EN DE

InPlay Oil Corp (IPO) Fair Value & Analysis

Energy · CA · Market cap C$410M

IO InPlay Oil Corp IPO · TO
PriceC$15.13
Fair ValueC$17.75
Upside+17.3%
Quality32/100
Watch InPlay Oil Corp for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -13.4% net margin
Moderate debt · negative free cash flow
7.24% dividend yield
Mixed vs. peers (6/12)
Narrow moat 16/100
Evidence: Medium Range C$11.30 – C$24.21 Share as image

Fair value as of: Jul 17, 2026

From 4 valuation models · updated 24 days ago

Fair value updated Jul 17, 2026, revised from C$23.78 to C$17.75 (−25.4%) since Jun 24, 2026. Share price +2.2% over the past month.

Below-average quality, screening 17% undervalued on our models.

What matters now

  • A fairly wide model range (C$11.30 to C$24.21) leaves room in how you read the outcome.
  • Our model range runs from C$11.30 (bear) to C$24.21 (bull), base C$17.75. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 32/100 (below-average quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

C$21.59 C$2.56 Fair Value C$17.75 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range C$2.56 – C$21.59 · fair‑value band C$11.30 – C$24.21 · the C$15.13 price screens below the C$17.75 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

InPlay Oil Corp (IPO) currently trades at C$15.13, while our model-based Fair Value estimate is C$17.75, implying the stock looks roughly 17.3% undervalued today. The Quality Score stands at 32/100 (below-average quality), in the Energy sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, InPlay Oil Corp generated revenue of C$295M at a net margin of -13.4%. Revenue grew 126.1% year over year. It earns a return on equity of -12.8%. Net debt stands at C$226M. Fundamentals as of Jul 17, 2026

Our scenario range runs from C$11.30 (bear case) to C$24.21 (bull case); at C$15.13, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 19% below its 52-week high and 82% above its 52-week low, currently above its 200-day average. For context, the median of 10 Energy peers we cover trades at -26% fair-value upside, at 17%, IPO screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Gordon GGM C$7.51 C$13.52 C$18.62 70
DDM Multi-Stage C$7.51 C$12.35 C$14.45 61
EV/EBITDA C$11.42 C$17.88 C$24.34 54
All 4 models by family
Dividend Discount
Gordon GGM C$7.51 C$13.52 C$18.62 70
DDM Multi-Stage C$7.51 C$12.35 C$14.45 61
Multiples
EV/EBITDA C$11.42 C$17.88 C$24.34 54
Asset-Based
NCAV (Graham) C$6.61 C$8.85 C$13.21 50

Widest divergence: Multiples (C$17.88) versus Asset-Based (C$8.85). Highest evidence: Gordon GGM (70).

Key figures & financial health

Revenue (TTM) C$295M
Revenue growth (YoY) +126%
Net margin -13.4%
Return on equity -12.8%
Free cash flow −C$172M FY2025
Operating margin -49.5%
More key figures
EPS (TTM) C$-1.37
Dividend yield 7.2%
EPS growth (YoY) -22.1%
Net debt C$226M FY2025

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 32/100

Of which business quality 34 · Market factors (momentum, volatility) 62

Profitability 8
Margins and returns on capital today
Quality Growth 39
Are margins and returns improving?
Cashflow 33
Earnings quality: real cash, not paper profit
Fin. Strength 23
Balance sheet, leverage, solvency risk
Investment 16
Disciplined investing over empire-building
Low Volatility 66
Calm price path (market factor)
Momentum 53
Price trend over the last 3–12 months (market factor)
52W Momentum 76
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

InPlay Oil Corp. engages in the acquisition, exploration, development, and production of petroleum and natural gas properties in Canada. The company produces and sells crude oil, natural gas, and natural gas liquids. It focuses on light oil asset base located in West Central, Alberta. The company is headquartered in Calgary, Canada.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

InPlay Oil Corp reported revenue of C$252M in FY2025 versus C$114M in FY2021, a compound +22.0%/yr. Reported net income was −C$7.8M in FY2025.

Growth Quality 38/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
C$252M
Latest YoY
+63.8%
Avg. growth/yr (3Y)
+1.8%
Avg. growth/yr (5Y)
+43.1%
Avg. growth/yr (21Y)
+15.9%
Revenue +22.0%/yr
FY21 C$114M
FY22 C$239M
FY23 C$157M
FY24 C$154M
FY25 C$252M
Net income
FY21 C$115M
FY22 C$83.9M
FY23 C$32.7M
FY24 C$9.5M
FY25 −C$7.8M

Watch IPO: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "InPlay Oil Corp Fair Value". https://www.fairvalue-calculator.com/stock/IPO

Peer Group

Oil & Gas E&P · 315 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 32 · Below median
Fair Value upside +17% · Top 25%
Return on assets -1% · Below median
Net margin (TTM) -13% · Bottom 25%
Operating margin (TTM) -49% · Bottom 25%
Revenue growth 126% · Top 25%
Dividend yield (TTM) 7.2% · Top 25%
Debt / equity 0.60× · Higher than median

Valuation Multiples vs Oil & Gas E&P median · lower = cheaper

P/B 0.79× · Cheaper than median
P/S (TTM) 1.00× · Cheaper than 75% of peers
EV/EBITDA 4.4× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 56 · sector 14
FUTURE 100 · sector 0
PAST 0 · sector 0
HEALTH 70 · sector 87
DIVIDEND 100 · sector 66

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Oil & Gas E&P stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
CNOOC Limited 600938 ¥28.97 ¥32.55 +12%
ConocoPhillips explores for, COP $109.04 $91.79 -16%
Canadian Natural Resources Limited CNQ $42.86 $31.54 -26%
EOG Resources, Inc EOG $139.89 $130.19 -7%
Occidental Petroleum Corporation OXY $54.86 $30.68 -44%
Diamondback Energy, Inc FANG $183.39 $106.12 -42%
Devon Energy Corporation DVN $43.83 $27.06 -38%
Woodside Energy Group WDS A$30.46 A$20.71 -32%
EQT Corporation EQT $48.85 $42.85 -12%
Texas Pacific Land Corporation TPL $415.70 $79.20 -81%

Compare InPlay Oil Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is InPlay Oil Corp (IPO) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of C$17.75 versus a price of C$15.13, about +17% (undervalued).
What is the fair value of IPO?
Our model-based fair value for InPlay Oil Corp is C$17.75 (as of Jul 17, 2026), built from audited fundamentals. The current price is C$15.13.
What is the quality score of IPO?
InPlay Oil Corp has a Quality Score of 32/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of InPlay Oil Corp (IPO)?
InPlay Oil Corp reported trailing-twelve-month revenue of about C$295M (latest available figure, as of Jul 17, 2026).
What is the net profit margin of IPO?
The net profit margin of InPlay Oil Corp is about -13.4%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does InPlay Oil Corp pay a dividend?
InPlay Oil Corp currently shows a dividend yield of about 6.24% relative to its recent price (as of Jul 17, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track InPlay Oil Corp and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.