EN DE

Vinyl Group (JAXAF) Fair Value & Analysis

Technology · US · Market cap $74.2M

VG Vinyl Group logo Vinyl Group JAXAF · US
Price$0.0500
Fair Value$0.0255
Upside-49.0%
Quality28/100
Watch Vinyl Group for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -66.1% net margin
Low debt · negative free cash flow
Trails peers (2/10)
Narrow moat 8/100
Evidence: Low Range $0.0255 – $0.0298 Share as image

Fair value as of: Jul 31, 2026

From 3 valuation models · updated 10 days ago

Below-average quality, and screening another 49% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($0.0298). The favourable scenario is already priced in.
  • Weak quality (28/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$0.0500 $0.0246 Fair Value $0.0255 Apr 2021 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 31, 2026.

How to read this chart

60‑month range $0.0246 – $0.0500 · fair‑value band $0.0255 – $0.0298 · the $0.0500 price screens above the $0.0255 fair value. Dashed = 300-day average. As of Jul 31, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Vinyl Group (JAXAF) currently trades at $0.0500, while our model-based Fair Value estimate is $0.0255, implying the stock looks roughly 49.0% overvalued today. The Quality Score stands at 28/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Vinyl Group generated revenue of $18.2M at a net margin of -66.1%. Revenue grew 49.2% year over year. It earns a return on equity of -64.7%. The balance sheet holds a net cash position of $1.7M. Fundamentals as of Jul 31, 2026

Our scenario range runs from $0.0255 (bear case) to $0.0298 (bull case); at $0.0500, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 25% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -27% fair-value upside, at -49%, JAXAF screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM $0.0100 $0.0200 $0.0300 70
DDM Multi-Stage $0.0100 $0.0200 $0.0300 61
NCAV (Graham) $0.0100 $0.0100 $0.0100 50
All 3 models by family
Dividend Discount
Gordon GGM $0.0100 $0.0200 $0.0300 70
DDM Multi-Stage $0.0100 $0.0200 $0.0300 61
Asset-Based
NCAV (Graham) $0.0100 $0.0100 $0.0100 50

Widest divergence: Dividend Discount ($0.0200) versus Asset-Based ($0.0100). Highest evidence: Gordon GGM (70).

Notify me when JAXAF reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $18.2M
Revenue growth (YoY) +49.2%
Net margin -66.1%
Return on equity -64.7%
Free cash flow −$9.0M FY2025
Operating margin -25.4%
More key figures
EPS (TTM) $-0.0100
Net cash $1.7M FY2025

Figures from reported company fundamentals · as of Jul 31, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 28/100

Of which business quality 32 · Market factors (momentum, volatility) 70

Profitability 8
Margins and returns on capital today
Quality Growth 80
Are margins and returns improving?
Cashflow 2
Earnings quality: real cash, not paper profit
Fin. Strength 76
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 61
Calm price path (market factor)
Momentum 70
Price trend over the last 3–12 months (market factor)
52W Momentum 81
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Vinyl Group Ltd, together with its subsidiaries, focuses on delivering technology and media solutions that connect music creators, fans and brands in Australia, the Americas, Europe, the Middle East, Africa, and the Asia Pacific.

Full company description

Vinyl Group Ltd, together with its subsidiaries, focuses on delivering technology and media solutions that connect music creators, fans and brands in Australia, the Americas, Europe, the Middle East, Africa, and the Asia Pacific. The company operates vinyl.com, an e-commerce platform with music titles; Vampr, a social-professional network and talent marketplace with creators; Serenade, a Web3 pioneer in physical and digital artists collectibles; and Jaxsta, a database of official music credits. It offers Vinyl Media that operates as a media arm and publisher of titles, including Rolling Stone Australia, Variety Australia, Concrete Playground, Mediaweek, Tone Deaf, The Music Network, Refinery29, and TheBrag.com. The company was formerly known as Jaxsta Limited and changed its name to Vinyl Group Ltd in December 2023. Vinyl Group Ltd is based in South Yarra, Australia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Vinyl Group reported revenue of $14.4M in FY2025 versus $4.8K in FY2021, a compound +638.6%/yr. Reported net income was −$15.8M in FY2025.

Growth Quality 36/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$14.4M
Latest YoY
+189.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+415.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+332.5%
Avg. growth/yr (14Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+21.5%
Revenue +638.6%/yr
FY21 $4.8K
FY22 $105K
FY23 $582K
FY24 $5.0M
FY25 $14.4M
Net income
FY21 −$5.7M
FY22 −$6.2M
FY23 −$10.8M
FY24 −$16.9M
FY25 −$15.8M

JAXAF screens 49% overvalued. Compare with SAP SE →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Vinyl Group Fair Value". https://www.fairvalue-calculator.com/stock/JAXAF

Peer Group

Software - Application · 709 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 28 · Bottom 25%
Fair Value upside −49% · Below median
Return on assets -25% · Bottom 25%
Net margin (TTM) -66% · Bottom 25%
Operating margin (TTM) -25% · Bottom 25%
Revenue growth 49% · Top 25%

Valuation Multiples vs Software - Application median · lower = cheaper

P/B 4.10× · Pricier than median
P/S (TTM) 4.08× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 38
PAST 0 · sector 13
HEALTH 100 · sector 98
DIVIDEND 0 · sector 28

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Application stocks, each showing price versus our Fair Value estimate (as of Jul 31, 2026).

Stock Price Fair Value vs Fair Value
SAP SE SAPS C$12.69 C$16.26 +28%
Shopify Inc SHOP C$173.23 C$20.54 -88%
Uber Technologies, Inc UBER $72.67 $51.11 -30%
Salesforce, Inc CRM $170.77 $182.10 +7%
ServiceNow, Inc NOW $107.71 $33.12 -69%
Cadence Design Systems, Inc CDNS $384.17 $80.41 -79%
Snowflake Inc SNOW $271.87 $34.04 -87%
Adobe Inc ADBE $230.61 $379.48 +65%
Automatic Data Processing, Inc ADP $241.92 $177.51 -27%
Intuit Inc INTU $291.09 $258.69 -11%

Compare Vinyl Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Vinyl Group (JAXAF) overvalued or undervalued?
As of Jul 31, 2026, our model estimates a fair value of $0.0255 versus a price of $0.0500, about −49% (overvalued).
What is the fair value of JAXAF?
Our model-based fair value for Vinyl Group is $0.0255 (as of Jul 31, 2026), built from audited fundamentals. The current price is $0.0500.
What is the quality score of JAXAF?
Vinyl Group has a Quality Score of 28/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Vinyl Group (JAXAF)?
Vinyl Group reported trailing-twelve-month revenue of about $18.2M (latest available figure, as of Jul 31, 2026).
What is the net profit margin of JAXAF?
The net profit margin of Vinyl Group is about -66.1%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Vinyl Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.