Fairvalue-Calculator Fairvalue-Calculator
EN DE

Kidoz Inc (KDOZ) Fair Value & Analysis

Communication Services · CA · Market cap C$28.2M

KI Kidoz Inc KDOZ · V
PriceC$0.2000
Fair ValueC$0.0800
Upside-60.0%
Quality95/100
Evidence: High Range C$0.0600 – C$0.1000

Fair value as of: Jun 26, 2026

From 24 valuation models · updated 4 days ago

Share price −17.4% over the past month.

Price vs Fair Value (12 months)

C$0.4632 C$0.2000 Fair Value C$0.0800 Jun 2025 Jun 2026

12‑month range C$0.2000 – C$0.4632 · fair‑value band C$0.0600 – C$0.1000 · the C$0.2000 price screens above the C$0.0800 fair value. As of Jun 26, 2026.

✦ Find undervalued quality stocks — 35,000+ analysed Find stocks →

Analysis

Kidoz Inc (KDOZ) currently trades at C$0.2000, while our model-based Fair Value estimate is C$0.0800 — implying the stock looks roughly 60.0% overvalued today. We read business quality at 95/100 (high quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, Kidoz Inc generated revenue of C$18.6M at a net margin of -2.2%. Revenue grew 7.6% year over year. It earns a return on equity of -5.3%. Fundamentals as of Jun 26, 2026

Key figures & financial health

Revenue (TTM) C$18.6M
Revenue growth (YoY) +7.6%
Net margin -2.2%
Return on equity -5.3%
Free cash flow C$1.7M FY2025
Operating margin -28.2%
More key figures
EPS (TTM) C$-0.0100
EPS growth (YoY) -6.4%

Figures from reported company fundamentals (EODHD) · as of Jun 26, 2026. TTM = trailing twelve months.

About the company

Kidoz Inc. operates provides privacy-first contextual targeting advertising solutions in Canada, Europe, North America, and internationally. The platform incorporates proprietary SDKs and contextual targeting tools, including Kidoz Privacy Shield and Kite IQ, to deliver advertisements. Kidoz Inc. provides solutions for app developers to monetize their applications through display, rich media, and video advertisements. The platform includes supply-side platform, demand-side platform, and ad exchange capabilities, and is certified by Google and approved by Apple. The company was formerly known as Shoal Games Ltd. and changed its name to Kidoz Inc. in April 2019. Kidoz Inc. was incorporated in 1987 and is based in Vancouver, Canada.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Kidoz Inc reported revenue of C$18.4M in FY2025 versus C$12.5M in FY2021, a compound +10.2%/yr. Reported net income was C$457K in FY2025.

Revenue +10.2%/yr
FY21 C$12.5M
FY22 C$15.1M
FY23 C$13.3M
FY24 C$14.0M
FY25 C$18.4M
Net income
FY21 −C$190K
FY22 −C$1.3M
FY23 −C$2.0M
FY24 C$353K
FY25 C$457K

Open the full interactive analysis →

Similar stocks

6 more Advertising Agencies stocks, each showing price versus our Fair Value estimate (as of Jun 26, 2026).

Stock Price Fair Value vs Fair Value
AppLovin Corporation APP $469.39 $253.58 -46%
Publicis Groupe S.A PGPEF $103.00 $166.23 +61%
Omnicom Group OMC $75.22 $147.93 +97%
Focus Media Information Technology Co 002027 ¥5.06 ¥4.08 -19%
The Trade Desk, Inc TT8 €15.65 €31.40 +101%
BlueFocus Intelligent Communications Group 300058 ¥14.75 ¥2.11 -86%

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Kidoz Inc (KDOZ) undervalued?
As of Jun 26, 2026, our model estimates a fair value of C$0.0800 versus a price of C$0.2000 — about −60% (overvalued). Model-based estimate, not financial advice.
What is the fair value of KDOZ?
Our 21-model fair value for Kidoz Inc is C$0.0800 (as of Jun 26, 2026), built from audited fundamentals. The current price is C$0.2000.
What is the quality score of KDOZ?
Kidoz Inc has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Kidoz Inc (KDOZ)?
Kidoz Inc reported trailing-twelve-month revenue of about C$18.6M (latest available figure, as of Jun 26, 2026).
What is the net profit margin of KDOZ?
The net profit margin of Kidoz Inc is about -2.2%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.