Fairvalue-Calculator Fairvalue-Calculator

Independence Realty Trust, Inc (IRT) Fair Value & Analysis

Real Estate · US · Market cap $3.8B

Price$16.51
Fair Value$5.91
Upside-64.2%
Quality92/100
Evidence: High Range $5.91 – $7.09

Analysis

Independence Realty Trust, Inc (IRT) currently trades at $16.51, while our model-based Fair Value estimate is $5.91 — implying the stock looks roughly 64.2% overvalued today. We read business quality at 92/100 (high quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

About the company

Independence Realty Trust, Inc. a Maryland corporation, is a self-administered and self-managed real estate investment trust (REIT) that acquires, owns, operates, improves and manages multifamily apartment communities across non-gateway U.S. markets. As of December 31, 2025, we owned and operated 114 multifamily apartment properties (including one owned through a consolidated joint venture) that contain an aggregate of 33,462 units in the following Southeastern and Midwestern states: Alabama, Colorado, Florida, Georgia, Indiana, Kentucky, North Carolina, Ohio, Oklahoma, South Carolina, Tennessee, and Texas. In addition, as of December 31, 2025, we owned one investment in real estate under development in Denver, Colorado that will, upon completion, contain 296 units. As of December 31, 2025, we also owned interests in four unconsolidated joint ventures, two of which own and operate multifamily apartment properties that contain an aggregate of 653 units and two that are developing mul…

Open the full interactive analysis →

Similar stocks

AvalonBay Communities, Inc (A1VB34) -86% EQR (EQR) -42% E1QR34 (E1QR34) -81% Essex Property Trust, Inc (ESS) -37% Invitation Homes (INVH) -43% Mid-America Apartment Communities, Inc (MAA) -43%

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.