EN DE

JCK International Public Company (JCK) Fair Value & Analysis

Real Estate · TH · Market cap 494M THB

JI JCK International Public Company JCK · BK
Price0.1200 THB
Fair Value0.3250 THB
Upside+170.8%
Quality15/100
Watch JCK International Public Company for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -50.2% net margin
Moderate debt · negative free cash flow
Trails peers (4/11)
Narrow moat 10/100
Evidence: Low Range 0.2440 THB – 0.4810 THB Share as image

Fair value as of: Jul 16, 2026

From 1 valuation models · updated 25 days ago

Fair value updated Jul 16, 2026, revised from 0.2750 THB to 0.3250 THB (+18.2%) since Jun 26, 2026.

Below-average quality, screening 171% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (15/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (0.2440 THB). The market is more pessimistic than our downside scenario.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range (0.2440 THB to 0.4810 THB) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

1.36 THB 0.0900 THB Fair Value 0.3250 THB Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range 0.0900 THB – 1.36 THB · fair‑value band 0.2440 THB – 0.4810 THB · the 0.1200 THB price screens below the 0.3250 THB fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

JCK International Public Company (JCK) currently trades at 0.1200 THB, while our model-based Fair Value estimate is 0.3250 THB, implying the stock looks roughly 170.8% undervalued today. The Quality Score stands at 15/100 (below-average quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Over the trailing twelve months, JCK International Public Company generated revenue of 652M THB at a net margin of -59.3%. Revenue grew 107.3% year over year. It earns a return on equity of -13.3%. Net debt stands at 4.9B THB. Fundamentals as of Jul 16, 2026

Our scenario range runs from 0.2440 THB (bear case) to 0.4810 THB (bull case); at 0.1200 THB, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 33% below its 52-week high and 33% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at 32% fair-value upside, at 171%, JCK screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) 0.3600 THB 0.4800 THB 0.7100 THB 50
All 1 models by family
Asset-Based
NCAV (Graham) 0.3600 THB 0.4800 THB 0.7100 THB 50

Notify me when JCK reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 736M THB
Revenue growth (YoY) +141%
Net margin -50.2%
Return on equity -13.3%
Free cash flow −89.7M THB FY2025
Operating margin -5.4%
More key figures
EPS (TTM) -0.1000 THB
EPS growth (YoY) -77.6%
Net debt 4.9B THB FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 15/100

Of which business quality 17 · Market factors (momentum, volatility) 37

Profitability 2
Margins and returns on capital today
Quality Growth 0
Are margins and returns improving?
Cashflow 5
Earnings quality: real cash, not paper profit
Fin. Strength 19
Balance sheet, leverage, solvency risk
Investment 60
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 35
Price trend over the last 3–12 months (market factor)
52W Momentum 25
Distance to the 52-week high (market factor)
Net Issuance 40
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

JCK International Public Company Limited, together with its subsidiaries, primarily engages in the property development business in Thailand. It operates through five segments: Land and Factory Building for Sale; Land and Warehouse Building for Rent; Office Building for Lease; Residential Condominium Units for Sale; and Hotel.

Full company description

JCK International Public Company Limited, together with its subsidiaries, primarily engages in the property development business in Thailand. It operates through five segments: Land and Factory Building for Sale; Land and Warehouse Building for Rent; Office Building for Lease; Residential Condominium Units for Sale; and Hotel. The company develops and constructs factories, warehouses, offices, utilities, and condominium units for rent and sale. It also engages in hotel business, including room services, food and beverage services, and other related services. The company was formerly known as Thai Factory Development Public Company Limited and changed its name to JCK International Public Company Limited in April 2018. JCK International Public Company Limited was founded in 1977 and is based in Bangkok, Thailand.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

JCK International Public Company reported revenue of 632M THB in FY2025 versus 508M THB in FY2021, a compound +5.6%/yr. Reported net income was −387M THB in FY2025.

Growth Quality 30/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
632M THB
Latest YoY
−71.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.3%
Avg. growth/yr (22Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.9%
Revenue +5.6%/yr
FY21 508M THB
FY22 611M THB
FY23 2.8B THB
FY24 2.2B THB
FY25 632M THB
Net income
FY21 −213M THB
FY22 −272M THB
FY23 581M THB
FY24 174M THB
FY25 −387M THB

Watch JCK: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "JCK International Public Company Fair Value". https://www.fairvalue-calculator.com/stock/JCK

Peer Group

Real Estate - Development · 588 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 17 · Bottom 25%
Fair Value upside +175% · Top 25%
Return on assets 0% · Below median
Net margin (TTM) -50% · Bottom 25%
Operating margin (TTM) -5% · Bottom 25%
Revenue growth 141% · Top 25%
Debt / equity 1.11× · Higher than 75% of peers

Valuation Multiples vs Real Estate - Development median · lower = cheaper

P/S (TTM) 0.02× · Cheaper than 75% of peers
EV/EBITDA 19.3× · Pricier than 75% of peers
PEG 0.28× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 48
FUTURE 100 · sector 0
PAST 0 · sector 10
HEALTH 45 · sector 84
DIVIDEND 0 · sector 38

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
DLF Limited DLF ₹657.75 ₹159.49 -76%
Lodha Developers Limited LODHA ₹1,188 ₹583.43 -51%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,125 IDR 1,330 IDR -78%
Oberoi Realty Limited OBEROIRLTY ₹1,925 ₹1,183 -39%
Godrej Properties Limited GODREJPROP ₹2,102 ₹1,044 -50%
PT Jaya Real Property, Tbk., JRPT 1,080 IDR 1,674 IDR +55%
PT Bumi Serpong Damai Tbk, BSDE 555.00 IDR 1,388 IDR +150%
PT Sentul City Tbk, BKSL 64.00 IDR 84.16 IDR +32%
PT Ciputra Development Tbk, CTRA 555.00 IDR 1,388 IDR +150%
PT Duta Pertiwi Tbk DUTI 4,100 IDR 6,239 IDR +52%

Compare JCK International Public Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is JCK International Public Company (JCK) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of 0.3250 THB versus a price of 0.1200 THB, about +171% (undervalued).
What is the fair value of JCK?
Our model-based fair value for JCK International Public Company is 0.3250 THB (as of Jul 16, 2026), built from audited fundamentals. The current price is 0.1200 THB.
What is the quality score of JCK?
JCK International Public Company has a Quality Score of 15/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of JCK International Public Company (JCK)?
JCK International Public Company reported trailing-twelve-month revenue of about 652M THB (latest available figure, as of Jul 16, 2026).
What is the net profit margin of JCK?
The net profit margin of JCK International Public Company is about -59.3%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track JCK International Public Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.