EN DE

Kalyani Forge Limited (KALYANIFRG) Fair Value & Analysis

Consumer Cyclical · IN · Market cap ₹2.2B

KF Kalyani Forge Limited KALYANIFRG · NSE
Price₹651.70
Fair Value₹425.56
Upside-34.7%
Quality42/100
Watch Kalyani Forge Limited for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 4.0% net margin
Low debt · negative free cash flow
0.65% dividend yield
Mixed vs. peers (6/13)
Narrow moat 40/100
Evidence: Medium Range ₹297.89 – ₹553.23 Share as image

Fair value as of: Aug 13, 2026

From 14 valuation models · updated 4 days ago

Share price +6.6% over the past month.

Below-average quality, and screening another 35% overvalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits above even our optimistic bull case (₹553.23). The favourable scenario is already priced in.
  • Weak quality (42/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • A fairly wide model range (₹297.89 to ₹553.23) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹842.91 ₹160.35 Fair Value ₹425.56 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹160.35 – ₹842.91 · fair‑value band ₹297.89 – ₹553.23 · the ₹651.70 price screens above the ₹425.56 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Kalyani Forge Limited (KALYANIFRG) currently trades at ₹651.70, while our model-based Fair Value estimate is ₹425.56, implying the stock looks roughly 34.7% overvalued today. The Quality Score stands at 42/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Kalyani Forge Limited generated revenue of ₹2.3B at a net margin of 4.0%. Revenue declined 3.4% year over year. It earns a return on equity of 10.1%. Net debt stands at ₹1.0B. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹297.89 (bear case) to ₹553.23 (bull case); at ₹651.70, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 23% below its 52-week high and 24% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -52% fair-value upside, at -35%, KALYANIFRG screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income ₹225.10 ₹247.90 ₹362.05 76
ROIC Compounder ₹245.14 ₹302.61 ₹365.58 72
Gordon GGM ₹35.00 ₹40.12 ₹46.18 70
All 14 models by family
Earnings-Based
Graham-Dodd ₹174.16 ₹261.44 ₹310.52 54
EPV ₹245.14 ₹298.02 ₹343.63 59
Dividend Discount
Gordon GGM ₹35.00 ₹40.12 ₹46.18 70
DDM Multi-Stage ₹35.00 ₹45.07 ₹57.61 61
Multiples
P/E Multiple ₹422.59 ₹563.45 ₹704.31 63
P/S Multiple ₹326.54 ₹435.39 ₹544.24 58
P/B Multiple ₹326.54 ₹435.39 ₹544.24 55
EV/EBIT ₹595.09 ₹823.36 ₹1,052 53
EV/EBITDA ₹603.00 ₹833.90 ₹1,065 54
EV/Revenue ₹371.90 ₹569.73 ₹767.56 43
Asset-Based
NCAV (Graham) ₹131.31 ₹175.96 ₹262.63 50
Economic Profit
Residual Income ₹225.10 ₹247.90 ₹362.05 76
ROIC Compounder ₹245.14 ₹302.61 ₹365.58 72
Growth Earnings
Growth-Adj P/E ₹297.89 ₹425.56 ₹553.23 68

Widest divergence: Multiples (₹563.45) versus Dividend Discount (₹40.12). Highest evidence: Residual Income (76).

Notify me when KALYANIFRG reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹2.3B
Revenue growth (YoY) -3.4%
Net margin 4.0%
Return on equity 10.1%
Free cash flow −₹333M FY2026
P/E ratio 25.5
More key figures
Operating margin 11.2%
EPS (TTM) ₹25.59
Dividend yield 0.7%
EPS growth (YoY) +164%
Net debt ₹1.0B FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 42/100

Of which business quality 40 · Market factors (momentum, volatility) 47

Profitability 46
Margins and returns on capital today
Quality Growth 37
Are margins and returns improving?
Cashflow 7
Earnings quality: real cash, not paper profit
Fin. Strength 39
Balance sheet, leverage, solvency risk
Investment 46
Disciplined investing over empire-building
Low Volatility 74
Calm price path (market factor)
Momentum 37
Price trend over the last 3–12 months (market factor)
52W Momentum 33
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Kalyani Forge Limited, an engineering company, manufactures and sells forged, machined, and assembled products in India.

Full company description

Kalyani Forge Limited, an engineering company, manufactures and sells forged, machined, and assembled products in India. The company offers engine components, including connecting rod, crank and cam shafts, retainer and cross head valves, injector clamp, rocker arm, balance weight, cam lobe, and others; driveline parts, such as tulips, inner and outer race, tripod, spider, yoke shaft, double yoke, and gear blanks; and axle products for chassis systems, including idler and control arms, FS arms, brackets, stub, steering knuckle, front and rear axle parts, wheel hub, and others. It also provides turbo charger parts; transmission forged and machined components; warm and cold forged parts, such as fluid flywheel and wet double clutch; and industrial cold and hot forged parts for use in power tools, conveyors, compressors, and others. In addition, the company offers hot, cold, and warm forging; precision machining and finishing; heat treatment; die manufacturing; testing and inspection; engineering; and logistic services. It serves various industries, such as automotive; construction, mining, and infrastructure; power generation; marine; railways; agricultural; general industrial goods; and electric mobility. The company also exports its products to Europe, Japan, and the United States. Kalyani Forge Limited was incorporated in 1979 and is based in Pune, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Kalyani Forge Limited reported revenue of ₹2.3B in FY2026 versus ₹2.5B in FY2022, a compound −1.2%/yr. Reported net income was ₹93.2M in FY2026, compounding +31.3%/yr from FY2022.

Growth Quality 32/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
₹2.3B
Latest YoY
−0.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.4%
Avg. growth/yr (20Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.3%
Revenue −1.2%/yr
FY22 ₹2.5B
FY23 ₹2.6B
FY24 ₹2.4B
FY25 ₹2.4B
FY26 ₹2.3B
Net income +31.3%/yr
FY22 ₹31.3M
FY23 −₹1.8M
FY24 ₹45.5M
FY25 ₹83.1M
FY26 ₹93.2M
Character of growth · EPS growth decomposed (2016-2026) +14.8 % p.a.
Revenue per share +0.5 pp

of which total revenue +0.5 pp · buybacks/dilution +0.0 pp

EBIT margin +8.2 pp
Tax rate +1.2 pp
Residual (interest, one-offs) +4.9 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

KALYANIFRG screens 35% overvalued. Compare with Hyundai Mobis Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Kalyani Forge Limited Fair Value". https://www.fairvalue-calculator.com/stock/KALYANIFRG

Peer Group

Auto Parts · 639 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 42 · Bottom 25%
Fair Value upside −35% · Below median
Return on equity (TTM) 10% · Above median
Return on assets 6% · Top 25%
Net margin (TTM) 4% · Above median
Operating margin (TTM) 11% · Above median
Revenue growth -3% · Below median
Dividend yield (TTM) 0.7% · Bottom 25%
Debt / equity 0.37× · Higher than 75% of peers

Valuation Multiples vs Auto Parts median · lower = cheaper

P/E (TTM) 25.5× · Pricier than median
P/B 2.28× · Pricier than median
P/S (TTM) 0.93× · Cheaper than median
EV/EBITDA 8.5× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 17
FUTURE 0 · sector 24
PAST 40 · sector 26
HEALTH 82 · sector 95
DIVIDEND 13 · sector 34

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Hyundai Mobis Co 012330 511,000 KRW 643,909 KRW +26%
Magna International Inc MGAN 1,122 MXN 1,142 MXN +2%
Samvardhana Motherson International Limited MOTHERSON ₹169.50 ₹80.63 -52%
Bosch Limited BOSCHLTD ₹46,750 ₹13,061 -72%
Bharat Forge Limited BHARATFORG ₹2,082 ₹393.20 -81%
Uno Minda Limited UNOMINDA ₹1,232 ₹426.57 -65%
Schaeffler India Limited SCHAEFFLER ₹4,126 ₹1,412 -66%
Hankook Tire & Technology Co 161390 71,500 KRW 196,479 KRW +175%
Sona BLW Precision Forgings Limited SONACOMS ₹799.90 ₹207.06 -74%
Balkrishna Industries Limited BALKRISIND ₹2,497 ₹1,211 -51%

Compare Kalyani Forge Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Kalyani Forge Limited (KALYANIFRG) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹425.56 versus a price of ₹651.70, about −35% (overvalued).
What is the fair value of KALYANIFRG?
Our model-based fair value for Kalyani Forge Limited is ₹425.56 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹651.70.
What is the quality score of KALYANIFRG?
Kalyani Forge Limited has a Quality Score of 42/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Kalyani Forge Limited (KALYANIFRG)?
Kalyani Forge Limited reported trailing-twelve-month revenue of about ₹2.3B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of KALYANIFRG?
The net profit margin of Kalyani Forge Limited is about 4.0%, meaning it keeps roughly 4.0% of revenue as net income. Based on the latest reported figures.
Does Kalyani Forge Limited pay a dividend?
Kalyani Forge Limited currently shows a dividend yield of about 0.65% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Kalyani Forge Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.