Fair Value Calculator Fair Value Calculator
EN DE

Inter State Oil Carrier Limited (INTSTOIL) Fair Value & Analysis

Industrials · IN · Market cap ₹196M

IS Inter State Oil Carrier Limited INTSTOIL · BSE
Price₹39.36
Fair Value₹77.22
Upside+96.2%
Quality45/100
Watch Inter State Oil Carrier Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range ₹49.03 – ₹100.95

Fair value as of: Jul 5, 2026

From 14 valuation models · updated 3 days ago

Share price +6.7% over the past month.

Price vs Fair Value (12 months)

₹49.92 ₹28.21 Fair Value ₹77.22 Jul 2025 Jul 2026

12‑month range ₹28.21 – ₹49.92 · fair‑value band ₹49.03 – ₹100.95 · the ₹39.36 price screens below the ₹77.22 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Inter State Oil Carrier Limited (INTSTOIL) currently trades at ₹39.36, while our model-based Fair Value estimate is ₹77.22 — implying the stock looks roughly 96.2% undervalued today. We read business quality at 45/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Over the trailing twelve months, Inter State Oil Carrier Limited generated revenue of ₹1.1B at a net margin of 1.8%. Revenue grew 32.2% year over year. It earns a return on equity of 9.5%. Net debt stands at ₹287M. Fundamentals as of Jul 5, 2026

Our scenario range runs from ₹49.03 (bear case) to ₹100.95 (bull case); at ₹39.36, the current price sits below that range. The share trades about 27% below its 52-week high and 41% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside — at 96%, INTSTOIL screens cheaper than that median.

Key figures & financial health

Revenue (TTM) ₹1.1B
Revenue growth (YoY) +32.2%
Net margin 1.8%
Return on equity 9.5%
Free cash flow −₹39.6M FY2026
P/E ratio 10.0
More key figures
Operating margin 5.1%
EPS (TTM) ₹3.95
EPS growth (YoY) +764%
Net debt ₹287M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

About the company

Inter State Oil Carrier Limited operates as a transporter of bulk liquids in India. The company operates through Transportation and Investing in Shares & Securities segments. Its fleet includes single and multi-compartment tankers, SS tankers, and integrated tanker trailers. The company transports petrochemical solvents, tar distillates, chemicals, water based emulsions, acids, slurry, veg oils, polyols, corrosive chemicals, and other miscellaneous products, as well as gas - butene - 1, LPG, and propylene products. It serves B2B customer sectors, including paints, coatings, and ink; personal care, detergent, and toiletries; foods and oils; construction chemicals; pharma; electronics and white goods; ply wood; and other miscellaneous markets, as well as gas-LPG, butene, and propylene markets. The company is also involved in the investing in shares and securities activities. Inter State Oil Carrier Limited was founded in 1971 and is based in Kolkata, India.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Inter State Oil Carrier Limited reported revenue of ₹1.1B in FY2026 versus ₹452M in FY2022, a compound +24.2%/yr. Reported net income was ₹19.2M in FY2026, compounding −8.4%/yr from FY2022.

Revenue +24.2%/yr
FY22 ₹452M
FY23 ₹535M
FY24 ₹845M
FY25 ₹881M
FY26 ₹1.1B
Net income −8.4%/yr
FY22 ₹27.3M
FY23 −₹4.3M
FY24 ₹8.6M
FY25 ₹11.4M
FY26 ₹19.2M

Is INTSTOIL fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Inter State Oil Carrier Limited Fair Value". https://www.fairvalue-calculator.com/stock/INTSTOIL

Similar stocks

10 more Trucking stocks, each showing price versus our Fair Value estimate (as of Jul 5, 2026).

Stock Price Fair Value vs Fair Value
Old Dominion Freight Line, Inc ODFL $219.52 $91.12 -58%
XPO, Inc XPO $218.94 $28.23 -87%
TFI International Inc TFII $153.57 $164.07 +7%
Knight-Swift Transportation Holdings KNX $74.00 $8.58 -88%
Saia, Inc SAIA $466.51 $104.71 -78%
Schneider National, Inc SNDR $35.47 $23.62 -33%
RXO, Inc RXO $28.75 $42.05 +46%
Yamato Holdings YATRY $11.50 $5.96 -48%
ArcBest Corporation ARCB $145.60 $56.69 -61%
Werner Enterprises, Inc WERN $43.03 $99.23 +131%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Inter State Oil Carrier Limited (INTSTOIL) undervalued?
As of Jul 5, 2026, our model estimates a fair value of ₹77.22 versus a price of ₹39.36 — about +96% (undervalued). Model-based estimate, not financial advice.
What is the fair value of INTSTOIL?
Our model-based fair value for Inter State Oil Carrier Limited is ₹77.22 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹39.36.
What is the quality score of INTSTOIL?
Inter State Oil Carrier Limited has a Quality Score of 45/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Inter State Oil Carrier Limited (INTSTOIL)?
Inter State Oil Carrier Limited reported trailing-twelve-month revenue of about ₹1.1B (latest available figure, as of Jul 5, 2026).
What is the net profit margin of INTSTOIL?
The net profit margin of Inter State Oil Carrier Limited is about 1.8%, meaning it keeps roughly 1.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.