EN DE
Watch Kaap Agri Bedryf Employee and Farm Worker Bee Trust for free: we tell you when fair value or trend changes.
Data-driven stock valuation

Kaap Agri Bedryf Employee and Farm Worker Bee Trust (KAL) fair value: what the stock is really worth

As of Nov 9, 2026: fair value (intrinsic value) of Kaap Agri Bedryf Employee and Farm Worker Bee Trust stock ZAR 134, price ZAR 44.50, upside +201.3%, quality 62 out of 100. Rating: strongly undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Consumer Cyclical ZA · ISIN ZAE000244711

KA Kaap Agri Bedryf Employee and Farm Worker Bee Trust logo Thin data Nov 8, 2026

Kaap Agri Bedryf Employee and Farm Worker Bee Trust

KAL · JSE
Undervalued, but sideways

The stock costs 67% less than our calculation considers fair.

Fair value R134.07 · Strongly undervalued
Quality 62/100
Low debt
Generates free cash flow
Ranks above peers (13/14)
Even on cautious assumptions the value is 107% above the price (R92.28).
Mixed Growth (revenue 5y +18.8 %/yr in ZAR)
Thin margins · 2.3% net margin (TTM)
Narrow moat 43/100
Thin data
Watch Kaap Agri Bedryf Employee and Farm Worker Bee Trust for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

R52.00 R29.24 Fair Value R134.07 Jul 2021 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.

How to read this chart

60‑month range R29.24 – R52.00 · fair‑value band R92.28 – R174.42 · the R44.50 price screens below the R134.07 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.

Follow Kaap Agri Bedryf Employee and Farm Worker Bee Trust in your weekly email

Every Wednesday you see whether Kaap Agri Bedryf Employee and Farm Worker Bee Trust is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

KAL Group Limited operates as a diversified trader and retailer in the agricultural, manufacturing, retail, and fuel and convenience markets in South Africa and Namibia. It operates through Agrimark, PEG, Agrimark Grain, and Manufacturing segments.

Show moreShow less

The company engages in the grain handling and storage; marketing of agricultural commodities; seed and animal feed sales; provision of agricultural management advisory services; marketing of small grains and oilseeds; trading of potatoes; marketing of mechanical equipment; and sale of farming machinery and equipment, as well as offers after-sales services.

It also distributes packaging materials, such as cartons, carton inner packaging, plastic bags, labels, pallet strapping, and pallets for fruits and vegetables; and offers local wines and beers, pet products, and financing products.

In addition, the company manufactures and sells plastic products, such as bulk bins; and irrigation equipment, such as micro sprinklers, inline valves, and automation products.

Further, it operates tyre and fitment stores that provides wheels, tyres, and batteries, as well as services for assisting with tyre fitment and balancing; Forge Agri store that offers agri-supplies, such as feed, fertiliser, seed, fencing, irrigation, animal handling services, protective clothing, and others; Forge Build, which provides building hardware and bulk materials, including cement, piping and build sand, power tools, paint, forge oils, and plumbing or electrical equipment; and Farmsave that supplies agricultural input, services, and building materials.

It also provides retail fuel, including convenience stores under the Expressmark brand, as well as quick service restaurant outlets. The company was formerly known as Kaap Agri Limited and changed its name to KAL Group Limited in March 2023.

KAL Group Limited was founded in 1912 and is based in Paarl, South Africa.

Stock analysis

Kaap Agri Bedryf Employee and Farm Worker Bee Trust (KAL) currently trades at R44.50, while our model-based Fair Value estimate is R134.07, implying the stock looks roughly 67% undervalued today.

Show more

Valuation

Bull case: the Growth DCF group reads highest at a median of R193.26 per share, and 22 of the 26 models we run sit above the R44.50 price.

Bear case: the Asset-Based group reads lowest at R17.10, and 4 of the 26 models stay below the price. Data coverage for this calculation is low.

Scenario range: R92.28 (bear) to R174.42 (bull), the price of R44.50 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 62/100 (solid quality), in the Consumer Cyclical sector.

Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.

Kaap Agri Bedryf Employee and Farm Worker Bee Trust reported revenue of 20.3B ZAR in FY2025 versus 10.6B ZAR in FY2021, a compound +17.7%/yr. Reported net income was 403M ZAR in FY2025, compounding +5.8%/yr from FY2021.

Key figures

Market cap 3.1B ZAR Micro · P/E ratio 6.4 · P/S ratio 0.15 · EPS (TTM) R6.90 · Dividend yield 5.0% · Net margin 2.3% · Return on equity 14.7% · Return on assets (EBIT) 10.0% (5-year average).

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 43 out of 100 (medium confidence).

What moves the price

The share trades about 14% below its 52-week high and 8% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Consumer Cyclical peers we cover trades at −5% fair-value upside, at 201%, KAL screens cheaper than that median.

Fair Value models

Bear R92.28 Fair Value R134.07 Bull R174.42
Price R44.50 · Upside +201.3%
Capped: our models arrive at a very high value here. We deliberately show a more cautious Fair Value.
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 12 months old). Earnings retained since then (4.66 ZAR per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCF R132.13 R203.46 R302.57 80
Growth DCF R128.75 R187.97 R263.18 79
Owner Earnings R93.97 R143.99 R213.50 76
All 26 models by family
DCF Models
FCF DCF R132.13 R203.46 R302.57 80
Owner Earnings R93.97 R143.99 R213.50 76
5Y Revenue Exit R121.90 R199.66 R304.29 72
5Y EBITDA Exit R133.98 R225.14 R339.38 74
5Y P/E Exit R107.71 R169.74 R239.83 70
10Y Revenue Exit R121.55 R186.80 R285.16 66
10Y EBITDA Exit R130.18 R201.36 R308.25 67
10Y P/E Exit R116.60 R169.70 R242.74 64
Earnings-Based
Graham-Dodd R40.08 R202.76 R280.00 64
Lynch FV R55.04 R78.63 R102.22 61
PEG = 1.0 R55.04 R78.63 R102.22 57
EPV R63.19 R69.11 R73.77 74
Dividend Discount
Gordon GGM R13.38 R20.62 R25.24 69
DDM Multi-Stage R13.38 R20.34 R22.31 67
Multiples
P/E Multiple R92.84 R123.78 R154.73 63
P/S Multiple R75.15 R100.20 R125.26 58
P/B Multiple R105.29 R140.39 R175.49 55
EV/EBIT R131.77 R184.78 R237.78 66
EV/EBITDA R118.84 R167.53 R216.23 67
EV/Revenue R86.25 R134.89 R183.53 53
Asset-Based
NCAV (Graham) R12.76 R17.10 R25.53 54
Growth DCF
Growth DCF R128.75 R187.97 R263.18 79
Rev-Margin DCF R121.90 R198.55 R300.20 72
Economic Profit
Residual Income R38.88 R41.64 R47.20 76
ROIC Compounder R66.69 R78.82 R92.76 72
Growth Earnings
Growth-Adj P/E R83.54 R119.34 R155.14 67

Open the full fair value analysis →

Quality Score breakdown

Overall quality 62/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 55
How much profit the company makes from its sales and capital
Quality Growth 36
Are margins and returns getting better?
Cashflow 62
Do the profits arrive as real cash?
Financial strength 54
Debt, balance sheet and risk of trouble
Investment 86
Does it invest with discipline instead of growing at any price?
Low Volatility 88
How calm the share price moves, does not count
Price momentum 34
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 34
Distance to the 52-week high, does not count
New shares 82
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 84/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−6.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+18.8%
Start year 2020 (pandemic). Over 10 years: +14.3% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+15.2%
What shareholders gained per year (last 5 years), in ZAR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in ZAR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+12.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year+7.7%
Dividend (yield on the price)5.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.7.7% vs 7.8%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.6% → 4%
Pace: the 5-year rate starts in 2020 (pandemic)

Growth Forecast

Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−8.9%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (South Africa: IMF forecast 3.3% a year to 2030, 4.9% from 2016 to 2025) that is about −11.8% a year for the price.

Watch KAL, get fair value alerts →

Compare Kaap Agri Bedryf Employee and Farm Worker Bee Trust with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Retail · 203 stocks

Beats the industry median on 12/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score 62 · Above median
Fair Value upside +200.0% · Top 25%
Profitability
Return on equity (12 months) 14.7% · Above median
Return on assets 4.9% · Above median
Net margin (12 months) 2.3% · Below median
Operating margin (12 months) 5.7% · Above median
Growth and dividend
Revenue growth (quarter YoY) 5.0% · Above median
Dividend yield (12 months) 5.0% · Top 25%

Valuation Multiplesvs Specialty Retail median · lower = cheaper

P/E (12 months) 6.4× · Cheapest 25%
P/B 0.92× · Cheapest 25%
P/S (12 months) 0.15× · Cheapest 25%
Price / free cash flow (fiscal year) 3.5× · Cheapest 25%
EV/EBITDA 3.4× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)100 · sector 50
FUTURE (revenue growth)25 · sector 25
PAST (return on equity)59 · sector 33
HEALTH (low debt)100 · sector 93
DIVIDEND (yield)100 · sector 54

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Specialty Retail stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
DICK'S Sporting Goods, Inc DKS $140.82 $201.62 +43% vs KAL
Alimentation Couche-Tard Inc ATD C$83.20 C$106.00 +27% vs KAL
Ulta Beauty, Inc ULTA $644.76 $650.56 +1% vs KAL
Tractor Supply Company TSCO $36.35 $36.33 +0% vs KAL
Best Buy Co BBY $99.63 $94.70 −5% vs KAL
China Tourism Group 601888 ¥54.22 ¥48.19 −11% vs KAL
Five Below, Inc FIVE $240.30 $184.99 −23% vs KAL
Williams-Sonoma, Inc WSM $254.06 $164.11 −35% vs KAL
Casey's General Stores, Inc CASY $687.64 $405.93 −41% vs KAL
GameStop Corp GME $25.12 $11.87 −53% vs KAL

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Kaap Agri Bedryf Employee and Farm Worker Bee Trust: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "Kaap Agri Bedryf Employee and Farm Worker Bee Trust Fair Value". https://www.fairvalue-calculator.com/stock/KAL

Frequently asked questions

Is Kaap Agri Bedryf Employee and Farm Worker Bee Trust (KAL) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of R134.07 versus a price of R44.50, about +201% upside (undervalued).
What is the fair value of KAL?
Our model-based fair value for Kaap Agri Bedryf Employee and Farm Worker Bee Trust is R134.07 (as of Nov 8, 2026), built from audited fundamentals. The current price: R44.50.
What is the quality score of KAL?
Kaap Agri Bedryf Employee and Farm Worker Bee Trust has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Kaap Agri Bedryf Employee and Farm Worker Bee Trust (KAL)?
Our model-based price target is the fair value of R134.07 (as of Nov 8, 2026) from 26 valuation models. Cautious scenario R92.28, optimistic scenario R174.42. It is a calculation from audited fundamentals, not an analyst target.
What is the Kaap Agri Bedryf Employee and Farm Worker Bee Trust stock forecast for 2026?
Our models put fair value at R134.07, about +201% upside versus a price of R44.50 (undervalued). Cautious scenario R92.28, optimistic scenario R174.42. The calculation is refreshed regularly with new filings.
What is the revenue of Kaap Agri Bedryf Employee and Farm Worker Bee Trust (KAL)?
Kaap Agri Bedryf Employee and Farm Worker Bee Trust reported trailing-twelve-month revenue of about 20.8B ZAR (latest available figure, as of Nov 8, 2026).
Does Kaap Agri Bedryf Employee and Farm Worker Bee Trust pay a dividend?
Kaap Agri Bedryf Employee and Farm Worker Bee Trust currently shows a dividend yield of 5.03% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of Kaap Agri Bedryf Employee and Farm Worker Bee Trust (KAL) and when is the ex-dividend date?
Kaap Agri Bedryf Employee and Farm Worker Bee Trust pays a dividend of R2.24 per share a year, a dividend yield of 5.0%. The last ex-dividend date was Jun 10, 2026. A dividend has been paid every year since at least 2018. The payout ratio is 32.5% of earnings. Free cash flow covers the dividend 5.88 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into Kaap Agri Bedryf Employee and Farm Worker Bee Trust (KAL)?
For today's price to be fair in a discounted-cash-flow model, Kaap Agri Bedryf Employee and Farm Worker Bee Trust would have to grow free cash flow by -8.9 % per year for five years (discount rate 14.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +18.8 % per year. As of Nov 8, 2026.
What discount rate (WACC) does the fair value of KAL use?
Our models discount Kaap Agri Bedryf Employee and Farm Worker Bee Trust at 14.9 %: a base by market capitalisation (micro), damped by beta 0.30, country premium for South Africa. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Kaap Agri Bedryf Employee and Farm Worker Bee Trust that is -8.9 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (14.9 %) and the same formula as our fair value.
How much growth has Kaap Agri Bedryf Employee and Farm Worker Bee Trust (KAL) delivered so far?
Over the past 5 years revenue at Kaap Agri Bedryf Employee and Farm Worker Bee Trust grew +18.8 % a year. The price currently implies free-cash-flow growth of -8.9 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Kaap Agri Bedryf Employee and Farm Worker Bee Trust (KAL) growing?
The median revenue growth in the sector is +3.6 % a year. That is the yardstick for the growth priced into Kaap Agri Bedryf Employee and Farm Worker Bee Trust (-8.9 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Kaap Agri Bedryf Employee and Farm Worker Bee Trust (KAL)?
The free-cash-flow yield on the price is 28.62 %: that much free cash flow Kaap Agri Bedryf Employee and Farm Worker Bee Trust produces per unit of market value. When it exceeds the discount rate of our models (14.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Kaap Agri Bedryf Employee and Farm Worker Bee Trust (KAL)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Kaap Agri Bedryf Employee and Farm Worker Bee Trust it is R134.07 per share (as of Nov 8, 2026), against a price of R44.50. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Kaap Agri Bedryf Employee and Farm Worker Bee Trust stock overvalued or undervalued in 2026?
As of Nov 8, 2026, KAL trades below its calculated fair value: price R44.50, fair value R134.07, a gap of about +201% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of KAL?
No. The price is what the market pays today (R44.50); the fair value is what the company's own numbers justify (R134.07). For Kaap Agri Bedryf Employee and Farm Worker Bee Trust the two are R89.57 per share apart. That gap is exactly why we show both numbers side by side.
How much is Kaap Agri Bedryf Employee and Farm Worker Bee Trust worth?
The market values Kaap Agri Bedryf Employee and Farm Worker Bee Trust at about 3.1B ZAR (market capitalisation, as of Nov 8, 2026). Per share that is R44.50; our models calculate a fair value of R134.07 per share.
What do the bullish and bearish scenarios say about KAL?
Our models span a range for Kaap Agri Bedryf Employee and Farm Worker Bee Trust: cautious scenario R92.28, base R134.07, optimistic R174.42 per share (as of Nov 8, 2026, price R44.50). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of KAL?
Kaap Agri Bedryf Employee and Farm Worker Bee Trust trades at a price-to-earnings ratio of 6.4 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of R134.07 is built from several models across several years. Other multiples: P/B 0.9, P/S 0.2, EV/EBITDA 3.4.
How solid is the balance sheet of Kaap Agri Bedryf Employee and Farm Worker Bee Trust (KAL)?
Balance-sheet figures for Kaap Agri Bedryf Employee and Farm Worker Bee Trust (as of Nov 8, 2026): return on equity 14.7%. They feed the Quality Score of 62/100, which measures business quality independently of the share price.
How far is KAL from its 52-week high?
Kaap Agri Bedryf Employee and Farm Worker Bee Trust trades at R44.50, about 14% below its 52-week high of R52.00 and 8% above the low of R41.37 (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of R134.07 is for.
Which stocks are comparable to Kaap Agri Bedryf Employee and Farm Worker Bee Trust?
From the same area (Consumer Cyclical) we also value Alimentation Couche-Tard Inc, Williams-Sonoma, Inc, Ulta Beauty, Inc, Casey's General Stores, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Kaap Agri Bedryf Employee and Farm Worker Bee Trust stock attractive at the current price?
The data as of Nov 8, 2026: price R44.50, calculated fair value R134.07 (+201%), Quality Score 62/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of KAL calculated?
We run Kaap Agri Bedryf Employee and Farm Worker Bee Trust through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of R134.07 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Kaap Agri Bedryf Employee and Farm Worker Bee Trust currently trades 67% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Kaap Agri Bedryf Employee and Farm Worker Bee Trust (KAL)?
The closing price on Nov 9, 2026 was R44.50. Our model-based fair value is R134.07, about +201% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Kaap Agri Bedryf Employee and Farm Worker Bee Trust right now?
The price is below even our cautious bear case (R92.28). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (62/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (R92.28 to R174.42) leaves room in how you read the outcome.
Where does the earnings growth of Kaap Agri Bedryf Employee and Farm Worker Bee Trust (KAL) come from?
Earnings per share at Kaap Agri Bedryf Employee and Farm Worker Bee Trust grew +9.1 % a year from 2014 to 2025. Broken into its drivers: revenue per share +16.8 %, EBIT margin −3.2 %, tax rate −0.9 %, residual (interest, one-offs) −2.6 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.

Key figures of Kaap Agri Bedryf Employee and Farm Worker Bee Trust

How large is the market capitalisation of Kaap Agri Bedryf Employee and Farm Worker Bee Trust (KAL)?
The market capitalisation of Kaap Agri Bedryf Employee and Farm Worker Bee Trust is 3.1B ZAR. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Kaap Agri Bedryf Employee and Farm Worker Bee Trust (KAL)?
The price-to-sales ratio of Kaap Agri Bedryf Employee and Farm Worker Bee Trust is 0.15 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Kaap Agri Bedryf Employee and Farm Worker Bee Trust (KAL)?
Earnings per share at Kaap Agri Bedryf Employee and Farm Worker Bee Trust are R6.90 (price ÷ EPS = P/E 6.4). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Kaap Agri Bedryf Employee and Farm Worker Bee Trust (KAL)?
The dividend yield of Kaap Agri Bedryf Employee and Farm Worker Bee Trust is 5.0% (payout 32.5%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Kaap Agri Bedryf Employee and Farm Worker Bee Trust (KAL)?
The net margin of Kaap Agri Bedryf Employee and Farm Worker Bee Trust is 2.3% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Kaap Agri Bedryf Employee and Farm Worker Bee Trust (KAL)?
The return on equity (ROE) of Kaap Agri Bedryf Employee and Farm Worker Bee Trust is 14.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Kaap Agri Bedryf Employee and Farm Worker Bee Trust (KAL)?
On an EBIT basis the return on assets of Kaap Agri Bedryf Employee and Farm Worker Bee Trust is 10.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Kaap Agri Bedryf Employee and Farm Worker Bee Trust (KAL)?
The operating margin of Kaap Agri Bedryf Employee and Farm Worker Bee Trust is 5.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Kaap Agri Bedryf Employee and Farm Worker Bee Trust (KAL)?
Revenue at Kaap Agri Bedryf Employee and Farm Worker Bee Trust is growing +5.0% versus a year earlier (3y avg +9.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Kaap Agri Bedryf Employee and Farm Worker Bee Trust (KAL)?
Earnings per share at Kaap Agri Bedryf Employee and Farm Worker Bee Trust are growing +30.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Kaap Agri Bedryf Employee and Farm Worker Bee Trust (KAL) carry?
The net debt of Kaap Agri Bedryf Employee and Farm Worker Bee Trust is 1.9B ZAR (fiscal year 2025, ≈ 2.1 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Kaap Agri Bedryf Employee and Farm Worker Bee Trust in the live analysis

One click puts Kaap Agri Bedryf Employee and Farm Worker Bee Trust on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.