EN DE

Kardex Holding (KARN) Fair Value & Analysis

Industrials · CH · Market cap CHF 1.9B

KH Kardex Holding KARN · SW
PriceCHF 246.50
Fair ValueCHF 105.21
Upside-57.3%
Quality65/100
Watch Kardex Holding for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 4.9% net margin
Low debt · generates free cash flow
2.71% dividend yield
Mixed vs. peers (7/14)
Moderate moat 56/100
Evidence: High Range CHF 70.12 – CHF 131.51 Share as image

Fair value as of: Jul 18, 2026

From 26 valuation models · updated 22 days ago

Fair value updated Jul 18, 2026, revised from CHF 113.98 to CHF 105.21 (−7.7%) since Jul 17, 2026. Share price +4.9% over the past month.

A solid business, but screening 57% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (CHF 131.51). The favourable scenario is already priced in.
  • Solid but not exceptional quality (65/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (CHF 70.12 to CHF 131.51) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

CHF 327.54 CHF 115.47 Fair Value CHF 105.21 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range CHF 115.47 – CHF 327.54 · fair‑value band CHF 70.12 – CHF 131.51 · the CHF 246.50 price screens above the CHF 105.21 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Kardex Holding (KARN) currently trades at CHF 246.50, while our model-based Fair Value estimate is CHF 105.21, implying the stock looks roughly 57.3% overvalued today. The Quality Score stands at 65/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Kardex Holding generated revenue of CHF 850M at a net margin of 4.9%. Revenue grew 3.1% year over year. It earns a return on equity of 15.1%. The balance sheet holds a net cash position of CHF 96.7M. Fundamentals as of Jul 18, 2026

Our scenario range runs from CHF 70.12 (bear case) to CHF 131.51 (bull case); at CHF 246.50, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat. The share trades about 26% below its 52-week high and 10% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at -57%, KARN screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF CHF 61.46 CHF 81.59 CHF 107.23 80
Residual Income CHF 33.31 CHF 39.61 CHF 65.03 76
Rev-Margin DCF CHF 100.07 CHF 162.80 CHF 236.07 74
All 26 models by family
DCF Models
FCF DCF CHF 61.33 CHF 84.88 CHF 117.05 38
Owner Earnings CHF 48.07 CHF 65.21 CHF 88.64 31
5Y Revenue Exit CHF 100.07 CHF 164.08 CHF 247.66 39
5Y EBITDA Exit CHF 107.32 CHF 177.87 CHF 261.75 41
5Y P/E Exit CHF 77.78 CHF 121.69 CHF 168.45 38
10Y Revenue Exit CHF 80.39 CHF 131.73 CHF 203.70 36
10Y EBITDA Exit CHF 87.72 CHF 140.56 CHF 213.68 37
10Y P/E Exit CHF 70.38 CHF 104.60 CHF 147.62 35
Earnings-Based
Graham-Dodd CHF 36.91 CHF 124.82 CHF 167.33 54
Lynch FV CHF 28.53 CHF 40.76 CHF 52.99 50
PEG = 1.0 CHF 28.53 CHF 40.76 CHF 52.99 46
EPV CHF 91.14 CHF 101.85 CHF 110.78 59
Dividend Discount
Gordon GGM CHF 49.16 CHF 88.59 CHF 121.96 70
DDM Multi-Stage CHF 49.16 CHF 79.37 CHF 94.64 61
Multiples
P/E Multiple CHF 85.49 CHF 113.98 CHF 142.48 63
P/S Multiple CHF 69.20 CHF 92.27 CHF 115.34 58
P/B Multiple CHF 69.20 CHF 92.27 CHF 115.34 55
EV/EBIT CHF 178.56 CHF 233.90 CHF 289.24 53
EV/EBITDA CHF 152.98 CHF 199.79 CHF 246.61 54
EV/Revenue CHF 131.03 CHF 181.81 CHF 232.60 43
Asset-Based
NCAV (Graham) CHF 17.38 CHF 23.28 CHF 34.75 50
Growth DCF
Growth DCF CHF 61.46 CHF 81.59 CHF 107.23 80
Rev-Margin DCF CHF 100.07 CHF 162.80 CHF 236.07 74
Economic Profit
Residual Income CHF 33.31 CHF 39.61 CHF 65.03 76
ROIC Compounder CHF 95.32 CHF 111.44 CHF 128.00 72
Growth Earnings
Growth-Adj P/E CHF 72.80 CHF 104.00 CHF 135.20 68

Widest divergence: DCF Models (CHF 121.69) versus Asset-Based (CHF 23.28). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) CHF 850M
Revenue growth (YoY) +3.1%
Net margin 4.9%
Return on equity 15.1%
Free cash flow CHF 39.3M FY2025
P/E ratio 48.3
More key figures
Operating margin 12.0%
EPS (TTM) CHF 4.97
Dividend yield 2.7%
EPS growth (YoY) -87.3%
Net cash CHF 96.7M FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 65/100

Of which business quality 66 · Market factors (momentum, volatility) 31

Profitability 69
Margins and returns on capital today
Quality Growth 42
Are margins and returns improving?
Cashflow 45
Earnings quality: real cash, not paper profit
Fin. Strength 89
Balance sheet, leverage, solvency risk
Investment 64
Disciplined investing over empire-building
Low Volatility 46
Calm price path (market factor)
Momentum 25
Price trend over the last 3–12 months (market factor)
52W Momentum 23
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Kardex Holding AG provides intralogistics solutions in Europe, the Middle East, Africa, the Americas, and the Asia Pacific. It operates through two segments, Automated Products and Standardized Systems.

Full company description

Kardex Holding AG provides intralogistics solutions in Europe, the Middle East, Africa, the Americas, and the Asia Pacific. It operates through two segments, Automated Products and Standardized Systems. The company provides intelligent entry into automation with its dynamic storage and retrieval systems; offers integrated material handling systems, multi-shuttle technology, small parts storage systems and automated high-bay warehouses; storage and picking solutions for small parts; bin shuttle systems for lightgoods; storage and order fulfillment solutions; and life cycle services, as well as system upgrades, support, and digital services. It also provides vertical lift, Buffer, and carousel, as well as horizontal carousel modules; heavy-duty units; cubic bin storage solutions; power pick system; power pick cloud; control centers; machine interface software solutions; java machine interface; mobile data entry; plastic bins designed to store and transport goods for various industries; storage of heavy and oversized goods; vertical lift module boxes; stacker cranes; pick and place robotics; solutions for warehouse storage, order picking, packing, and shipping; and conveyor systems, as well as AutoStore solutions. Its products are used in automated storage and retrieval systems, buffering and sequencing, production and distribution logistics, spare parts management, and controlled environment. The company serves various sectors, such as automotive, chemicals, food and beverage, hospitals, mechanical engineering, pharmaceuticals, tyres, wood panel handling, E-commerce and retail, wholesale, third part logistics, public administration, and media storage and retrieval applications. Kardex Holding AG was founded in 1922 and is based in Zurich, Switzerland.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Kardex Holding reported revenue of CHF 855M in FY2025 versus CHF 456M in FY2021, a compound +17.1%/yr. Reported net income was CHF 41.9M in FY2025, compounding −1.2%/yr from FY2021.

Growth Quality 90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
CHF 855M
Latest YoY
+8.1%
Avg. growth/yr (3Y)
+14.8%
Avg. growth/yr (5Y)
+15.7%
Avg. growth/yr (23Y)
+3.6%
Revenue +17.1%/yr
FY21 CHF 456M
FY22 CHF 566M
FY23 CHF 703M
FY24 CHF 791M
FY25 CHF 855M
Net income −1.2%/yr
FY21 CHF 43.9M
FY22 CHF 37.8M
FY23 CHF 66.6M
FY24 CHF 80.7M
FY25 CHF 41.9M

KARN screens 57% overvalued. Compare with GE Vernova Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Kardex Holding Fair Value". https://www.fairvalue-calculator.com/stock/KARN

Peer Group

Specialty Industrial Machinery · 809 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 65 · Top 25%
Fair Value upside −57% · Below median
Return on equity (TTM) 15% · Top 25%
Return on assets 13% · Top 25%
Net margin (TTM) 5% · Below median
Operating margin (TTM) 12% · Above median
Revenue growth 3% · Below median
Dividend yield (TTM) 2.7% · Top 25%

Valuation Multiples vs Specialty Industrial Machinery median · lower = cheaper

P/E (TTM) 48.3× · Pricier than median
P/B 8.54× · Pricier than 75% of peers
P/S (TTM) 2.69× · Pricier than median
P/FCF 58.3× · Pricier than 75% of peers
EV/EBITDA 14.9× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 16 · sector 23
PAST 60 · sector 28
HEALTH 100 · sector 96
DIVIDEND 54 · sector 24

VALUE 0: the price sits above our fair-value range.

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
GE Vernova Inc 1GEV €887.60 €186.93 -79%
1SIE 1SIE €273.20 €91.93 -66%
SMNS SMNS C$31.76 C$22.68 -29%
Eaton Corporation ETN $407.28 $171.92 -58%
Atlas Copco AB ATCOA kr 195.15 kr 112.59 -42%
Sandvik AB SAND kr 384.10 kr 193.01 -50%
Doosan Enerbility Co 034020 76,400 KRW 7,938 KRW -90%
Vestas Wind Systems A/S VWS kr 178.10 kr 124.54 -30%
Zhejiang Sanhua Intelligent Controls Co 002050 ¥43.20 ¥22.68 -48%
NARI Technology Co 600406 ¥22.19 ¥18.71 -16%

Compare Kardex Holding with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Kardex Holding (KARN) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of CHF 105.21 versus a price of CHF 246.50, about −57% (overvalued).
What is the fair value of KARN?
Our model-based fair value for Kardex Holding is CHF 105.21 (as of Jul 18, 2026), built from audited fundamentals. The current price is CHF 246.50.
What is the quality score of KARN?
Kardex Holding has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Kardex Holding (KARN)?
Kardex Holding reported trailing-twelve-month revenue of about CHF 850M (latest available figure, as of Jul 18, 2026).
What is the net profit margin of KARN?
The net profit margin of Kardex Holding is about 4.9%, meaning it keeps roughly 4.9% of revenue as net income. Based on the latest reported figures.
Does Kardex Holding pay a dividend?
Kardex Holding currently shows a dividend yield of about 2.37% relative to its recent price (as of Jul 18, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Kardex Holding and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.