EN DE

JAKKS Pacific, Inc (JAKK) Fair Value & Analysis

Consumer Cyclical · US · Market cap $253M

JP JAKKS Pacific, Inc logo JAKKS Pacific, Inc JAKK · US
Price$25.63
Fair Value$13.05
Upside-49.1%
Quality42/100
Watch JAKKS Pacific, Inc for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 1.4% net margin
Low debt · negative free cash flow
4.63% dividend yield
Trails peers (3/14)
Narrow moat 22/100
Evidence: Medium Range $13.05 – $13.05 Share as image

Fair value as of: Jul 17, 2026

From 13 valuation models · updated 24 days ago

Share price +16.9% over the past month.

Below-average quality, and screening another 49% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($13.05). The favourable scenario is already priced in.
  • Weak quality (42/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$33.90 $7.19 Fair Value $13.05 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range $7.19 – $33.90 · the $25.63 price screens above the $13.05 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

JAKKS Pacific, Inc (JAKK) currently trades at $25.63, while our model-based Fair Value estimate is $13.05, implying the stock looks roughly 49.1% overvalued today. The Quality Score stands at 42/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, JAKKS Pacific, Inc generated revenue of $564M at a net margin of 1.4%. Revenue declined 5.8% year over year. It earns a return on equity of 3.3%. The stock trades on a trailing P/E of 31.6. Fundamentals as of Jul 17, 2026

The share trades near its 52-week high and 79% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 2% fair-value upside, at -49%, JAKK screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income $14.54 $13.81 $10.79 76
ROIC Compounder $6.91 $7.61 $8.17 72
Growth-Adj P/E $10.03 $14.33 $18.63 68
All 13 models by family
DCF Models
Owner Earnings $7.78 $9.47 $12.25 31
Earnings-Based
Graham-Dodd $5.87 $7.59 $8.68 54
EPV $6.91 $7.61 $8.17 59
Multiples
P/E Multiple $14.23 $18.98 $23.72 63
P/S Multiple $11.00 $14.66 $18.33 58
P/B Multiple $11.00 $14.66 $18.33 55
EV/EBIT $17.86 $23.45 $29.04 53
EV/EBITDA $20.32 $26.73 $33.13 54
EV/Revenue $12.39 $17.24 $22.08 43
Asset-Based
NCAV (Graham) $10.88 $14.58 $21.77 50
Economic Profit
Residual Income $14.54 $13.81 $10.79 76
ROIC Compounder $6.91 $7.61 $8.17 72
Growth Earnings
Growth-Adj P/E $10.03 $14.33 $18.63 68

Widest divergence: Multiples ($17.24) versus Earnings-Based ($7.59). Highest evidence: Residual Income (76).

Notify me when JAKK reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $564M
Revenue growth (YoY) -5.8%
Net margin 1.4%
Return on equity 3.3%
Free cash flow −$1.1M FY2025
P/E ratio 31.6
More key figures
Operating margin -5.2%
EPS (TTM) $0.7000
Dividend yield 4.6%
EPS growth (YoY) -62.5%
Net cash $704K FY2025

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 42/100

Of which business quality 45 · Market factors (momentum, volatility) 70

Profitability 50
Margins and returns on capital today
Quality Growth 17
Are margins and returns improving?
Cashflow 15
Earnings quality: real cash, not paper profit
Fin. Strength 73
Balance sheet, leverage, solvency risk
Investment 65
Disciplined investing over empire-building
Low Volatility 35
Calm price path (market factor)
Momentum 78
Price trend over the last 3–12 months (market factor)
52W Momentum 96
Distance to the 52-week high (market factor)
Net Issuance 54
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

JAKKS Pacific, Inc. designs, produces, markets, sells, and distributes toys and related products, consumer and electronic products, kids indoor and outdoor furniture, costumes, and sporting goods and home furnishings space products worldwide. The company operates through two segments, Toys/Consumer Products and Costumes.

Full company description

JAKKS Pacific, Inc. designs, produces, markets, sells, and distributes toys and related products, consumer and electronic products, kids indoor and outdoor furniture, costumes, and sporting goods and home furnishings space products worldwide. The company operates through two segments, Toys/Consumer Products and Costumes. The company offers action figures and accessories, such as licensed characters; toy vehicles; dolls and accessories, including small, large, fashion, and baby dolls based on licenses, as well as infant and pre-school products; private label products; and foot-to-floor ride-on products. The company also provides role play, dress-up, pretend play, and novelty products for boys and girls based on brands and entertainment properties, as well as on its own proprietary brands; and indoor and outdoor kids' furniture, activity trays and tables, room décor, and seasonal and outdoor products. In addition, it offers Halloween and everyday costumes for various ages based on licensed and proprietary non-licensed brands, and related Halloween accessories; outdoor activity toys; junior sports toys, including hyper-charged balls, sport sets, and toy hoops; and board games. The company sells its products through in-house sales staff and independent sales representatives to toy and mass-market retail chain stores, department stores, office supply stores, drug and grocery store chains, club stores, value-oriented dollar stores, toy specialty stores, and wholesalers. The company's proprietary brands include Fly Wheels, Perfectly Cute, ReDo Skateboard Co., AirTitans, Sky Ball, JAKKS Wild Games, Xtreme Power Dump Truck, XPV, Moose Mountain, Maui, SportsZone, Charming, KidTopia, Xtreme Power Dozer, and Disguise. JAKKS Pacific, Inc. was incorporated in 1995 and is headquartered in Santa Monica, California.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

JAKKS Pacific, Inc reported revenue of $571M in FY2025 versus $621M in FY2021, a compound −2.1%/yr. Reported net income was $9.9M in FY2025.

Growth Quality 24/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$571M
Latest YoY
−17.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−10.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.0%
Avg. growth/yr (29Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.2%
Revenue −2.1%/yr
FY21 $621M
FY22 $796M
FY23 $712M
FY24 $691M
FY25 $571M
Net income
FY21 −$6.0M
FY22 $91.4M
FY23 $38.4M
FY24 $33.9M
FY25 $9.9M
Character of growth · EPS growth decomposed (2014-2025) −6.7 % p.a.
Revenue per share −13.8 pp

of which total revenue −1.5 pp · buybacks/dilution −12.3 pp

EBIT margin +5.7 pp
Tax rate +0.3 pp
Residual (interest, one-offs) +1.2 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

JAKK screens 49% overvalued. Compare with ANTA Sports Products Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "JAKKS Pacific, Inc Fair Value". https://www.fairvalue-calculator.com/stock/JAKK

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Leisure · 190 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 42 · Bottom 25%
Fair Value upside −49% · Below median
Return on equity (TTM) 3% · Below median
Return on assets 2% · Below median
Net margin (TTM) 1% · Below median
Operating margin (TTM) -5% · Bottom 25%
Revenue growth -6% · Below median
Dividend yield (TTM) 4.6% · Top 25%
Debt / equity 0.17× · Higher than median

Valuation Multiples vs Leisure median · lower = cheaper

P/E (TTM) 31.6× · Pricier than median
P/B 1.02× · Cheaper than median
P/S (TTM) 0.45× · Cheaper than median
EV/EBITDA 10.4× · Pricier than median
PEG 1.59× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 14
FUTURE 0 · sector 18
PAST 13 · sector 19
HEALTH 92 · sector 94
DIVIDEND 93 · sector 51

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Leisure stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
ANTA Sports Products Limited 2020 HK$74.15 HK$119.29 +61%
Pop Mart International Group 9992 HK$160.20 HK$227.30 +42%
Amer Sports, Inc AS $36.44 $16.16 -56%
Hasbro, Inc HAS $81.55 $83.38 +2%
Life Time Group LTH $42.15 $16.15 -62%
Acushnet Holdings GOLF $114.78 $37.79 -67%
Li Ning Company 2331 HK$14.80 HK$29.26 +98%
Benefit Systems S.A BFT 5,255 PLN 3,714 PLN -29%
Ninebot Limited 689009 ¥37.82 ¥39.17 +4%
Asmodee Group ASMDEEB kr 145.70 kr 41.90 -71%

Compare JAKKS Pacific, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is JAKKS Pacific, Inc (JAKK) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of $13.05 versus a price of $25.63, about −49% (overvalued).
What is the fair value of JAKK?
Our model-based fair value for JAKKS Pacific, Inc is $13.05 (as of Jul 17, 2026), built from audited fundamentals. The current price is $25.63.
What is the quality score of JAKK?
JAKKS Pacific, Inc has a Quality Score of 42/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of JAKKS Pacific, Inc (JAKK)?
JAKKS Pacific, Inc reported trailing-twelve-month revenue of about $564M (latest available figure, as of Jul 17, 2026).
What is the net profit margin of JAKK?
The net profit margin of JAKKS Pacific, Inc is about 1.4%, meaning it keeps roughly 1.4% of revenue as net income. Based on the latest reported figures.
Does JAKKS Pacific, Inc pay a dividend?
JAKKS Pacific, Inc currently shows a dividend yield of about 4.63% relative to its recent price (as of Jul 17, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track JAKKS Pacific, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.