Value
Linde plc LIN $485.35 $222.03 −54%
The Sherwin-Williams Company SHW $344.86 $143.38 −58%
Ecolab Inc ECL $286.75 $96.18 −66%
Air Products and Chemicals, Inc APD $308.09 $122.14 −60%
Givaudan SA GIVN CHF 3,282 CHF 1,498 −54%
Wanhua Chemical Group 600309 ¥77.66 ¥68.03 −12%
500820 500820 ₹2,757 ₹557.43 −80%
Novozymes A/S NSISB kr 456.40 kr 169.99 −63%
Asian Paints Limited ASIANPAINT ₹2,630 ₹696.23 −74%
PPG Industries, Inc PPG $114.22 $71.31 −38%

Compare Indigo Paints Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Indigo Paints Limited (INDIGOPNTS) overvalued or undervalued?
As of Aug 21, 2026, our model estimates a fair value of ₹447.21 versus a price of ₹1,186, about −62% upside (overvalued).
What is the fair value of INDIGOPNTS?
Our model-based fair value for Indigo Paints Limited is ₹447.21 (as of Aug 21, 2026), built from audited fundamentals. The current price: ₹1,186.
What is the quality score of INDIGOPNTS?
Indigo Paints Limited has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Indigo Paints Limited (INDIGOPNTS)?
Our model-based price target is the fair value of ₹447.21 (as of Aug 21, 2026) from 24 valuation models. Cautious scenario ₹262.16, optimistic scenario ₹645.86. It is a calculation from audited fundamentals, not an analyst target.
What is the Indigo Paints Limited stock forecast for 2026?
Our models put fair value at ₹447.21, about −62% upside versus a price of ₹1,186 (overvalued). Cautious scenario ₹262.16, optimistic scenario ₹645.86. The calculation is refreshed regularly with new filings.
What is the revenue of Indigo Paints Limited (INDIGOPNTS)?
Indigo Paints Limited reported trailing-twelve-month revenue of about ₹14.7B (latest available figure, as of Aug 21, 2026).
What is the net profit margin of INDIGOPNTS?
The net profit margin of Indigo Paints Limited is about 11.0%, meaning it keeps roughly 11.0% of revenue as net income. Based on the latest reported figures.
Does Indigo Paints Limited pay a dividend?
Indigo Paints Limited currently shows a dividend yield of about 0.31% relative to its recent price (as of Aug 21, 2026).
Free · no account needed

Watch Indigo Paints Limited in the live analysis

One click puts Indigo Paints Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.