Jadestone Energy Inc (JSE) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of Jadestone Energy Inc £1.00, price £0.38, upside +166.7%, quality 36 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 4, 2026.
How to read this chart
60‑month range £0.1713 – £1.07 · fair‑value band £0.7000 – £1.30 · the £0.3750 price screens below the £1.00 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 4, 2026.
Follow Jadestone Energy in your weekly email
Every Wednesday you see whether Jadestone Energy is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Jadestone Energy plc operates as an independent oil and gas development and production company in Australia, Malaysia, Indonesia, and Vietnam. The company is headquartered in Singapore.
Stock analysis
Jadestone Energy Inc (JSE) currently trades at £0.3750, while our model-based Fair Value estimate is £1.00, implying the stock looks roughly 62.5% undervalued today.
Show more
Valuation
How firm this estimate is: it rests on 1 models at a data quality of 96/100, which puts the evidence level at low.
Scenario range: £0.7000 (bear) to £1.30 (bull), the price of £0.3750 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 36/100 (below-average quality), in the Energy sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Jadestone Energy Inc reported revenue of $417M in FY2025 versus $340M in FY2021, a compound +5.2%/yr. Reported net income was −$113M in FY2025.
Key figures
Market cap 204M GBX · P/E ex one-offs 39.3 · P/S ratio 0.49 · EPS (TTM) £−0.2100 · Net margin −27.1% · Return on equity 53.7% · Return on assets (EBIT) 2.8% · Operating margin −6.9%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (low confidence).
What moves the price
The share trades about 3% below its 52-week high and 74% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Energy peers we cover trades at 10% fair-value upside, at 167%, JSE screens cheaper than that median.
Fair Value models
Bear £0.7000Fair Value £1.00Bull £1.30
Price £0.3750 · Upside +166.7%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.47/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+5.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.8%
Start year 2020 (pandemic)
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+76.9%
’12
’13
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
25.1% (2019) → −1.7% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
News mood ⓘNews mood, the average tone of recent news (47 articles), rated against how stocks are usually covered. 🚀 Hype = unusually upbeat · 🙂 Positive = above average · 😐 Neutral = typical · 🙁 Negative = below average · 😨 Very negative = unusually downbeat. It reflects the tone of coverage, not our valuation.Hype
Recent news coverage is unusually upbeat, far more positive than stocks are typically covered.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Oil & Gas E&P · 279 stocks
Beats the industry median on 3/8 measures
Overall it trails its industry peers.
Valuation
Quality Score36 · Below median
Fair Value upside+166.7% · Top 25%
Profitability
Return on equity (TTM)Negative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
Return on assets−2.9% · Bottom 25%
Net margin (TTM)−37.0% · Bottom 25%
Operating margin (TTM)−6.9% · Bottom 25%
Growth and dividend
Revenue growth2.5% · Below median
Balance sheet
Debt / equityNegative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
Valuation Multiplesvs Oil & Gas E&P median · lower = cheaper
P/BNegative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
P/S (TTM)0.65× · Cheapest 25%
EV/EBITDA1.5× · Cheapest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)100· sector 27
FUTURE (revenue growth)13· sector 84
PAST (return on equity)0· sector 23
HEALTH (low debt)0· sector 85
DIVIDEND (yield)0· sector 70
PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Jadestone Energy Inc Fair Value". https://www.fairvalue-calculator.com/stock/JSE
Frequently asked questions
Is Jadestone Energy Inc (JSE) overvalued or undervalued?
As of Oct 4, 2026, our model estimates a fair value of £1.00 versus a price of £0.3750, about +167% upside (undervalued).
What is the fair value of JSE?
Our model-based fair value for Jadestone Energy Inc is £1.00 (as of Oct 4, 2026), built from audited fundamentals. The current price: £0.3750.
What is the quality score of JSE?
Jadestone Energy Inc has a Quality Score of 36/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Jadestone Energy Inc (JSE)?
Our model-based price target is the fair value of £1.00 (as of Oct 4, 2026) from 1 valuation models. Cautious scenario £0.7000, optimistic scenario £1.30. It is a calculation from audited fundamentals, not an analyst target.
What is the Jadestone Energy Inc stock forecast for 2026?
Our models put fair value at £1.00, about +167% upside versus a price of £0.3750 (undervalued). Cautious scenario £0.7000, optimistic scenario £1.30. The calculation is refreshed regularly with new filings.
What is the revenue of Jadestone Energy Inc (JSE)?
Jadestone Energy Inc reported trailing-twelve-month revenue of about $414M (latest available figure, as of Oct 4, 2026).
What is the intrinsic value of Jadestone Energy Inc (JSE)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Jadestone Energy Inc it is £1.00 per share (as of Oct 4, 2026), against a price of £0.3750. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is Jadestone Energy Inc stock overvalued or undervalued in 2026?
As of Oct 4, 2026, JSE trades below its calculated fair value: price £0.3750, fair value £1.00, a gap of about +167% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of JSE?
No. The price is what the market pays today (£0.3750); the fair value is what the company's own numbers justify (£1.00). For Jadestone Energy Inc the two are £0.6250 per share apart. That gap is exactly why we show both numbers side by side.
How much is Jadestone Energy Inc worth?
The market values Jadestone Energy Inc at about 204M GBX (market capitalisation, as of Oct 4, 2026). Per share that is £0.3750; our models calculate a fair value of £1.00 per share.
What do the bullish and bearish scenarios say about JSE?
Our models span a range for Jadestone Energy Inc: cautious scenario £0.7000, base £1.00, optimistic £1.30 per share (as of Oct 4, 2026, price £0.3750). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Jadestone Energy Inc (JSE)?
Balance-sheet figures for Jadestone Energy Inc (as of Oct 4, 2026): negative equity, so no return on equity and no debt-to-equity ratio. They feed the Quality Score of 36/100, which measures business quality independently of the share price.
How far is JSE from its 52-week high?
Jadestone Energy Inc trades at £0.3750, about 3% below its 52-week high of £0.3870 and 74% above the low of £0.2150 (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of £1.00 is for.
Which stocks are comparable to Jadestone Energy Inc?
From the same area (Energy) we also value ConocoPhillips explores for,, CNOOC Limited, Canadian Natural Resources Limited, EOG Resources, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Jadestone Energy Inc stock attractive at the current price?
The data as of Oct 4, 2026: price £0.3750, calculated fair value £1.00 (+167%), Quality Score 36/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of JSE calculated?
We run Jadestone Energy Inc through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of £1.00, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.0 % above its aggregate fair value. Jadestone Energy Inc currently trades 63 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Jadestone Energy Inc (JSE)?
The closing price on Oct 2, 2026 was £0.3750. Our model-based fair value is £1.00, about +167% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Jadestone Energy Inc right now?
The large discount to fair value meets weak quality (36/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (£0.7000). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (£0.7000 to £1.30) leaves room in how you read the outcome.
Key figures of Jadestone Energy Inc
How large is the market capitalisation of Jadestone Energy Inc (JSE)?
The market capitalisation of Jadestone Energy Inc is 204M GBX. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/E ratio of Jadestone Energy Inc (JSE) excluding one-off items?
Excluding one-off items, the price-to-earnings ratio of Jadestone Energy Inc is 39.3 (fiscal year 2025, the reported result was a loss).
What is the P/S ratio of Jadestone Energy Inc (JSE)?
The price-to-sales ratio of Jadestone Energy Inc is 0.49 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Jadestone Energy Inc (JSE)?
Earnings per share at Jadestone Energy Inc are £−0.2100. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Jadestone Energy Inc (JSE)?
The net margin of Jadestone Energy Inc is −27.1% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Jadestone Energy Inc (JSE)?
The return on equity (ROE) of Jadestone Energy Inc is 53.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Jadestone Energy Inc (JSE)?
On an EBIT basis the return on assets of Jadestone Energy Inc is 2.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Jadestone Energy Inc (JSE)?
The operating margin of Jadestone Energy Inc is −6.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Jadestone Energy Inc (JSE)?
Revenue at Jadestone Energy Inc is growing +2.5% versus a year earlier (3y avg −0.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Jadestone Energy Inc (JSE)?
Earnings per share at Jadestone Energy Inc are growing +17.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Jadestone Energy Inc (JSE) generate?
The free cash flow of Jadestone Energy Inc is −$5.8M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Jadestone Energy Inc (JSE) carry?
The net debt of Jadestone Energy Inc is $133M (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Jadestone Energy Inc in the live analysis
One click puts Jadestone Energy Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Thin data
Oct 4, 2026