JYOTI LTD.-$ (JYOTI) fair value: what the stock is really worth
As of Oct 5, 2026: fair value of JYOTI LTD.-$ ₹83.84, price ₹58.55, upside +43.2%, quality 36 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 4, 2026.
How to read this chart
60‑month range ₹8.17 – ₹153.39 · fair‑value band ₹63.13 – ₹133.67 · the ₹58.55 price screens below the ₹83.84 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 4, 2026.
Follow JYOTI LTD.-$ in your weekly email
Every Wednesday you see whether JYOTI LTD.-$ is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Jyoti Limited designs, manufactures, and sells pumps and EPC pumping systems in India.
Show more
Jyoti Limited designs, manufactures, and sells pumps and EPC pumping systems in India. It offers products and services for engineered pumps and projects, such as vertical turbine, vertical mixed flow, metallic volute, vertical propeller, horizontal split casing, vertical non clog centrifugal, horizontal non clog centrifugal, and end suction pumps; and hydel projects that include turbines, inlet valves, and hydro generators. The company also provides rotating electrical machines, such as motors, alternators, wind energy generators, ARNO converters, pole amplitude modulated motors, frequency convertors, and induction generators; and switch gears that include indoor and outdoor vacuum circuit breakers, vacuum contractors, draw out units, retrofits, and ring main units. In addition, it offers products and services for electronic and control systems, such as mini auxiliary relays, pluggable interface miniature auxiliary relays, and general purpose miniature auxiliary relays. The company also exports switchgears to the Sultanate of Oman. Jyoti Limited was founded in 1943 and is headquartered in Vadodara, India.
Stock analysis
JYOTI LTD.-$ (JYOTI) currently trades at ₹58.55, while our model-based Fair Value estimate is ₹83.84, implying the stock looks roughly 30.2% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of ₹166.07 per share, and 23 of the 23 models we run sit above the ₹58.55 price.
Bear case: the Dividend Discount group reads lowest at ₹70.73, and 0 of the 23 models stay below the price. Evidence for this calculation is low.
Scenario range: ₹63.13 (bear) to ₹133.67 (bull), the price of ₹58.55 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 36/100 (below-average quality), in the Industrials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
JYOTI LTD.-$ reported revenue of ₹2.8B in FY2026 versus ₹1.8B in FY2022, a compound +11.0%/yr. Reported net income was ₹180M in FY2026, compounding −2.3%/yr from FY2022.
Key figures
Market cap ₹1.4B (≈ $14.0M) · P/E ratio 7.8 · P/S ratio 0.51 · EPS (TTM) ₹7.47 · Dividend yield 8.2% · Net margin 6.5% · Return on assets (EBIT) 20.2% · Operating margin 7.7%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 40% below its 52-week high and 19% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −49% fair-value upside, at 43%, JYOTI screens cheaper than that median.
Fair Value models
Bear ₹63.13Fair Value ₹83.84Bull ₹133.67
Price ₹58.55 · Upside +43.2%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 6 months old). Earnings retained since then (₹3.87 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.79/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−2.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+22.2%
Start year 2021 (pandemic). Over 10 years: +19.4% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−3.1%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+3.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year−5.1%
Dividend (yield on the price)8.2%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−5.1% vs 42.4%, slowing
Profit margin 2019 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.4% → 7%
Start year 2021 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+9.3%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (India: IMF forecast 4.1% a year to 2030, 4.7% from 2016 to 2025) that is about +5.0% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Industrial Machinery · 803 stocks
Beats the industry median on 10/11 measures
Overall it ranks above its industry peers.
Valuation
Quality Score36 · Bottom 25%
Fair Value upside+43.2% · Top 25%
Profitability
Return on equity (TTM)Negative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
Return on assets3.5% · Above median
Net margin (TTM)6.1% · Above median
Operating margin (TTM)7.7% · Above median
Growth and dividend
Revenue growth8.4% · Above median
Dividend yield (TTM)8.2% · Top 25%
Balance sheet
Debt / equityNegative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
Valuation Multiplesvs Specialty Industrial Machinery median · lower = cheaper
P/E (TTM)7.8× · Cheapest 25%
P/BNegative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
P/S (TTM)0.48× · Cheapest 25%
P/FCF12.1× · Cheaper than median
EV/EBITDA4.9× · Cheapest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)91· sector 0
FUTURE (revenue growth)42· sector 32
PAST (return on equity)0· sector 28
HEALTH (low debt)0· sector 96
DIVIDEND (yield)100· sector 26
PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "JYOTI LTD.-$ Fair Value". https://www.fairvalue-calculator.com/stock/JYOTI
Frequently asked questions
Is JYOTI LTD.-$ (JYOTI) overvalued or undervalued?
As of Oct 4, 2026, our model estimates a fair value of ₹83.84 versus a price of ₹58.55, about +43% upside (undervalued).
What is the fair value of JYOTI?
Our model-based fair value for JYOTI LTD.-$ is ₹83.84 (as of Oct 4, 2026), built from audited fundamentals. The current price: ₹58.55.
What is the quality score of JYOTI?
JYOTI LTD.-$ has a Quality Score of 36/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for JYOTI LTD.-$ (JYOTI)?
Our model-based price target is the fair value of ₹83.84 (as of Oct 4, 2026) from 23 valuation models. Cautious scenario ₹63.13, optimistic scenario ₹133.67. It is a calculation from audited fundamentals, not an analyst target.
What is the JYOTI LTD.-$ stock forecast for 2026?
Our models put fair value at ₹83.84, about +43% upside versus a price of ₹58.55 (undervalued). Cautious scenario ₹63.13, optimistic scenario ₹133.67. The calculation is refreshed regularly with new filings.
What is the revenue of JYOTI LTD.-$ (JYOTI)?
JYOTI LTD.-$ reported trailing-twelve-month revenue of about ₹2.8B (latest available figure, as of Oct 4, 2026).
Does JYOTI LTD.-$ pay a dividend?
JYOTI LTD.-$ currently shows a dividend yield of about 8.15% relative to its recent price (as of Oct 4, 2026).
What growth is priced into JYOTI LTD.-$ (JYOTI)?
For today's price to be fair in a discounted-cash-flow model, JYOTI LTD.-$ would have to grow free cash flow by +9.3 % per year for five years (discount rate 10.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +22.3 % per year. As of Oct 4, 2026.
What discount rate (WACC) does the fair value of JYOTI use?
Our models discount JYOTI LTD.-$ at 10.9 %: a base by market capitalisation (nano), damped by beta 0.14, country premium for India. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For JYOTI LTD.-$ that is +9.3 % per year a year over ten years, using the same discount rate (10.9 %) and the same formula as our fair value.
How much growth has JYOTI LTD.-$ (JYOTI) delivered so far?
Over the past 5 years revenue at JYOTI LTD.-$ grew +22.3 % a year. The price currently implies +9.3 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of JYOTI LTD.-$ (JYOTI) growing?
The median revenue growth in the sector is +7.4 % a year. That is the yardstick for the growth priced into JYOTI LTD.-$ (+9.3 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of JYOTI LTD.-$ (JYOTI)?
The free-cash-flow yield on the price is 8.26 %: that much free cash flow JYOTI LTD.-$ produces per unit of market value. When it exceeds the discount rate of our models (10.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of JYOTI LTD.-$ (JYOTI)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For JYOTI LTD.-$ it is ₹83.84 per share (as of Oct 4, 2026), against a price of ₹58.55. It is the blended result of 23 valuation models (cash flow, earnings, asset, dividend).
Is JYOTI LTD.-$ stock overvalued or undervalued in 2026?
As of Oct 4, 2026, JYOTI trades below its calculated fair value: price ₹58.55, fair value ₹83.84, a gap of about +43% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of JYOTI?
No. The price is what the market pays today (₹58.55); the fair value is what the company's own numbers justify (₹83.84). For JYOTI LTD.-$ the two are ₹25.29 per share apart. That gap is exactly why we show both numbers side by side.
How much is JYOTI LTD.-$ worth?
The market values JYOTI LTD.-$ at about ₹1.4B (market capitalisation, as of Oct 4, 2026). Per share that is ₹58.55; our models calculate a fair value of ₹83.84 per share.
What do the bullish and bearish scenarios say about JYOTI?
Our models span a range for JYOTI LTD.-$: cautious scenario ₹63.13, base ₹83.84, optimistic ₹133.67 per share (as of Oct 4, 2026, price ₹58.55). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of JYOTI?
JYOTI LTD.-$ trades at a price-to-earnings ratio of 7.8 (as of Oct 4, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹83.84 is built from several models across several years. Other multiples: P/S 0.5, EV/EBITDA 4.9.
How solid is the balance sheet of JYOTI LTD.-$ (JYOTI)?
Balance-sheet figures for JYOTI LTD.-$ (as of Oct 4, 2026): negative equity, so no return on equity and no debt-to-equity ratio. They feed the Quality Score of 36/100, which measures business quality independently of the share price.
How far is JYOTI from its 52-week high?
JYOTI LTD.-$ trades at ₹58.55, about 40% below its 52-week high of ₹97.11 and 19% above the low of ₹49.12 (as of Oct 5, 2026). Distance from the high says nothing about value: that is what the fair value of ₹83.84 is for.
Which stocks are comparable to JYOTI LTD.-$?
From the same area (Industrials) we also value GE Vernova Inc, SIE, Eaton Corporation, Parker-Hannifin Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is JYOTI LTD.-$ stock attractive at the current price?
The data as of Oct 4, 2026: price ₹58.55, calculated fair value ₹83.84 (+43%), Quality Score 36/100, from 23 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of JYOTI calculated?
We run JYOTI LTD.-$ through 23 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹83.84, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.0 % above its aggregate fair value. JYOTI LTD.-$ currently trades 30 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of JYOTI LTD.-$ (JYOTI)?
The closing price on Oct 5, 2026 was ₹58.55. Our model-based fair value is ₹83.84, about +43% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with JYOTI LTD.-$ right now?
The large discount to fair value meets weak quality (36/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (₹63.13). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (₹63.13 to ₹133.67) leaves room in how you read the outcome.
Key figures of JYOTI LTD.-$
How large is the market capitalisation of JYOTI LTD.-$ (JYOTI)?
The market capitalisation of JYOTI LTD.-$ is ₹1.4B (≈ $14.0M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of JYOTI LTD.-$ (JYOTI)?
The price-to-sales ratio of JYOTI LTD.-$ is 0.51 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of JYOTI LTD.-$ (JYOTI)?
Earnings per share at JYOTI LTD.-$ are ₹7.47 (price ÷ EPS = P/E 7.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of JYOTI LTD.-$ (JYOTI)?
The dividend yield of JYOTI LTD.-$ is 8.2% (payout 63.9%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of JYOTI LTD.-$ (JYOTI)?
The net margin of JYOTI LTD.-$ is 6.5% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the EBIT return on assets of JYOTI LTD.-$ (JYOTI)?
On an EBIT basis the return on assets of JYOTI LTD.-$ is 20.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of JYOTI LTD.-$ (JYOTI)?
The operating margin of JYOTI LTD.-$ is 7.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at JYOTI LTD.-$ (JYOTI)?
Revenue at JYOTI LTD.-$ is growing +8.4% versus a year earlier (3y avg +1.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at JYOTI LTD.-$ (JYOTI)?
Earnings per share at JYOTI LTD.-$ are growing −13.4% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does JYOTI LTD.-$ (JYOTI) carry?
The net debt of JYOTI LTD.-$ is ₹2.0B (fiscal year 2026, ≈ 17.8 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch JYOTI LTD.-$ in the live analysis
One click puts JYOTI LTD.-$ on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
