EN DE

JBDI Holdings (JBDI) Fair Value & Analysis

Consumer Cyclical · US · Market cap $12.1M

JH JBDI Holdings logo JBDI Holdings JBDI · US
Price$1.30
Fair Value$0.5300
Upside-59.3%
Quality51/100
Watch JBDI Holdings for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -11.8% net margin
High debt · generates free cash flow
Trails peers (0/11)
Narrow moat 10/100
Evidence: Medium Range $0.3400 – $0.7200 Share as image

Fair value as of: Jul 17, 2026

From 9 valuation models · updated 24 days ago

Fair value updated Jul 17, 2026, revised from $0.0900 to $0.5300 (+488.9%) since Jun 24, 2026. Share price +15.1% over the past month.

A solid business, but screening 59% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($0.7200). The favourable scenario is already priced in.
  • Solid but not exceptional quality (51/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($0.3400 to $0.7200) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (23 months)

$52.90 $0.8460 Fair Value $0.5300 Aug 2024 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

23‑month range $0.8460 – $52.90 · fair‑value band $0.3400 – $0.7200 · the $1.30 price screens above the $0.5300 fair value. Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

JBDI Holdings (JBDI) currently trades at $1.30, while our model-based Fair Value estimate is $0.5300, implying the stock looks roughly 59.3% overvalued today. The Quality Score stands at 51/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, JBDI Holdings generated revenue of $8.1M at a net margin of -11.8%. Revenue declined 8.1% year over year. It earns a return on equity of -20.1%. Net debt stands at $1.8M. Fundamentals as of Jul 17, 2026

Our scenario range runs from $0.3400 (bear case) to $0.7200 (bull case); at $1.30, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 57% below its 52-week high and 232% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -24% fair-value upside, at -59%, JBDI screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $0.3400 $0.4200 $0.5500 80
Rev-Margin DCF $0.3600 $0.5300 $0.7500 74
Gordon GGM $0.2400 $0.2600 $0.2900 70
All 9 models by family
DCF Models
FCF DCF $0.3300 $0.4200 $0.5600 38
5Y Revenue Exit $0.3600 $0.5200 $0.7600 39
10Y Revenue Exit $0.3300 $0.4400 $0.5500 36
Dividend Discount
Gordon GGM $0.2400 $0.2600 $0.2900 70
DDM Multi-Stage $0.2400 $0.2800 $0.3300 61
Multiples
EV/Revenue $0.4200 $0.6100 $0.7900 43
Asset-Based
NCAV (Graham) $0.0100 $0.0100 $0.0200 50
Growth DCF
Growth DCF $0.3400 $0.4200 $0.5500 80
Rev-Margin DCF $0.3600 $0.5300 $0.7500 74

Widest divergence: Multiples ($0.6100) versus Asset-Based ($0.0100). Highest evidence: Growth DCF (80).

Notify me when JBDI reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $8.1M
Revenue growth (YoY) -8.1%
Net margin -11.8%
Return on equity -20.1%
Free cash flow $919K FY2024
Operating margin -0.3%
More key figures
EPS (TTM) $-0.0500
EPS growth (YoY) -54.2%
Net debt $1.8M FY2024

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 52 · Market factors (momentum, volatility) 14

Profitability 40
Margins and returns on capital today
Quality Growth 29
Are margins and returns improving?
Cashflow 63
Earnings quality: real cash, not paper profit
Fin. Strength 23
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 22
Price trend over the last 3–12 months (market factor)
52W Momentum 18
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

JBDI Holdings Limited trades reconditioned and new containers in Singapore and the Southeast Asia region. It offers reconditioning and new steel drums, plastic drums, carboys, and intermediate bulk containers.

Full company description

JBDI Holdings Limited trades reconditioned and new containers in Singapore and the Southeast Asia region. It offers reconditioning and new steel drums, plastic drums, carboys, and intermediate bulk containers. The company also provides ancillary services to its customers, including reconditioning services for used containers; disposal and collection/delivery services; and wastewater treatment services. It serves solvent, chemical, petroleum, and edible product oil industries. The company was founded in 1983 and is based in Singapore. JBDI Holdings Limited is a subsidiary of E U Holdings Pte. Ltd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2024 · reported fiscal years

JBDI Holdings reported revenue of $9.4M in FY2024 versus $9.4M in FY2021, a compound −0.1%/yr. Reported net income was −$977K in FY2024.

Growth Quality 20/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2024)
$9.4M
Latest YoY
−15.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.1%
Revenue −0.1%/yr
FY21 $9.4M
FY22 $11.9M
FY23 $11.1M
FY24 $9.4M
Net income
FY21 $1.1M
FY22 $2.2M
FY23 $806K
FY24 −$977K

JBDI screens 59% overvalued. Compare with Casey's General Stores, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "JBDI Holdings Fair Value". https://www.fairvalue-calculator.com/stock/JBDI

Peer Group

Specialty Retail · 221 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 51 · Below median
Fair Value upside −59% · Bottom 25%
Return on assets -10% · Bottom 25%
Net margin (TTM) -12% · Bottom 25%
Operating margin (TTM) -0% · Bottom 25%
Revenue growth -8% · Bottom 25%
Debt / equity 1.58× · Higher than 75% of peers

Valuation Multiples vs Specialty Retail median · lower = cheaper

P/B 31.57× · Pricier than 75% of peers
P/S (TTM) 1.50× · Pricier than 75% of peers
P/FCF 13.2× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 29
FUTURE 0 · sector 23
PAST 0 · sector 27
HEALTH 21 · sector 94
DIVIDEND 0 · sector 51

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Retail stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
Casey's General Stores, Inc CASY $827.04 $405.44 -51%
Williams-Sonoma, Inc WSM $222.84 $164.16 -26%
Ulta Beauty, Inc ULTA $479.57 $488.39 +2%
DICK'S Sporting Goods, Inc DKS $208.89 $181.10 -13%
Best Buy Co BBY $83.98 $109.12 +30%
China Tourism Group 601888 ¥52.90 ¥40.40 -24%
Tractor Supply Company TSCO $31.01 $35.52 +15%
Murphy USA Inc MUSA $618.57 $423.35 -32%
Five Below, Inc FIVE $197.71 $117.29 -41%
Taiwan Mobile Co 3045 110.50 TWD 80.98 TWD -27%

Compare JBDI Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is JBDI Holdings (JBDI) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of $0.5300 versus a price of $1.30, about −59% (overvalued).
What is the fair value of JBDI?
Our model-based fair value for JBDI Holdings is $0.5300 (as of Jul 17, 2026), built from audited fundamentals. The current price is $1.30.
What is the quality score of JBDI?
JBDI Holdings has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of JBDI Holdings (JBDI)?
JBDI Holdings reported trailing-twelve-month revenue of about $8.1M (latest available figure, as of Jul 17, 2026).
What is the net profit margin of JBDI?
The net profit margin of JBDI Holdings is about -11.8%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track JBDI Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.