LIXIL Corporation (JSGRY) Fair Value & Analysis

Industrials · US · Market cap $2.9B

A solid business, but screening 65% overvalued on our models.

What matters now

• The price sits above even our optimistic bull case ($9.77). The favourable scenario is already priced in.
• Solid but not exceptional quality (53/100) and above fair value, neither a clear bargain nor a standout compounder.

Price vs Fair Value (5 years)

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range $18.58 – $45.54 · fair‑value band $5.86 – $9.77 · the $22.33 price screens above the $7.82 fair value. Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

LIXIL Corporation (JSGRY) currently trades at $22.33, while our model-based Fair Value estimate is $7.82, implying the stock looks roughly 65.0% overvalued today. The Quality Score stands at 53/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, LIXIL Corporation generated revenue of $1.5T at a net margin of 0.5%. Revenue grew 2.2% year over year. It earns a return on equity of 1.4%. Net debt stands at $534B. Fundamentals as of Jul 16, 2026

Our scenario range runs from $5.86 (bear case) to $9.77 (bull case); at $22.33, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 13% below its 52-week high and 15% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -33% fair-value upside, at -65%, JSGRY screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Widest divergence: Asset-Based ($19.29) versus Earnings-Based ($2.23). Highest evidence: Growth DCF (80).

Key figures & financial health

Quality Score breakdown

About the company

LIXIL Corporation, through its subsidiaries, operates water technology and housing technology business in Japan and internationally.

Full company description

LIXIL Corporation, through its subsidiaries, operates water technology and housing technology business in Japan and internationally. The company offers fixtures and vanities, which includes ceramic toilets, bidets, urinals, and basins, and vanities; bathing products, such as bath tubs, showers enclosures, whirlpool, and wellness solutions; and bathroom fittings, including single and two lever faucets and accessories, as well as hands and head showers, thermostats, and shower systems. It also provides shower toilets comprising integrated shower toilet system and seats; prefabricated bath and kitchen systems for houses condos, and other projects; smart water sensors and controllers; behind the wall systems and commercial fittings; kitchen fittings and sinks; and tiles. In addition, the company offers thermal efficiency and insulation windows; entrance doors; exteriors, including entrance gates, garages, terraces, and garden rooms; and wooden interior furnishing materials, as well as other products, such as fire-resistant siding materials, aluminum frames for solar photovoltaic systems, and super wall construction. Further, it provides housing solutions; and sells and manages real estate and other services. It offers its products under the INAX, GROHE, American Standard, TOSTEM, RICHELLE, SPAGE, exsior, SUPER WALL, ASAHI TOSTEM, DXV, NODEA, COBRA, and SATO brands. The company was formerly known as LIXIL Group Corporation. LIXIL Corporation was founded in 1875 and is headquartered in Tokyo, Japan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

LIXIL Corporation reported revenue of $1.6T in FY2026 versus $1.4T in FY2022, a compound +2.9%/yr. Reported net income was $8.6B in FY2026, compounding −35.1%/yr from FY2022.

JSGRY screens 65% overvalued. Compare with Trane Technologies plc →

Peer Group

Building Products & Equipment · 247 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Valuation Multiples vs Building Products & Equipment median · lower = cheaper

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Building Products & Equipment stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Explore undervalued stocks

More undervalued Industrials stocks →

Frequently asked questions

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.