Italtile Limited (ITE) Fair Value & Analysis
Consumer Cyclical · ZA · Market cap 12.3B ZAC
Fair value as of: Jul 14, 2026
From 26 valuation models · updated 27 days ago
Share price +0.5% over the past month.
A solid business, screening 156% undervalued on our models.
What matters now
- The price is below even our cautious bear case (R13.09). The market is more pessimistic than our downside scenario.
- Solid quality (69/100) at a price below fair value, the discount is the argument here, not the business quality.
- A fairly wide model range (R13.09 to R33.60) leaves room in how you read the outcome.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 14, 2026.
How to read this chart
60‑month range R7.79 – R17.11 · fair‑value band R13.09 – R33.60 · the R9.70 price screens below the R24.80 fair value. Dashed = 300-day average. As of Jul 14, 2026.
Analysis
Italtile Limited (ITE) currently trades at R9.70, while our model-based Fair Value estimate is R24.80, implying the stock looks roughly 155.7% undervalued today. The Quality Score stands at 69/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.
Over the trailing twelve months, Italtile Limited generated revenue of 8.8B ZAR at a net margin of 15.7%. Revenue declined 1.7% year over year. It earns a return on equity of 18.2%. The balance sheet holds a net cash position of 1.2B ZAR. Fundamentals as of Jul 14, 2026
Our scenario range runs from R13.09 (bear case) to R33.60 (bull case); at R9.70, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Consumer Cyclical peers we cover trades at -21% fair-value upside, at 156%, ITE screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 26 models by family
Widest divergence: Growth Earnings (R23.70) versus Asset-Based (R4.55). Highest evidence: Growth DCF (80).
Notify me when ITE reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 14, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 66 · Market factors (momentum, volatility) 56
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Italtile Limited manufactures, retails, and franchises tiles, bathroom ware, and related home-finishing products in South Africa, rest of Africa, and Australia.
Full company description
Italtile Limited manufactures, retails, and franchises tiles, bathroom ware, and related home-finishing products in South Africa, rest of Africa, and Australia. The company imports, distributes, and retails brassware and accessories, laminate and vinyl floor boards, bathroom furniture, shower enclosures, sanitaryware, décor, and other home finishing products; tiles, and bathware and related products; taps, shower enclosures, and bathroom furniture and accessories; and paint, ceiling décor, lighting, laminate flooring, window blinds, and tile adhesives. It also manufactures and sells glazed porcelain floor tiles, ceramic wall and floor tiles, vitreous China sanitary ware, acrylic baths, adhesives, shower trays, grout, adhesives, paints, and related products. In addition, the company provides logistics and warehousing services. It sells its products under the Italtile Retail, CTM, and TopT brands through retail stores and online. The company was incorporated in 1955 and is headquartered in Bryanston, South Africa. Italtile Limited operates as a subsidiary of Rallen Proprietary Limited.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Italtile Limited reported revenue of R8.9B in FY2025 versus R9.1B in FY2021, a compound −0.7%/yr. Reported net income was R1.5B in FY2025, compounding −3.4%/yr from FY2021.
of which total revenue +12.5 pp · buybacks/dilution −2.6 pp
Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).
Watch ITE: get an alert when its fair value changes →
Peer Group
Home Improvement Retail · 36 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Home Improvement Retail median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Home Improvement Retail stocks, each showing price versus our Fair Value estimate (as of Jul 14, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| The Home Depot, Inc HD | $337.74 | $236.85 | -30% |
| Lowe's Companies, Inc LOW | $209.66 | $186.32 | -11% |
| Wesfarmers Limited WES | A$92.80 | A$50.50 | -46% |
| Floor & Decor Holdings FND | $56.40 | $32.81 | -42% |
| Mr D.I.Y. Group 5296 | 1.70 MYR | 1.47 MYR | -14% |
| Home Product Center Public Company HMPROR | 6.65 THB | 6.31 THB | -5% |
| Siam Global House Public Company GLOBAL | 7.50 THB | 5.96 THB | -21% |
| Dohome Public Company DOHOME | 3.86 THB | 2.90 THB | -25% |
| Haverty Furniture Companies, Inc HVT | $25.66 | $22.53 | -12% |
| Test-Rite International Co 2908 | 22.00 TWD | 9.18 TWD | -58% |
Compare Italtile Limited with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Frequently asked questions
Is Italtile Limited (ITE) overvalued or undervalued?
What is the fair value of ITE?
What is the quality score of ITE?
What is the revenue of Italtile Limited (ITE)?
What is the net profit margin of ITE?
Does Italtile Limited pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Italtile Limited and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.