Itim Group PLC (ITIM) fair value: what the stock is really worth
As of Oct 28, 2026: fair value (intrinsic value) of Itim Group PLC stock £0.39, price £0.26, upside +52.9%, quality 48 out of 100. Rating: strongly undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with oneYes, for free
Cheap, value-trap riskFair value well above the price, but weak quality and a downtrend.Plus: Even on cautious assumptions the value is 10% above the price (£0.2800).
The stock costs 35% less than our calculation considers fair.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Oct 24, 2026.
How to read this chart
60‑month range £0.1850 – £1.57 · fair‑value band £0.2800 – £0.5500 · the £0.2550 price screens below the £0.3900 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Oct 24, 2026.
Follow Itim Group in your weekly email
Every Wednesday you see whether Itim Group is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Itim Group Plc, together with its subsidiaries, provides technology solutions in the United Kingdom, Portugal, Europe, and internationally.
Show moreShow less
The company offers Unify Sales, a commerce and customer platform; Unify Stock that provides end-to-end stock management process for omni-channel retailers; price and promotions optimization services; Unify Supply, a digital supplier collaboration; and Profimetrics AI, an advanced retail optimisation engine.
It also provides Unify Retail solutions, a retail technology for retail operations; Unified Commerce Platform, a platform for a connected retail experience; Unify Digital Store, a solution to manage all aspects of store operation; Unify Digital Clienteling, a solution that helps to engage with customers; and Unify eCommerce, an eCommerce platform for a digital experience.
In addition, the company offers Unify Order Management, a solution for managing and routing orders; Unify Stock Optimisation, a solution for smarter management of stock allocation, replenishment, and distribution; Unify Merchandise Management for managing buying and merchandising; and Unify Price, Promotions, and Markdown Optimisation, a solution that manages pricing, promotions, and markdowns.
Further, it provides data exchange, and software consultancy and supply services; and develops and distributes software products. Itim Group Plc was founded in 1993 and is headquartered in London, the United Kingdom.
Stock analysis
Itim Group PLC (ITIM) currently trades at £0.2550, while our model-based Fair Value estimate is £0.3900, implying the stock looks roughly 34.6% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of £0.3900 per share, and 9 of the 10 models we run sit above the £0.2550 price.
Bear case: the Multiples group reads lowest at £0.2500, and 1 of the 10 models stay below the price. Data coverage for this calculation is low.
Scenario range: £0.2800 (bear) to £0.5500 (bull), the price of £0.2550 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 48/100 (below-average quality), in the Technology sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Itim Group PLC reported revenue of £17.5M in FY2025 versus £13.5M in FY2021, a compound +6.8%/yr. Reported net income was −£255K in FY2025.
Key figures
Market cap £8.3M Micro · P/E ratio 12.8 · P/S ratio 0.46 · EPS (TTM) £0.0200 · Net margin 3.2% · Return on equity 5.1% · Return on assets (EBIT) −1.1% · Operating margin 2.6%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 29 out of 100 (low confidence).
What moves the price
The share trades about 58% below its 52-week high and 24% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −19% fair-value upside, at 53%, ITIM screens cheaper than that median.
Fair Value models
Bear£0.2800Fair Value £0.3900Bull£0.5500
Price £0.2550 · Upside +52.9%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (£0.0165 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.56/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−2.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.2%
Start year 2020 (pandemic)
Revenue growth 7 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.4%
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
5.4% (2020) → −1.5% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+1.9%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (UK: IMF forecast 2.3% a year to 2030, 3.3% from 2016 to 2025) that is about −0.4% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Software - Application · 639 stocks
Beats the industry median on 7/12 measures
A mixed picture versus its industry peers.
Valuation
Quality Score48 · Below median
Fair Value upside+52.9% · Top 25%
Profitability
Return on equity (12 months)5.1% · Above median
Return on assets−1.3% · Below median
Net margin (12 months)3.2% · Below median
Operating margin (12 months)2.6% · Below median
Growth and dividend
Revenue growth (quarter YoY)7.5% · Below median
Valuation Multiplesvs Software - Application median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Itim Group PLC Fair Value". https://www.fairvalue-calculator.com/stock/ITIM
Frequently asked questions
Is Itim Group PLC (ITIM) overvalued or undervalued?
As of Oct 24, 2026, our model estimates a fair value of £0.3900 versus a price of £0.2550, about +53% upside (undervalued).
What is the fair value of ITIM?
Our model-based fair value for Itim Group PLC is £0.3900 (as of Oct 24, 2026), built from audited fundamentals. The current price: £0.2550.
What is the quality score of ITIM?
Itim Group PLC has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Itim Group PLC (ITIM)?
Our model-based price target is the fair value of £0.3900 (as of Oct 24, 2026) from 10 valuation models. Cautious scenario £0.2800, optimistic scenario £0.5500. It is a calculation from audited fundamentals, not an analyst target.
What is the Itim Group PLC stock forecast for 2026?
Our models put fair value at £0.3900, about +53% upside versus a price of £0.2550 (undervalued). Cautious scenario £0.2800, optimistic scenario £0.5500. The calculation is refreshed regularly with new filings.
What is the revenue of Itim Group PLC (ITIM)?
Itim Group PLC reported trailing-twelve-month revenue of about £18.1M (latest available figure, as of Oct 24, 2026).
What growth is priced into Itim Group PLC (ITIM)?
For today's price to be fair in a discounted-cash-flow model, Itim Group PLC would have to grow free cash flow by +1.9 % per year for five years (discount rate 9.8 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +8.2 % per year. As of Oct 24, 2026.
What discount rate (WACC) does the fair value of ITIM use?
Our models discount Itim Group PLC at 9.8 %: a base by market capitalisation (nano), damped by beta 0.81, country premium for United Kingdom. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Itim Group PLC that is +1.9 % per year a year over ten years, using the same discount rate (9.8 %) and the same formula as our fair value.
How much growth has Itim Group PLC (ITIM) delivered so far?
Over the past 5 years revenue at Itim Group PLC grew +8.2 % a year. The price currently implies +1.9 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Itim Group PLC (ITIM) growing?
The median revenue growth in the sector is +10.8 % a year. That is the yardstick for the growth priced into Itim Group PLC (+1.9 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Itim Group PLC (ITIM)?
The free-cash-flow yield on the price is 5.91 %: that much free cash flow Itim Group PLC produces per unit of market value. When it exceeds the discount rate of our models (9.8 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Itim Group PLC (ITIM)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Itim Group PLC it is £0.3900 per share (as of Oct 24, 2026), against a price of £0.2550. It is the blended result of 10 valuation models (cash flow, earnings, asset, dividend).
Is Itim Group PLC stock overvalued or undervalued in 2026?
As of Oct 24, 2026, ITIM trades below its calculated fair value: price £0.2550, fair value £0.3900, a gap of about +53% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of ITIM?
No. The price is what the market pays today (£0.2550); the fair value is what the company's own numbers justify (£0.3900). For Itim Group PLC the two are £0.1350 per share apart. That gap is exactly why we show both numbers side by side.
How much is Itim Group PLC worth?
The market values Itim Group PLC at about £8.3M (market capitalisation, as of Oct 24, 2026). Per share that is £0.2550; our models calculate a fair value of £0.3900 per share.
What do the bullish and bearish scenarios say about ITIM?
Our models span a range for Itim Group PLC: cautious scenario £0.2800, base £0.3900, optimistic £0.5500 per share (as of Oct 24, 2026, price £0.2550). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of ITIM?
Itim Group PLC trades at a price-to-earnings ratio of 12.8 (as of Oct 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of £0.3900 is built from several models across several years. Other multiples: P/B 0.7, P/S 0.5, EV/EBITDA 6.1.
How solid is the balance sheet of Itim Group PLC (ITIM)?
Balance-sheet figures for Itim Group PLC (as of Oct 24, 2026): return on equity 5.1%. They feed the Quality Score of 48/100, which measures business quality independently of the share price.
How far is ITIM from its 52-week high?
Itim Group PLC trades at £0.2550, about 58% below its 52-week high of £0.6000 and 24% above the low of £0.2050 (as of Oct 28, 2026). Distance from the high says nothing about value: that is what the fair value of £0.3900 is for.
Which stocks are comparable to Itim Group PLC?
From the same area (Technology) we also value SAP SE, Shopify Inc, Salesforce, Inc, ServiceNow, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Itim Group PLC stock attractive at the current price?
The data as of Oct 24, 2026: price £0.2550, calculated fair value £0.3900 (+53%), Quality Score 48/100, from 10 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of ITIM calculated?
We run Itim Group PLC through 10 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of £0.3900, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.4 % above its aggregate fair value. Itim Group PLC currently trades 35 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Itim Group PLC (ITIM)?
The closing price on Oct 28, 2026 was £0.2550. Our model-based fair value is £0.3900, about +53% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Itim Group PLC right now?
The price is below even our cautious bear case (£0.2800). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (48/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (£0.2800 to £0.5500) leaves room in how you read the outcome.
Key figures of Itim Group PLC
How large is the market capitalisation of Itim Group PLC (ITIM)?
The market capitalisation of Itim Group PLC is £8.3M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Itim Group PLC (ITIM)?
The price-to-sales ratio of Itim Group PLC is 0.46 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Itim Group PLC (ITIM)?
Earnings per share at Itim Group PLC are £0.0200 (price ÷ EPS = P/E 12.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Itim Group PLC (ITIM)?
The net margin of Itim Group PLC is 3.2% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Itim Group PLC (ITIM)?
The return on equity (ROE) of Itim Group PLC is 5.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Itim Group PLC (ITIM)?
On an EBIT basis the return on assets of Itim Group PLC is −1.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Itim Group PLC (ITIM)?
The operating margin of Itim Group PLC is 2.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Itim Group PLC (ITIM)?
Revenue at Itim Group PLC is growing +7.5% versus a year earlier (3y avg +7.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Itim Group PLC (ITIM)?
Earnings per share at Itim Group PLC are growing +6.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Itim Group PLC (ITIM) hold?
Itim Group PLC holds more cash than debt, £1.3M net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Itim Group PLC in the live analysis
One click puts Itim Group PLC on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 28,000+ stock screener.
Thin data
Oct 24, 2026