EN DE

Kelt Exploration Ltd (KEL) Fair Value & Analysis

Energy · CA · Market cap C$2.0B

KE Kelt Exploration Ltd KEL · TO
PriceC$9.48
Fair ValueC$4.37
Upside-53.9%
Quality46/100
Watch Kelt Exploration Ltd for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 9.1% net margin
Low debt · negative free cash flow
Mixed vs. peers (6/12)
Narrow moat 34/100
Evidence: Medium Range C$3.27 – C$5.46 Share as image

Fair value as of: Jul 16, 2026

From 14 valuation models · updated 25 days ago

Share price +0.6% over the past month.

Below-average quality, and screening another 54% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (C$5.46). The favourable scenario is already priced in.
  • Solid but not exceptional quality (46/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

C$10.25 C$2.72 Fair Value C$4.37 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range C$2.72 – C$10.25 · fair‑value band C$3.27 – C$5.46 · the C$9.48 price screens above the C$4.37 fair value. Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Kelt Exploration Ltd (KEL) currently trades at C$9.48, while our model-based Fair Value estimate is C$4.37, implying the stock looks roughly 53.9% overvalued today. The Quality Score stands at 46/100 (below-average quality), in the Energy sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Kelt Exploration Ltd generated revenue of C$493M at a net margin of 9.1%. Revenue grew 20.4% year over year. It earns a return on equity of 4.0%. Net debt stands at C$181M. Fundamentals as of Jul 16, 2026

Our scenario range runs from C$3.27 (bear case) to C$5.46 (bull case); at C$9.48, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 9% below its 52-week high and 59% above its 52-week low, currently above its 200-day average. For context, the median of 10 Energy peers we cover trades at -26% fair-value upside, at -54%, KEL screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
ROIC Compounder C$0.2800 C$0.4400 C$0.5800 72
Growth-Adj P/E C$3.47 C$4.96 C$6.44 68
P/E Multiple C$3.27 C$4.37 C$5.46 63
All 14 models by family
Earnings-Based
Graham-Dodd C$2.12 C$10.14 C$13.95 54
Lynch FV C$2.70 C$3.86 C$5.02 50
PEG = 1.0 C$2.70 C$3.86 C$5.02 46
EPV C$0.2800 C$0.4400 C$0.5800 59
Multiples
P/E Multiple C$3.27 C$4.37 C$5.46 63
P/S Multiple C$2.08 C$2.77 C$3.46 58
P/B Multiple C$3.98 C$5.30 C$6.63 55
EV/EBIT C$0.9900 C$1.61 C$2.24 53
EV/EBITDA C$4.39 C$6.15 C$7.92 54
EV/Revenue C$1.05 C$1.88 C$2.71 43
Asset-Based
NCAV (Graham) C$2.82 C$3.78 C$5.64 50
Economic Profit
Residual Income C$4.12 C$4.11 C$3.76 61
ROIC Compounder C$0.2800 C$0.4400 C$0.5800 72
Growth Earnings
Growth-Adj P/E C$3.47 C$4.96 C$6.44 68

Widest divergence: Growth Earnings (C$4.96) versus Economic Profit (C$0.4400). Highest evidence: ROIC Compounder (72).

Key figures & financial health

Revenue (TTM) C$493M
Revenue growth (YoY) +20.4%
Net margin 9.1%
Return on equity 4.0%
Free cash flow −C$49.2M FY2025
P/E ratio 44.0
More key figures
Operating margin 2.9%
EPS (TTM) C$0.2200
EPS growth (YoY) -96.3%
Net debt C$181M FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 46/100

Of which business quality 50 · Market factors (momentum, volatility) 68

Profitability 30
Margins and returns on capital today
Quality Growth 42
Are margins and returns improving?
Cashflow 50
Earnings quality: real cash, not paper profit
Fin. Strength 74
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 72
Calm price path (market factor)
Momentum 60
Price trend over the last 3–12 months (market factor)
52W Momentum 76
Distance to the 52-week high (market factor)
Net Issuance 64
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Kelt Exploration Ltd., an oil and gas company, engages in the exploration, development, and production of crude oil and natural gas resources natural gas primarily in Northwestern Alberta and Northeastern British Columbia. Kelt Exploration Ltd. was incorporated in 2012 and is headquartered in Calgary, Canada.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Kelt Exploration Ltd reported revenue of C$467M in FY2025 versus C$317M in FY2021, a compound +10.2%/yr. Reported net income was C$63.1M in FY2025, compounding −13.8%/yr from FY2021.

Growth Quality 46/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
C$467M
Latest YoY
−0.3%
Avg. growth/yr (3Y)
−8.7%
Avg. growth/yr (5Y)
+17.7%
Avg. growth/yr (13Y)
+24.9%
Revenue +10.2%/yr
FY21 C$317M
FY22 C$613M
FY23 C$436M
FY24 C$468M
FY25 C$467M
Net income −13.8%/yr
FY21 C$114M
FY22 C$159M
FY23 C$86.0M
FY24 C$45.4M
FY25 C$63.1M

KEL screens 54% overvalued. Compare with CNOOC Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Kelt Exploration Ltd Fair Value". https://www.fairvalue-calculator.com/stock/KEL

Peer Group

Oil & Gas E&P · 315 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 46 · Above median
Fair Value upside −54% · Bottom 25%
Return on equity (TTM) 4% · Above median
Return on assets 3% · Above median
Net margin (TTM) 9% · Above median
Operating margin (TTM) 3% · Below median
Revenue growth 20% · Above median
Debt / equity 0.16× · Lower than median

Valuation Multiples vs Oil & Gas E&P median · lower = cheaper

P/E (TTM) 44.0× · Pricier than 75% of peers
P/B 1.23× · Pricier than median
P/S (TTM) 2.85× · Pricier than median
EV/EBITDA 5.8× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 14
FUTURE 100 · sector 0
PAST 16 · sector 0
HEALTH 92 · sector 87
DIVIDEND 0 · sector 66

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Oil & Gas E&P stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
CNOOC Limited 600938 ¥28.97 ¥32.55 +12%
ConocoPhillips explores for, COP $109.04 $91.79 -16%
Canadian Natural Resources Limited CNQ $42.86 $31.54 -26%
EOG Resources, Inc EOG $139.89 $130.19 -7%
Occidental Petroleum Corporation OXY $54.86 $30.68 -44%
Diamondback Energy, Inc FANG $183.39 $106.12 -42%
Devon Energy Corporation DVN $43.83 $27.06 -38%
Woodside Energy Group WDS A$30.46 A$20.71 -32%
EQT Corporation EQT $48.85 $42.85 -12%
Texas Pacific Land Corporation TPL $415.70 $79.20 -81%

Compare Kelt Exploration Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Kelt Exploration Ltd (KEL) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of C$4.37 versus a price of C$9.48, about −54% (overvalued).
What is the fair value of KEL?
Our model-based fair value for Kelt Exploration Ltd is C$4.37 (as of Jul 16, 2026), built from audited fundamentals. The current price is C$9.48.
What is the quality score of KEL?
Kelt Exploration Ltd has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Kelt Exploration Ltd (KEL)?
Kelt Exploration Ltd reported trailing-twelve-month revenue of about C$493M (latest available figure, as of Jul 16, 2026).
What is the net profit margin of KEL?
The net profit margin of Kelt Exploration Ltd is about 9.1%, meaning it keeps roughly 9.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Kelt Exploration Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.