Fair Value Calculator Fair Value Calculator
EN DE

Khonburi Sugar Public Company (KBS) Fair Value & Analysis

Consumer Defensive · TH · Market cap 3.6B THB

KS Khonburi Sugar Public Company KBS · BK
Price6.10 THB
Fair Value17.35 THB
Upside+184.4%
Quality58/100
Watch Khonburi Sugar Public Company for free, get notified when fair value or trend changes. Watch for free
Evidence: High Range 13.01 THB – 21.69 THB

Fair value as of: Jul 16, 2026

From 26 valuation models · updated today

Fair value updated Jul 16, 2026, revised from 21.44 THB to 17.35 THB (−19.1%) since Jun 24, 2026. Share price +6.1% over the past month.

Price vs Fair Value (12 months)

6.10 THB 4.63 THB Fair Value 17.35 THB Jul 2025 Jul 2026

12‑month range 4.63 THB – 6.10 THB · fair‑value band 13.01 THB – 21.69 THB · the 6.10 THB price screens below the 17.35 THB fair value. As of Jul 16, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Khonburi Sugar Public Company (KBS) currently trades at 6.10 THB, while our model-based Fair Value estimate is 17.35 THB, implying the stock looks roughly 184.4% undervalued today. We read business quality at 58/100 (solid quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Khonburi Sugar Public Company generated revenue of 10.9B THB at a net margin of 4.6%. Revenue declined 2.9% year over year. It earns a return on equity of 9.2%. Net debt stands at 5.5B THB. Fundamentals as of Jul 16, 2026

Our scenario range runs from 13.01 THB (bear case) to 21.69 THB (bull case); at 6.10 THB, the current price sits below that range. The share trades near its 52-week high and 32% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -12% fair-value upside, at 184%, KBS screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 10.9B THB
Revenue growth (YoY) -2.9%
Net margin 4.6%
Return on equity 9.2%
Free cash flow 731M THB FY2025
P/E ratio 6.8
More key figures
Operating margin 16.4%
EPS (TTM) 0.8400 THB
Dividend yield 8.3%
EPS growth (YoY) -17.4%
Net debt 5.5B THB FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 16, 2026. TTM = trailing twelve months.

About the company

Khonburi Sugar Public Company Limited engages in the manufacture and distribution of sugar in Thailand, Asia, and Europe. It operates through three segments: Sugar Cane, Sugar and Molasses Trading, and Utilities. The Sugar Cane segment produces and distributes sugar cane, as well as provides agricultural machines and vehicles, including sugar cane harvesters and tractors to planters. The Sugar and Molasses Trading segment purchases and sells sugar, molasses, and by products. It serves ethanol, food, and beverages industries to produce alcohol and spirits, yeast, monosodium glutamate, animal feed, vinegar, soy sauce, and other seasoning sauces. The Utilities segment is involved in the generation of electricity and steam using bagasse as fuel. It offers pure white and white granulated, raw, natural cane, and double sweet sugar. It also provides knowledge seminars for planters; and engages in agricultural and farming activities. The company was founded in 1965 and is headquartered in …

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Khonburi Sugar Public Company reported revenue of 10.9B THB in FY2025 versus 6.2B THB in FY2021, a compound +15.1%/yr. Reported net income was 611M THB in FY2025.

Revenue +15.1%/yr
FY21 6.2B THB
FY22 10.9B THB
FY23 12.6B THB
FY24 11.9B THB
FY25 10.9B THB
Net income
FY21 −332M THB
FY22 917M THB
FY23 955M THB
FY24 1.0B THB
FY25 611M THB

Is KBS fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Khonburi Sugar Public Company Fair Value". https://www.fairvalue-calculator.com/stock/KBS

Similar stocks

10 more Confectioners stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Chocoladefabriken Lindt & Sprüngli AG LISN CHF 93,100 CHF 9,646 -90%
Mondelez International, Inc MDLZ $64.18 $37.11 -42%
The Hershey Company HSHY34 R$176.22 R$23.83 -86%
Barry Callebaut AG BYCBF $1,422 $1,471 +3%
ORION Corp 271560 130,100 KRW 203,315 KRW +56%
Tootsie Roll Industries, Inc TROLB $39.50 $51.08 +29%
Guangxi Yuegui Guangye Holdings 000833 ¥24.13 ¥9.83 -59%
Kotobuki Spirits Co KBKIF $10.50 $11.21 +7%
Cloetta AB CLOEF $5.60 $4.95 -12%
Balrampur Chini Mills Limited BALRAMCHIN ₹534.20 ₹304.54 -43%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Khonburi Sugar Public Company (KBS) undervalued?
As of Jul 16, 2026, our model estimates a fair value of 17.35 THB versus a price of 6.10 THB, about +184% (undervalued). Model-based estimate, not financial advice.
What is the fair value of KBS?
Our model-based fair value for Khonburi Sugar Public Company is 17.35 THB (as of Jul 16, 2026), built from audited fundamentals. The current price is 6.10 THB.
What is the quality score of KBS?
Khonburi Sugar Public Company has a Quality Score of 58/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Khonburi Sugar Public Company (KBS)?
Khonburi Sugar Public Company reported trailing-twelve-month revenue of about 10.9B THB (latest available figure, as of Jul 16, 2026).
What is the net profit margin of KBS?
The net profit margin of Khonburi Sugar Public Company is about 4.6%, meaning it keeps roughly 4.6% of revenue as net income. Based on the latest reported figures.
Does Khonburi Sugar Public Company pay a dividend?
Khonburi Sugar Public Company currently shows a dividend yield of about 8.70% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full Khonburi Sugar Public Company analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.