EN DE

IndusInd Bank Limited (INDUSINDBK) Fair Value & Analysis

Financial Services · IN · Market cap ₹799B

IB IndusInd Bank Limited INDUSINDBK · NSE
Price₹1,022
Fair Value₹148.39
Upside-85.5%
Quality41/100
Watch IndusInd Bank Limited for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 5.2% net margin
Moderate debt · generates free cash flow
0.15% dividend yield
Trails peers (3/15)
Narrow moat 38/100
Evidence: High Range ₹111.29 – ₹185.49 Share as image

Fair value as of: Jul 20, 2026

From 6 valuation models · updated 21 days ago

Share price +2.7% over the past month.

Below-average quality, and screening another 85% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (₹185.49). The favourable scenario is already priced in.
  • Weak quality (41/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹1,668 ₹636.02 Fair Value ₹148.39 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.

How to read this chart

60‑month range ₹636.02 – ₹1,668 · fair‑value band ₹111.29 – ₹185.49 · the ₹1,022 price screens above the ₹148.39 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

IndusInd Bank Limited (INDUSINDBK) currently trades at ₹1,022, while our model-based Fair Value estimate is ₹148.39, implying the stock looks roughly 85.5% overvalued today. The Quality Score stands at 41/100 (below-average quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, IndusInd Bank Limited generated revenue of ₹172B at a net margin of 5.2%. Revenue grew 272.7% year over year. It earns a return on equity of 1.4%. The balance sheet holds a net cash position of ₹61.4B. Fundamentals as of Jul 20, 2026

Our scenario range runs from ₹111.29 (bear case) to ₹185.49 (bull case); at ₹1,022, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 44% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 42% fair-value upside, at -85%, INDUSINDBK screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ₹595.76 ₹569.20 ₹439.35 76
Gordon GGM ₹158.63 ₹346.32 ₹582.70 70
P/E Multiple ₹111.29 ₹148.39 ₹185.49 63
All 6 models by family
Dividend Discount
Gordon GGM ₹158.63 ₹346.32 ₹582.70 70
DDM Multi-Stage ₹158.63 ₹283.69 ₹360.92 61
Multiples
P/E Multiple ₹111.29 ₹148.39 ₹185.49 63
P/B Multiple ₹145.53 ₹194.05 ₹242.56 55
Asset-Based
NCAV (Graham) ₹421.88 ₹565.32 ₹843.75 50
Economic Profit
Residual Income ₹595.76 ₹569.20 ₹439.35 76

Widest divergence: Economic Profit (₹569.20) versus Multiples (₹148.39). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) ₹172B
Revenue growth (YoY) +273%
Net margin 5.2%
Return on equity 1.4%
Free cash flow ₹11.0B FY2026
P/E ratio 90.0
More key figures
Operating margin 17.7%
EPS (TTM) ₹11.40
Dividend yield 0.2%
EPS growth (YoY) -91.2%
Net cash ₹61.4B FY2026

Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 41/100

Of which business quality 41 · Market factors (momentum, volatility) 71

Profitability 13
Margins and returns on capital today
Quality Growth 22
Are margins and returns improving?
Cashflow 48
Earnings quality: real cash, not paper profit
Fin. Strength 30
Balance sheet, leverage, solvency risk
Investment 80
Disciplined investing over empire-building
Low Volatility 84
Calm price path (market factor)
Momentum 57
Price trend over the last 3–12 months (market factor)
52W Momentum 78
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

IndusInd Bank Limited provides various banking products and financial services to individuals, corporations, government entities, and public sector undertakings in India. It operates in four segments: Treasury, Corporate/Wholesale Banking, Retail Banking, and Other Banking Operations.

Full company description

IndusInd Bank Limited provides various banking products and financial services to individuals, corporations, government entities, and public sector undertakings in India. It operates in four segments: Treasury, Corporate/Wholesale Banking, Retail Banking, and Other Banking Operations. The company offers savings, salary, RFC, and uniformed personnel accounts; current accounts comprising smart, everyday, premium, trade, startup, and specialized accounts; fixed, recurring, sweep in/out, senior citizen fixed, NRE and NRO fixed, FCNR, and term deposits; vehicle, used and new car, two wheeler, home, gold, agri, personal, doctor professional, medical equipment, term, quick business, SME, and MSME loans; loans against property and securities; loans on credit card; and microfinance, working capital, and trade and export finance. It also provides debit, credit, prepaid, commercial, forex, duo, corporate, and business cards; life, health, and general insurance; safe deposit lockers; payment and financial inclusion products; foreign exchange services, including inward and outward remittances, and online forex portals; digital banking; and online vehicle auction services. In addition, the company offers mutual funds; bill payment; money transfer; NRI services; merchant solutions comprising POS terminal, payment gateway, digital rupee, and QR; transaction banking services, including trade finance, cash management, and tax payment; supply chain finance solutions, including supplier/vendor finance, channel finance, and receivable finance/factoring solutions; investment banking services consisting of debt syndication, debt and private equity fund-raising advisory, and M&A advisory; foreign exchange advisory; derivatives, such as currency, interest rate, and exchange-traded derivatives; debt capital markets, bullions, research, and online platforms; and correspondent and inclusive banking. IndusInd Bank Limited was incorporated in 1994 and is headquartered in Mumbai, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

IndusInd Bank Limited reported revenue of ₹535B in FY2026 versus ₹379B in FY2022, a compound +9.0%/yr. Reported net income was ₹8.9B in FY2026, compounding −34.4%/yr from FY2022.

Growth Quality 67/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
₹535B
Latest YoY
−4.7%
Avg. growth/yr (3Y)
+6.5%
Avg. growth/yr (5Y)
+8.9%
Avg. growth/yr (21Y)
+19.0%
Revenue +9.0%/yr
FY22 ₹379B
FY23 ₹442B
FY24 ₹546B
FY25 ₹561B
FY26 ₹535B
Net income −34.4%/yr
FY22 ₹48.1B
FY23 ₹74.4B
FY24 ₹89.8B
FY25 ₹25.8B
FY26 ₹8.9B

INDUSINDBK screens 85% overvalued. Compare with PT Bank Central Asia Tbk →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "IndusInd Bank Limited Fair Value". https://www.fairvalue-calculator.com/stock/INDUSINDBK

Peer Group

Banks - Regional · 1083 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 43 · Bottom 25%
Fair Value upside −86% · Bottom 25%
Return on equity (TTM) 1% · Bottom 25%
Return on assets 0% · Bottom 25%
Net margin (TTM) 5% · Bottom 25%
Operating margin (TTM) 18% · Bottom 25%
Revenue growth 273% · Top 25%
Dividend yield (TTM) 0.2% · Bottom 25%
Debt / equity 0.82× · Higher than 75% of peers

Valuation Multiples vs Banks - Regional median · lower = cheaper

P/E (TTM) 90.0× · Pricier than 75% of peers
P/B 1.22× · Pricier than median
P/S (TTM) 4.64× · Pricier than 75% of peers
P/FCF 0.8× · Cheaper than median
EV/EBITDA 47.8× · Pricier than 75% of peers
PEG 0.72× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 39
FUTURE 100 · sector 44
PAST 5 · sector 41
HEALTH 59 · sector 85
DIVIDEND 3 · sector 49

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Stock Price Fair Value vs Fair Value
PT Bank Central Asia Tbk BBCA 6,175 IDR 6,087 IDR -1%
KB Financial Group 105560 184,400 KRW 213,797 KRW +16%
PT Bank Rakyat Indonesia (Persero) Tbk BBRI 2,970 IDR 4,891 IDR +65%
PT Bank Mandiri (Persero) Tbk BMRI 4,310 IDR 7,841 IDR +82%
Banco Bradesco S.A BBD 5,120 ARS 10,240 ARS +100%
Shinhan Financial Group 055550 107,900 KRW 137,259 KRW +27%
Hana Financial Group 086790 136,800 KRW 193,969 KRW +42%
Lloyds Banking Group LYG 4,138 ARS 8,275 ARS +100%
Banco de Chile, CHILE 193.10 CLP 152.55 CLP -21%
Joint Stock Commercial Bank for Foreign Trade of Vietnam, VCB 59,400 VND 84,201 VND +42%

Compare IndusInd Bank Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is IndusInd Bank Limited (INDUSINDBK) overvalued or undervalued?
As of Jul 20, 2026, our model estimates a fair value of ₹148.39 versus a price of ₹1,022, about −85% (overvalued).
What is the fair value of INDUSINDBK?
Our model-based fair value for IndusInd Bank Limited is ₹148.39 (as of Jul 20, 2026), built from audited fundamentals. The current price is ₹1,022.
What is the quality score of INDUSINDBK?
IndusInd Bank Limited has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of IndusInd Bank Limited (INDUSINDBK)?
IndusInd Bank Limited reported trailing-twelve-month revenue of about ₹172B (latest available figure, as of Jul 20, 2026).
What is the net profit margin of INDUSINDBK?
The net profit margin of IndusInd Bank Limited is about 5.2%, meaning it keeps roughly 5.2% of revenue as net income. Based on the latest reported figures.
Does IndusInd Bank Limited pay a dividend?
IndusInd Bank Limited currently shows a dividend yield of about 0.15% relative to its recent price (as of Jul 20, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track IndusInd Bank Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.