PT Jakarta Setiabudi Internasional Tbk (JSPT) Fair Value & Analysis
Real Estate · ID · Market cap 3.3T IDR
Fair value as of: Jul 13, 2026
From 26 valuation models · updated 28 days ago
Share price −2.8% over the past month.
A solid business, screening 105% undervalued on our models.
What matters now
- The price is below even our cautious bear case (2,122 IDR). The market is more pessimistic than our downside scenario.
- Solid quality (66/100) at a price below fair value, the discount is the argument here, not the business quality.
- As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 13, 2026.
How to read this chart
60‑month range 714.20 IDR – 20,779 IDR · fair‑value band 2,122 IDR – 3,536 IDR · the 1,380 IDR price screens below the 2,829 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 13, 2026.
Analysis
PT Jakarta Setiabudi Internasional Tbk (JSPT) currently trades at 1,380 IDR, while our model-based Fair Value estimate is 2,829 IDR, implying the stock looks roughly 105.0% undervalued today. The Quality Score stands at 66/100 (solid quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.
Over the trailing twelve months, PT Jakarta Setiabudi Internasional Tbk generated revenue of 2.6T IDR at a net margin of 14.8%. Revenue grew 29.8% year over year. It earns a return on equity of 14.6%. Net debt stands at 754B IDR. Fundamentals as of Jul 13, 2026
Our scenario range runs from 2,122 IDR (bear case) to 3,536 IDR (bull case); at 1,380 IDR, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 79% below its 52-week high and 35% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -9% fair-value upside, at 105%, JSPT screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 26 models by family
Widest divergence: DCF Models (4,208 IDR) versus Dividend Discount (344.05 IDR). Highest evidence: Growth DCF (80).
Notify me when JSPT reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 64 · Market factors (momentum, volatility) 23
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
PT Jakarta Setiabudi Internasional Tbk engages in the property and hospitality businesses in Indonesia. It operates through Hotel, Real Estate, Rental of Office Space, and Rental of Retail Center segments. The company offers hotel guestrooms and restaurant services.
Full company description
PT Jakarta Setiabudi Internasional Tbk engages in the property and hospitality businesses in Indonesia. It operates through Hotel, Real Estate, Rental of Office Space, and Rental of Retail Center segments. The company offers hotel guestrooms and restaurant services. It also engages in the investment and development of real estate properties; the sale of land, buildings, and apartment units; and the leasing of office and retail center spaces. The company was founded in 1975 and is headquartered in Jakarta, Indonesia. PT Jakarta Setiabudi Internasional Tbk operates as a subsidiary of PT Jan Darmadi Investindo.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
PT Jakarta Setiabudi Internasional Tbk reported revenue of 2.4T IDR in FY2025 versus 553B IDR in FY2021, a compound +44.8%/yr. Reported net income was 298B IDR in FY2025.
of which total revenue +7.1 pp · buybacks/dilution +0.0 pp
Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).
Watch JSPT: get an alert when its fair value changes →
Peer Group
Real Estate Services · 520 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Real Estate Services median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Insider activity: 40/100
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Real Estate Services stocks, each showing price versus our Fair Value estimate (as of Jul 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Vingroup Joint Stock Company VIC | 223,000 VND | 25,731 VND | -88% |
| KE Holdings 2423 | HK$44.76 | HK$18.03 | -60% |
| Swire Properties Limited 1972 | HK$23.90 | HK$18.75 | -22% |
| China Resources Mixc Lifestyle Services Limited 1209 | HK$39.92 | HK$34.92 | -13% |
| Plaza S.A MALLPLAZA | 3,725 CLP | 5,571 CLP | +50% |
| SAGAA SAGAA | kr 170.00 | kr 75.55 | -56% |
| Cencosud Shopping S.A CENCOMALLS | 2,324 CLP | 2,976 CLP | +28% |
| PT Sarana Menara Nusantara Tbk. owns and TOWR | 372.00 IDR | 1,208 IDR | +225% |
| PT Metropolitan Kentjana Tbk MKPI | 20,975 IDR | 19,160 IDR | -9% |
| PT Bangun Kosambi Sukses Tbk, CBDK | 3,530 IDR | 3,464 IDR | -2% |
Compare PT Jakarta Setiabudi Internasional Tbk with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Real Estate stocks →
Frequently asked questions
Is PT Jakarta Setiabudi Internasional Tbk (JSPT) overvalued or undervalued?
What is the fair value of JSPT?
What is the quality score of JSPT?
What is the revenue of PT Jakarta Setiabudi Internasional Tbk (JSPT)?
What is the net profit margin of JSPT?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track PT Jakarta Setiabudi Internasional Tbk and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.