EN DE

IndiQube Spaces Limited (INDIQUBE) Fair Value & Analysis

Real Estate · IN · Market cap ₹35.5B

IS IndiQube Spaces Limited INDIQUBE · NSE
Price₹178.63
Fair Value₹181.35
Upside+1.5%
Quality39/100
Watch IndiQube Spaces Limited for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -7.3% net margin
Low debt · generates free cash flow
Ranks above peers (7/11)
Narrow moat 30/100
Evidence: Medium Range ₹79.15 – ₹283.55 Share as image

Fair value as of: Aug 13, 2026

From 10 valuation models · updated 4 days ago

Share price +7.1% over the past month.

Below-average quality, currently priced close to our fair value.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The model range is unusually wide (₹79.15 to ₹283.55). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (13 months)

₹237.92 ₹133.55 Fair Value ₹181.35 Jul 2025 Aug 2026

White line = price, green steps = our fair value per fiscal year. As of Aug 13, 2026.

How to read this chart

13‑month range ₹133.55 – ₹237.92 · fair‑value band ₹79.15 – ₹283.55 · the ₹178.63 price screens below the ₹181.35 fair value. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

IndiQube Spaces Limited (INDIQUBE) currently trades at ₹178.63, while our model-based Fair Value estimate is ₹181.35, implying the stock looks roughly 1.5% fairly valued today. The Quality Score stands at 39/100 (below-average quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, IndiQube Spaces Limited generated revenue of ₹14.5B at a net margin of -7.3%. Revenue grew 35.2% year over year. It earns a return on equity of -41.6%. Net debt stands at ₹48.2B. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹79.15 (bear case) to ₹283.55 (bull case); at ₹178.63, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 27% below its 52-week high and 36% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at 15% fair-value upside, at 2%, INDIQUBE screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹361.88 ₹708.24 ₹1,276 80
Rev-Margin DCF ₹303.29 ₹526.69 ₹994.86 74
EV/EBITDA ₹316.78 ₹418.98 ₹521.18 54
All 10 models by family
DCF Models
FCF DCF ₹384.10 ₹598.55 ₹1,281 38
5Y Revenue Exit ₹276.13 ₹461.59 ₹849.00 39
5Y EBITDA Exit ₹344.10 ₹599.02 ₹1,099 41
10Y Revenue Exit ₹303.17 ₹632.61 ₹835.58 36
10Y EBITDA Exit ₹361.94 ₹778.96 ₹1,501 37
Multiples
EV/EBITDA ₹316.78 ₹418.98 ₹521.18 54
EV/Revenue ₹212.36 ₹299.00 ₹385.64 43
Asset-Based
NCAV (Graham) ₹12.14 ₹16.27 ₹24.28 50
Growth DCF
Growth DCF ₹361.88 ₹708.24 ₹1,276 80
Rev-Margin DCF ₹303.29 ₹526.69 ₹994.86 74

Widest divergence: DCF Models (₹599.02) versus Asset-Based (₹16.27). Highest evidence: Growth DCF (80).

Notify me when INDIQUBE reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹14.5B
Revenue growth (YoY) +35.2%
Net margin -7.3%
Return on equity -41.6%
Free cash flow ₹4.7B FY2026
Operating margin 23.7%
More key figures
EPS (TTM) ₹-5.28
Net debt ₹48.2B FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 39/100

Of which business quality 42 · Market factors (momentum, volatility) 37

Profitability 4
Margins and returns on capital today
Quality Growth 44
Are margins and returns improving?
Cashflow 76
Earnings quality: real cash, not paper profit
Fin. Strength 31
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 53
Calm price path (market factor)
Momentum 32
Price trend over the last 3–12 months (market factor)
52W Momentum 28
Distance to the 52-week high (market factor)
Net Issuance 99
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

IndiQube Spaces Limited provides workplace solutions and value-added services in India. It engages in the business of leasing of network of shared workspaces of fully or partly equipped premises.

Full company description

IndiQube Spaces Limited provides workplace solutions and value-added services in India. It engages in the business of leasing of network of shared workspaces of fully or partly equipped premises. The company also provides customized design and build solutions; facility management, asset maintenance, plantation to catering, and transportation services for the employees; MiQube platform to manage, operate, and optimize office spaces; and IndiQube Cornerstone, a property and asset management solution. It serves global capability centers, corporates, and unicorns, as well as information technology/information technology enabled services, manufacturing, automotive, engineering, aviation, banking, financial services and insurance, consulting, e-commerce, educational technology, logistics, pharmaceuticals, and healthcare industries. The company was founded in 1999 and is based in Bengaluru, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

IndiQube Spaces Limited reported revenue of ₹15.3B in FY2026 versus ₹3.4B in FY2022, a compound +45.2%/yr. Reported net income was −₹1.1B in FY2026.

Growth Quality 61/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
₹15.3B
Latest YoY
+44.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+38.1%
Revenue +45.2%/yr
FY22 ₹3.4B
FY23 ₹5.8B
FY24 ₹8.3B
FY25 ₹10.6B
FY26 ₹15.3B
Net income
FY22 −₹1.9B
FY23 −₹2.0B
FY24 −₹3.4B
FY25 −₹1.4B
FY26 −₹1.1B

Watch INDIQUBE: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "IndiQube Spaces Limited Fair Value". https://www.fairvalue-calculator.com/stock/INDIQUBE

Peer Group

Real Estate Services · 530 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 40 · Bottom 25%
Fair Value upside +2% · Above median
Return on assets 3% · Top 25%
Net margin (TTM) -7% · Bottom 25%
Operating margin (TTM) 24% · Above median
Revenue growth 35% · Top 25%
Debt / equity 0.33× · Higher than median

Valuation Multiples vs Real Estate Services median · lower = cheaper

P/B 0.07× · Cheaper than 75% of peers
P/S (TTM) 0.03× · Cheaper than 75% of peers
P/FCF 0.1× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 35 · sector 34
FUTURE 100 · sector 10
PAST 0 · sector 16
HEALTH 84 · sector 84
DIVIDEND 0 · sector 59

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate Services stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Plaza S.A MALLPLAZA 3,989 CLP 4,571 CLP +15%
PT Solusi Tunas Pratama Tbk SUPR 43,850 IDR 15,049 IDR -66%
Cencosud Shopping S.A CENCOMALLS 2,412 CLP 2,976 CLP +23%
PT Sarana Menara Nusantara Tbk. owns and TOWR 392.00 IDR 1,012 IDR +158%
PT Metropolitan Kentjana Tbk MKPI 22,000 IDR 19,160 IDR -13%
PT Bangun Kosambi Sukses Tbk, CBDK 3,610 IDR 3,464 IDR -4%
IRSA Inversiones y Representaciones Sociedad Anónima, IRSA 2,495 ARS 2,990 ARS +20%
PT Plaza Indonesia Realty Tbk PLIN 2,510 IDR 2,698 IDR +7%
PT MNC Tourism Indonesia Tbk, KPIG 74.00 IDR 122.12 IDR +65%
PT Indonesian Paradise Property Tbk INPP 770.00 IDR 291.52 IDR -62%

Compare IndiQube Spaces Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is IndiQube Spaces Limited (INDIQUBE) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹181.35 versus a price of ₹178.63, about +2% (fairly valued).
What is the fair value of INDIQUBE?
Our model-based fair value for IndiQube Spaces Limited is ₹181.35 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹178.63.
What is the quality score of INDIQUBE?
IndiQube Spaces Limited has a Quality Score of 39/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of IndiQube Spaces Limited (INDIQUBE)?
IndiQube Spaces Limited reported trailing-twelve-month revenue of about ₹14.5B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of INDIQUBE?
The net profit margin of IndiQube Spaces Limited is about -7.3%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track IndiQube Spaces Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.