EN DE

PT Jaya Agra Wattie Tbk, (JAWA) Fair Value & Analysis

Consumer Defensive · ID · Market cap 1.9T IDR

PJ PT Jaya Agra Wattie Tbk, JAWA · JK
Price128.00 IDR
Fair Value76.50 IDR
Upside-40.2%
Quality34/100
Watch PT Jaya Agra Wattie Tbk, for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -4.6% net margin
Moderate debt · negative free cash flow
Trails peers (2/9)
Narrow moat 20/100
Evidence: Low Range 42.14 IDR – 110.86 IDR Share as image

Fair value as of: Jul 16, 2026

From 6 valuation models · updated 25 days ago

Fair value updated Jul 16, 2026, revised from 133.51 IDR to 76.50 IDR (−42.7%) since Jun 24, 2026. Share price +11.3% over the past month.

Below-average quality, and screening another 40% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (110.86 IDR). The favourable scenario is already priced in.
  • Weak quality (34/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The model range is unusually wide (42.14 IDR to 110.86 IDR). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

300.00 IDR 58.00 IDR Fair Value 76.50 IDR Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range 58.00 IDR – 300.00 IDR · fair‑value band 42.14 IDR – 110.86 IDR · the 128.00 IDR price screens above the 76.50 IDR fair value. Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Jaya Agra Wattie Tbk, (JAWA) currently trades at 128.00 IDR, while our model-based Fair Value estimate is 76.50 IDR, implying the stock looks roughly 40.2% overvalued today. The Quality Score stands at 34/100 (below-average quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, PT Jaya Agra Wattie Tbk, generated revenue of 1.6T IDR at a net margin of -4.6%. Revenue declined 25.5% year over year. It earns a return on equity of -5.5%. Net debt stands at 989B IDR. Fundamentals as of Jul 16, 2026

Our scenario range runs from 42.14 IDR (bear case) to 110.86 IDR (bull case); at 128.00 IDR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 49% below its 52-week high and 25% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at 102% fair-value upside, at -40%, JAWA screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
ROIC Compounder 26.35 IDR 38.34 IDR 49.00 IDR 72
EPV 26.35 IDR 38.34 IDR 49.00 IDR 59
EV/EBITDA 104.24 IDR 152.86 IDR 201.47 IDR 54
All 6 models by family
Earnings-Based
EPV 26.35 IDR 38.34 IDR 49.00 IDR 59
Multiples
EV/EBIT 61.49 IDR 95.85 IDR 130.20 IDR 53
EV/EBITDA 104.24 IDR 152.86 IDR 201.47 IDR 54
EV/Revenue 31.98 IDR 63.51 IDR 95.04 IDR 43
Asset-Based
NCAV (Graham) 41.42 IDR 55.51 IDR 82.84 IDR 50
Economic Profit
ROIC Compounder 26.35 IDR 38.34 IDR 49.00 IDR 72

Widest divergence: Multiples (95.85 IDR) versus Earnings-Based (38.34 IDR). Highest evidence: ROIC Compounder (72).

Notify me when JAWA reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 1.6T IDR
Revenue growth (YoY) -25.5%
Net margin -4.6%
Return on equity -5.5%
Free cash flow −39.9B IDR FY2025
Operating margin 4.5%
More key figures
EPS (TTM) -4.60 IDR
Net debt 989B IDR FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 34/100

Of which business quality 34 · Market factors (momentum, volatility) 24

Profitability 13
Margins and returns on capital today
Quality Growth 92
Are margins and returns improving?
Cashflow 15
Earnings quality: real cash, not paper profit
Fin. Strength 23
Balance sheet, leverage, solvency risk
Investment 47
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 10
Price trend over the last 3–12 months (market factor)
52W Momentum 19
Distance to the 52-week high (market factor)
Net Issuance 40
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PT Jaya Agra Wattie Tbk, together with its subsidiaries, produces and sells rubber, coffee, tea, palm oil, and other agricultural produce in Indonesia. It operates through Rubber, Palm Oil, and Others segments. The company was formerly known as Handel Maatschappij J.A. Wattie and Company Limited and changed its name to PT Jaya Agra Wattie Tbk in 1987.

Full company description

PT Jaya Agra Wattie Tbk, together with its subsidiaries, produces and sells rubber, coffee, tea, palm oil, and other agricultural produce in Indonesia. It operates through Rubber, Palm Oil, and Others segments. The company was formerly known as Handel Maatschappij J.A. Wattie and Company Limited and changed its name to PT Jaya Agra Wattie Tbk in 1987. PT Jaya Agra Wattie Tbk was founded in 1921 and is headquartered in Jakarta, Indonesia. PT Jaya Agra Wattie Tbk operates as a subsidiary of PT Sarana Agro Investama.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT Jaya Agra Wattie Tbk, reported revenue of 1.7T IDR in FY2025 versus 843B IDR in FY2021, a compound +19.9%/yr. Reported net income was −29.9B IDR in FY2025.

Growth Quality 44/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
1.7T IDR
Latest YoY
+62.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+21.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+30.4%
Avg. growth/yr (17Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.9%
Revenue +19.9%/yr
FY21 843B IDR
FY22 972B IDR
FY23 896B IDR
FY24 1.1T IDR
FY25 1.7T IDR
Net income
FY21 −178B IDR
FY22 −302B IDR
FY23 −302B IDR
FY24 −193B IDR
FY25 −29.9B IDR

JAWA screens 40% overvalued. Compare with Muyuan Foods Group →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PT Jaya Agra Wattie Tbk, Fair Value". https://www.fairvalue-calculator.com/stock/JAWA

Peer Group

Farm Products · 288 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 34 · Bottom 25%
Fair Value upside −40% · Below median
Return on assets 2% · Above median
Net margin (TTM) -5% · Bottom 25%
Operating margin (TTM) 5% · Below median
Revenue growth -26% · Bottom 25%
Debt / equity 0.51× · Higher than 75% of peers

Valuation Multiples vs Farm Products median · lower = cheaper

EV/EBITDA 2.5× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 25
FUTURE 0 · sector 20
PAST 0 · sector 17
HEALTH 74 · sector 94
DIVIDEND 0 · sector 38

VALUE 0: the price sits above our fair-value range.

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Farm Products stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Muyuan Foods Group 002714 ¥40.90 ¥48.19 +18%
Wens Foodstuff Group 300498 ¥14.51 ¥12.08 -17%
Mowi ASA MOWI kr 188.40 kr 262.59 +39%
PT Charoen Pokphand Indonesia Tbk, CPIN 3,120 IDR 7,076 IDR +127%
Charoen Pokphand Foods Public Company CPF 22.00 THB 55.71 THB +153%
PT Triputra Agro Persada Tbk TAPG 1,540 IDR 3,105 IDR +102%
PT FAP Agri Tbk FAPA 7,300 IDR 7,463 IDR +2%
PT Japfa Comfeed Indonesia Tbk JPFA 2,070 IDR 7,231 IDR +249%
Thaifoods Group TFGR 10.60 THB 23.53 THB +122%
PT Jhonlin Agro Raya Tbk JARR 1,845 IDR 610.80 IDR -67%

Compare PT Jaya Agra Wattie Tbk, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PT Jaya Agra Wattie Tbk, (JAWA) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of 76.50 IDR versus a price of 128.00 IDR, about −40% (overvalued).
What is the fair value of JAWA?
Our model-based fair value for PT Jaya Agra Wattie Tbk, is 76.50 IDR (as of Jul 16, 2026), built from audited fundamentals. The current price is 128.00 IDR.
What is the quality score of JAWA?
PT Jaya Agra Wattie Tbk, has a Quality Score of 34/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PT Jaya Agra Wattie Tbk, (JAWA)?
PT Jaya Agra Wattie Tbk, reported trailing-twelve-month revenue of about 1.6T IDR (latest available figure, as of Jul 16, 2026).
What is the net profit margin of JAWA?
The net profit margin of PT Jaya Agra Wattie Tbk, is about -4.6%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PT Jaya Agra Wattie Tbk, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.