EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Itim Group PLC (ITIM) fair value: what the stock is really worth

We calculate from audited financials what Itim Group PLC is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? Yes
  3. Add to watchlist

Technology · GB · ISIN GB00BMD2H500

IG Thin data Sep 13, 2026

Itim Group PLC

ITIM · LSE

Clearly undervaluedStrong Fair Value upside, but quality is only moderate.

✓Fair value £0.3500 · Strongly undervalued (+71%)
!Quality 55/100
!Mixed Growth (revenue 5y +8.2 %/yr)
!Loss-making · -1.5% net margin (TTM)
✓Low debt · generates free cash flow
!Mixed vs. peers (5/11)
!Narrow moat 23/100
!Insider activity 40/100
!Evidence only low, so the estimate is less certain
!Weak on future: 24 out of 100
Watch Itim Group PLC for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

£1.57 £0.1850 Fair Value £0.3500 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 13, 2026.

How to read this chart

60‑month range £0.1850 – £1.57 · fair‑value band £0.2500 – £0.4900 · the £0.2050 price screens below the £0.3500 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 13, 2026.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Itim Group Plc, together with its subsidiaries, provides technology solutions in the United Kingdom, Portugal, Europe, and internationally.

Show more

Itim Group Plc, together with its subsidiaries, provides technology solutions in the United Kingdom, Portugal, Europe, and internationally. The company offers Unify Sales, a commerce and customer platform; Unify Stock that provides end-to-end stock management process for omni-channel retailers; price and promotions optimization services; Unify Supply, a digital supplier collaboration; and Profimetrics AI, an advanced retail optimisation engine. It also provides Unify Retail solutions, a retail technology for retail operations; Unified Commerce Platform, a platform for a connected retail experience; Unify Digital Store, a solution to manage all aspects of store operation; Unify Digital Clienteling, a solution that helps to engage with customers; and Unify eCommerce, an eCommerce platform for a digital experience. In addition, the company offers Unify Order Management, a solution for managing and routing orders; Unify Stock Optimisation, a solution for smarter management of stock allocation, replenishment, and distribution; Unify Merchandise Management for managing buying and merchandising; and Unify Price, Promotions, and Markdown Optimisation, a solution that manages pricing, promotions, and markdowns. Further, it provides data exchange, and software consultancy and supply services; and develops and distributes software products. Itim Group Plc was founded in 1993 and is headquartered in London, the United Kingdom.

Stock analysis

Itim Group PLC (ITIM) currently trades at £0.2050, while our model-based Fair Value estimate is £0.3500, implying the stock looks roughly 41.4% undervalued today.

Show more

Valuation

Bull case: the DCF Models group reads highest at a median of £0.3000 per share, and 11 of the 11 models we run sit above the £0.2050 price.

Bear case: the Asset-Based group reads lowest at £0.2500, and 0 of the 11 models stay below the price. Evidence for this calculation is low.

Scenario range: £0.2500 (bear) to £0.4900 (bull), the price of £0.2050 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 55/100 (solid quality), in the Technology sector.

Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.

Itim Group PLC reported revenue of £17.5M in FY2025 versus £13.5M in FY2021, a compound +6.8%/yr. Reported net income was −£255K in FY2025.

Key figures

Market cap 7.5M GBX · P/S ratio 0.45 · EPS (TTM) £−0.0100 · Net margin −1.5% · Return on equity −2.2% · Return on assets (EBIT) −1.1% · Operating margin 4.2% · Revenue (TTM) £17.5M.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 45 out of 100 (low confidence).

What moves the price

For context, the median of 10 Technology peers we cover trades at −12% fair-value upside, at 71%, ITIM screens cheaper than that median.

Fair Value models

Bear £0.2500 Fair Value £0.3500 Bull £0.4900
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF £0.2200 £0.2800 £0.3500 82
Growth DCF £0.2200 £0.2700 £0.3300 80
Owner Earnings £0.5500 £0.7500 £1.01 77
All 11 models by family
DCF Models
FCF DCF £0.2200 £0.2800 £0.3500 82
Owner Earnings £0.5500 £0.7500 £1.01 77
5Y Revenue Exit £0.2200 £0.3000 £0.4000 73
5Y EBITDA Exit £0.5200 £0.8700 £1.29 74
10Y Revenue Exit £0.2100 £0.2800 £0.3700 68
10Y EBITDA Exit £0.3800 £0.6200 £0.9600 67
Multiples
EV/EBITDA £0.8300 £1.07 £1.32 67
EV/Revenue £0.2300 £0.2900 £0.3500 54
Asset-Based
NCAV (Graham) £0.1800 £0.2500 £0.3700 54
Growth DCF
Growth DCF £0.2200 £0.2700 £0.3300 80
Rev-Margin DCF £0.2200 £0.3000 £0.3900 74

Open the full fair value analysis →

Notify me when ITIM reaches fair value

Put ITIM on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 55/100

Of which business quality 56 · Market factors (momentum, volatility) 24

Profitability 27
Margins and returns on capital today
Quality Growth 19
Are margins and returns improving?
Cashflow 48
Earnings quality: real cash, not paper profit
Fin. Strength 62
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 66
Calm price path (market factor)
Momentum 11
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 100
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 42/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−2.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.2%
Revenue growth 7 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.4%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
5.4% (2020) → −1.5% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

Growth Forecast

Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−4.3%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.

Watch ITIM, get fair value alerts →

Compare Itim Group PLC with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Software - Application · 696 stocks

Beats the industry median on 4/9 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 55 · Above median
Fair Value upside +200% · Top 25%
Profitability
Return on assets −1% · Below median
Net margin (TTM) −1% · Below median
Operating margin (TTM) 4% · Below median
Growth and dividend
Revenue growth 5% · Below median

Valuation Multiplesvs Software - Application median · lower = cheaper

P/B 0.89× · Cheapest 25%
P/S (TTM) 0.58× · Cheapest 25%
P/FCF 20.7× · Pricier than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)100 · sector 24
FUTURE (revenue growth)24 · sector 36
PAST (return on equity)0 · sector 11
HEALTH (low debt)100 · sector 98
DIVIDEND (yield)0 · sector 28

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Software - Application stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
SAP SE SAP €177.26 €156.00 −12%
Shopify Inc SHOP C$178.41 C$112.02 −37%
Uber Technologies, Inc UBER $71.67 $102.51 +43%
Salesforce, Inc CRM $247.72 $344.41 +39%
ServiceNow, Inc NOW $132.53 $145.78 +10%
Cadence Design Systems, Inc CDNS $289.37 $224.24 −23%
Snowflake Inc SNOW $328.99 $74.65 −77%
Datadog, Inc DDOG $221.21 $32.92 −85%
Adobe Inc ADBE $252.23 $471.62 +87%
Automatic Data Processing, Inc ADP $268.26 $177.51 −34%

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Itim Group PLC · Fair Value
£0.3500 +41%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Itim Group PLC Fair Value". https://www.fairvalue-calculator.com/stock/ITIM

Frequently asked questions

Is Itim Group PLC (ITIM) overvalued or undervalued?
As of Sep 13, 2026, our model estimates a fair value of £0.3500 versus a price of £0.2050, about +71% upside (undervalued).
What is the fair value of ITIM?
Our model-based fair value for Itim Group PLC is £0.3500 (as of Sep 13, 2026), built from audited fundamentals. The current price: £0.2050.
What is the quality score of ITIM?
Itim Group PLC has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Itim Group PLC (ITIM)?
Our model-based price target is the fair value of £0.3500 (as of Sep 13, 2026) from 11 valuation models. Cautious scenario £0.2500, optimistic scenario £0.4900. It is a calculation from audited fundamentals, not an analyst target.
What is the Itim Group PLC stock forecast for 2026?
Our models put fair value at £0.3500, about +71% upside versus a price of £0.2050 (undervalued). Cautious scenario £0.2500, optimistic scenario £0.4900. The calculation is refreshed regularly with new filings.
What is the revenue of Itim Group PLC (ITIM)?
Itim Group PLC reported trailing-twelve-month revenue of about £17.5M (latest available figure, as of Sep 13, 2026).
What growth is priced into Itim Group PLC (ITIM)?
For today's price to be fair in a discounted-cash-flow model, Itim Group PLC would have to grow free cash flow by -4.3 % per year for five years (discount rate 9.8 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +8.2 % per year. As of Sep 13, 2026.
What discount rate (WACC) does the fair value of ITIM use?
Our models discount Itim Group PLC at 9.8 %: a base by market capitalisation (nano), damped by beta 0.83, country premium for United Kingdom. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Itim Group PLC that is -4.3 % per year a year over ten years, using the same discount rate (9.8 %) and the same formula as our fair value.
How much growth has Itim Group PLC (ITIM) delivered so far?
Over the past 5 years revenue at Itim Group PLC grew +8.2 % a year. The price currently implies -4.3 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Itim Group PLC (ITIM) growing?
The median revenue growth in the sector is +8.1 % a year. That is the yardstick for the growth priced into Itim Group PLC (-4.3 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Itim Group PLC (ITIM)?
The free-cash-flow yield on the price is 7.65 %: that much free cash flow Itim Group PLC produces per unit of market value. When it exceeds the discount rate of our models (9.8 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Itim Group PLC (ITIM)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Itim Group PLC it is £0.3500 per share (as of Sep 13, 2026), against a price of £0.2050. It is the blended result of 11 valuation models (cash flow, earnings, asset, dividend).
Is Itim Group PLC stock overvalued or undervalued in 2026?
As of Sep 13, 2026, ITIM trades below its calculated fair value: price £0.2050, fair value £0.3500, a gap of about +71% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of ITIM?
No. The price is what the market pays today (£0.2050); the fair value is what the company's own numbers justify (£0.3500). For Itim Group PLC the two are £0.1450 per share apart. That gap is exactly why we show both numbers side by side.
How much is Itim Group PLC worth?
The market values Itim Group PLC at about 7.5M GBX (market capitalisation, as of Sep 13, 2026). Per share that is £0.2050; our models calculate a fair value of £0.3500 per share.
What do the bullish and bearish scenarios say about ITIM?
Our models span a range for Itim Group PLC: cautious scenario £0.2500, base £0.3500, optimistic £0.4900 per share (as of Sep 13, 2026, price £0.2050). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Itim Group PLC (ITIM)?
Balance-sheet figures for Itim Group PLC (as of Sep 13, 2026): return on equity −2.2%. They feed the Quality Score of 55/100, which measures business quality independently of the share price.
Which stocks are comparable to Itim Group PLC?
From the same area (Technology) we also value SAP SE, Shopify Inc, Uber Technologies, Inc, Salesforce, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Itim Group PLC stock attractive at the current price?
The data as of Sep 13, 2026: price £0.2050, calculated fair value £0.3500 (+71%), Quality Score 55/100, from 11 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of ITIM calculated?
We run Itim Group PLC through 11 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of £0.3500, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.8 % above its aggregate fair value. Itim Group PLC currently trades 71 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What should I pay attention to with Itim Group PLC right now?
The price is below even our cautious bear case (£0.2500). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (55/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (£0.2500 to £0.4900) leaves room in how you read the outcome.

Key figures of Itim Group PLC

How large is the market capitalisation of Itim Group PLC (ITIM)?
The market capitalisation of Itim Group PLC is 7.5M GBX. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Itim Group PLC (ITIM)?
The price-to-sales ratio of Itim Group PLC is 0.45 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Itim Group PLC (ITIM)?
Earnings per share at Itim Group PLC are £−0.0100. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Itim Group PLC (ITIM)?
The net margin of Itim Group PLC is −1.5% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Itim Group PLC (ITIM)?
The return on equity (ROE) of Itim Group PLC is −2.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Itim Group PLC (ITIM)?
On an EBIT basis the return on assets of Itim Group PLC is −1.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Itim Group PLC (ITIM)?
The operating margin of Itim Group PLC is 4.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Itim Group PLC (ITIM)?
Revenue at Itim Group PLC is growing +4.8% versus a year earlier (3y avg +7.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Itim Group PLC (ITIM)?
Earnings per share at Itim Group PLC are growing +6.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Itim Group PLC (ITIM) hold?
Itim Group PLC holds more cash than debt, 1.3M GBX net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed

Watch Itim Group PLC in the live analysis

One click puts Itim Group PLC on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.