PT Indospring Tbk (INDS) Fair Value & Analysis
Consumer Cyclical · ID · Market cap 1.7T IDR
Fair value as of: Jul 16, 2026
From 15 valuation models · updated 25 days ago
Fair value updated Jul 16, 2026, revised from 258.93 IDR to 303.12 IDR (+17.1%) since Jun 24, 2026. Share price +4.5% over the past month.
Below-average quality, currently priced close to our fair value.
What matters now
- The price sits close to our fair value, market and models broadly agree here, little valuation tension.
- Our model range runs from 227.34 IDR (bear) to 328.06 IDR (bull), base 303.12 IDR. The closer the price sits to the lower half, the larger the margin of safety.
- Quality 45/100 (below-average quality) with medium evidence: read the verdict with care.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.
How to read this chart
60‑month range 144.24 IDR – 2,813 IDR · fair‑value band 227.34 IDR – 328.06 IDR · the 276.00 IDR price screens below the 303.12 IDR fair value. Dashed = 300-day average. As of Jul 16, 2026.
Analysis
PT Indospring Tbk (INDS) currently trades at 276.00 IDR, while our model-based Fair Value estimate is 303.12 IDR, implying the stock looks roughly 9.8% fairly valued today. The Quality Score stands at 45/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.
Over the trailing twelve months, PT Indospring Tbk generated revenue of 3.4T IDR at a net margin of 1.6%. Revenue grew 9.7% year over year. It earns a return on equity of 2.1%. Net debt stands at 215B IDR. Fundamentals as of Jul 16, 2026
Our scenario range runs from 227.34 IDR (bear case) to 328.06 IDR (bull case); at 276.00 IDR, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Consumer Cyclical peers we cover trades at -44% fair-value upside, at 10%, INDS screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 15 models by family
Widest divergence: DCF Models (373.39 IDR) versus Earnings-Based (124.99 IDR). Highest evidence: Residual Income (76).
Notify me when INDS reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 45 · Market factors (momentum, volatility) 21
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
PT Indospring Tbk manufactures and sells spring products in Indonesia and internationally. The company offers leaf, coil, and valve springs, as well as stabilizer bars and motor vehicle brake components. It also provides agricultural equipment. The company exports its products. The company was founded in 1978 and is based in Gresik, Indonesia.
Full company description
PT Indospring Tbk manufactures and sells spring products in Indonesia and internationally. The company offers leaf, coil, and valve springs, as well as stabilizer bars and motor vehicle brake components. It also provides agricultural equipment. The company exports its products. The company was founded in 1978 and is based in Gresik, Indonesia. PT Indospring Tbk operates as a subsidiary of PT Indoprima Gemilang.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
PT Indospring Tbk reported revenue of 3.3T IDR in FY2025 versus 2.6T IDR in FY2021, a compound +5.7%/yr. Reported net income was 77.2B IDR in FY2025, compounding −16.5%/yr from FY2021.
of which total revenue +7.9 pp · buybacks/dilution −21.0 pp
Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).
Watch INDS: get an alert when its fair value changes →
Peer Group
Auto Parts · 642 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Auto Parts median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Hyundai Mobis Co 012330 | 482,000 KRW | 678,420 KRW | +41% |
| Magna International Inc MGAN | 1,122 MXN | 1,172 MXN | +4% |
| Samvardhana Motherson International Limited MOTHERSON | ₹144.17 | ₹80.63 | -44% |
| Bosch Limited BOSCHLTD | ₹41,110 | ₹14,004 | -66% |
| Bharat Forge Limited BHARATFORG | ₹2,117 | ₹441.74 | -79% |
| Uno Minda Limited UNOMINDA | ₹1,158 | ₹426.57 | -63% |
| Schaeffler India Limited SCHAEFFLER | ₹4,135 | ₹1,412 | -66% |
| Hankook Tire & Technology Co 161390 | 73,600 KRW | 196,479 KRW | +167% |
| MRF Limited MRF | ₹131,025 | ₹125,849 | -4% |
| Sona BLW Precision Forgings Limited SONACOMS | ₹792.00 | ₹207.06 | -74% |
Compare PT Indospring Tbk with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Frequently asked questions
Is PT Indospring Tbk (INDS) overvalued or undervalued?
What is the fair value of INDS?
What is the quality score of INDS?
What is the revenue of PT Indospring Tbk (INDS)?
What is the net profit margin of INDS?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track PT Indospring Tbk and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.