EN DE

ISA Holdings (ISA) Fair Value & Analysis

Technology · ZA · Market cap 365M ZAC

IH ISA Holdings ISA · JSE
PriceR2.34
Fair ValueR2.49
Upside+6.4%
Quality86/100
Watch ISA Holdings for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 19.5% net margin
Low debt · generates free cash flow
Ranks above peers (11/13)
Wide moat 81/100
Evidence: High Range R1.55 – R3.75 Share as image

Fair value as of: Jul 17, 2026

From 26 valuation models · updated 24 days ago

A strong business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • A fairly wide model range (R1.55 to R3.75) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

R3.01 R0.5568 Fair Value R2.49 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range R0.5568 – R3.01 · fair‑value band R1.55 – R3.75 · the R2.34 price screens below the R2.49 fair value. Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

ISA Holdings (ISA) currently trades at R2.34, while our model-based Fair Value estimate is R2.49, implying the stock looks roughly 6.4% fairly valued today. The Quality Score stands at 86/100 (high quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, ISA Holdings generated revenue of 141M ZAR at a net margin of 19.5%. Revenue grew 52.5% year over year. It earns a return on equity of 38.7%. The balance sheet holds a net cash position of 13.9M ZAR. Fundamentals as of Jul 17, 2026

Our scenario range runs from R1.55 (bear case) to R3.75 (bull case); at R2.34, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Technology peers we cover trades at -50% fair-value upside, at 6%, ISA screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF R1.23 R1.80 R2.57 80
Residual Income R0.9200 R1.11 R4.04 76
Rev-Margin DCF R1.38 R2.23 R3.26 74
All 26 models by family
DCF Models
FCF DCF R1.24 R1.85 R2.71 38
Owner Earnings R1.94 R2.93 R4.32 31
5Y Revenue Exit R1.38 R2.24 R3.37 39
5Y EBITDA Exit R1.58 R2.63 R3.89 41
5Y P/E Exit R2.04 R3.53 R5.16 38
10Y Revenue Exit R1.27 R2.00 R3.05 36
10Y EBITDA Exit R1.42 R2.26 R3.43 37
10Y P/E Exit R1.70 R2.84 R4.35 35
Earnings-Based
Graham-Dodd R1.25 R4.67 R6.31 54
Lynch FV R1.13 R1.61 R2.09 50
PEG = 1.0 R1.13 R1.61 R2.09 46
EPV R1.19 R1.34 R1.46 59
Dividend Discount
Gordon GGM R2.03 R3.65 R5.03 70
DDM Multi-Stage R2.03 R3.34 R3.90 61
Multiples
P/E Multiple R2.75 R3.66 R4.58 63
P/S Multiple R1.54 R2.05 R2.56 58
P/B Multiple R0.8600 R1.14 R1.43 55
EV/EBIT R2.66 R3.52 R4.37 53
EV/EBITDA R1.99 R2.63 R3.26 54
EV/Revenue R1.52 R2.14 R2.75 43
Asset-Based
NCAV (Graham) R0.1900 R0.2600 R0.3800 50
Growth DCF
Growth DCF R1.23 R1.80 R2.57 80
Rev-Margin DCF R1.38 R2.23 R3.26 74
Economic Profit
Residual Income R0.9200 R1.11 R4.04 76
ROIC Compounder R1.26 R1.50 R1.75 72
Growth Earnings
Growth-Adj P/E R2.02 R2.88 R3.75 68

Widest divergence: Dividend Discount (R3.34) versus Asset-Based (R0.2600). Highest evidence: Growth DCF (80).

Notify me when ISA reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 141M ZAC
Revenue growth (YoY) +52.5%
Net margin 19.5%
Return on equity 38.7%
Free cash flow 18.1M ZAC FY2026
P/E ratio 13.0
More key figures
Operating margin 19.4%
EPS (TTM) R0.1800
EPS growth (YoY) +10.9%
Net cash 13.9M ZAC FY2026

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 86/100

Of which business quality 82 · Market factors (momentum, volatility) 38

Profitability 98
Margins and returns on capital today
Quality Growth 64
Are margins and returns improving?
Cashflow 57
Earnings quality: real cash, not paper profit
Fin. Strength 90
Balance sheet, leverage, solvency risk
Investment 91
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 30
Price trend over the last 3–12 months (market factor)
52W Momentum 39
Distance to the 52-week high (market factor)
Net Issuance 92
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

ISA Holdings Limited, an investment holding company, provides network, internet, and information security solutions to the sub-Saharan Africa market. It offers professional and managed services. The company was incorporated in 1998 and is based in Sandton, South Africa.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

ISA Holdings reported revenue of R128M in FY2026 versus R74.7M in FY2022, a compound +14.4%/yr. Reported net income was R28.6M in FY2026, compounding +15.0%/yr from FY2022.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
128M ZAR
Latest YoY
+8.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+19.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.7%
Avg. growth/yr (24Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.6%
Revenue +14.4%/yr
FY22 R74.7M
FY23 R75.6M
FY24 R101M
FY25 R118M
FY26 R128M
Net income +15.0%/yr
FY22 R16.4M
FY23 R21.9M
FY24 R29.5M
FY25 R26.1M
FY26 R28.6M
Character of growth · EPS growth decomposed (2015-2026) +3.7 % p.a.
Revenue per share +1.1 pp

of which total revenue +0.6 pp · buybacks/dilution +0.5 pp

EBIT margin −3.2 pp
Tax rate +1.9 pp
Residual (interest, one-offs) +3.9 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch ISA: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "ISA Holdings Fair Value". https://www.fairvalue-calculator.com/stock/ISA

Peer Group

Software - Infrastructure · 370 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 86 · Top 25%
Fair Value upside +6% · Above median
Return on equity (TTM) 39% · Top 25%
Return on assets 16% · Top 25%
Net margin (TTM) 19% · Top 25%
Operating margin (TTM) 19% · Top 25%
Revenue growth 53% · Top 25%

Valuation Multiples vs Software - Infrastructure median · lower = cheaper

P/E (TTM) 13.0× · Cheaper than 75% of peers
P/B 6.14× · Pricier than 75% of peers
P/S (TTM) 2.58× · Pricier than median
P/FCF 1.2× · Cheaper than median
EV/EBITDA 12.0× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 42 · sector 0
FUTURE 100 · sector 47
PAST 100 · sector 15
HEALTH 100 · sector 98
DIVIDEND 0 · sector 28

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Infrastructure stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
Microsoft Corporation MSFT $384.00 $274.17 -29%
Oracle Corporation ORAC C$9.08 C$2.94 -68%
Fortinet, Inc FTNT $160.78 $44.96 -72%
Synopsys, Inc 1SNPS €354.50 €93.61 -74%
Block, Inc XYZ A$114.53 A$70.69 -38%
CoreWeave, Inc CRWV $79.94 $44.89 -44%
Range Intelligent Computing Technology Group 300442 ¥71.60 ¥34.00 -53%
Oracle Financial Services Software Limited OFSS ₹11,651 ₹5,821 -50%
360 Security Technology Inc 601360 ¥9.64 ¥5.05 -48%
One97 Communications Limited PAYTM ₹1,342 ₹181.50 -86%

Compare ISA Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is ISA Holdings (ISA) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of R2.49 versus a price of R2.34, about +6% (fairly valued).
What is the fair value of ISA?
Our model-based fair value for ISA Holdings is R2.49 (as of Jul 17, 2026), built from audited fundamentals. The current price is R2.34.
What is the quality score of ISA?
ISA Holdings has a Quality Score of 86/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of ISA Holdings (ISA)?
ISA Holdings reported trailing-twelve-month revenue of about 141M ZAR (latest available figure, as of Jul 17, 2026).
What is the net profit margin of ISA?
The net profit margin of ISA Holdings is about 19.5%, meaning it keeps roughly 19.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track ISA Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.