KEMP & COMPANY LTD. (KEMP) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of KEMP & COMPANY LTD. ₹1,299, price ₹1,098, upside +18.3%, quality 58 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch KEMP & COMPANY LTD. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.
How to read this chart
60‑month range ₹210.20 – ₹1,828 · fair‑value band ₹974.34 – ₹1,624 · the ₹1,098 price screens below the ₹1,299 fair value. Dashed = 300-day average. As of Sep 27, 2026.
Follow KEMP & COMPANY in your weekly email
Every Wednesday you see whether KEMP & COMPANY is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Kemp and Company Limited engages in the retail of luggage products and accessories in India. It operates through Trading and Real Estate segments. The company engages retailing of plastic moulded suit cases, brief and vanity cases, and other travel goods, as well as invests in hard and soft luggages.
Show more
Kemp and Company Limited engages in the retail of luggage products and accessories in India. It operates through Trading and Real Estate segments. The company engages retailing of plastic moulded suit cases, brief and vanity cases, and other travel goods, as well as invests in hard and soft luggages. It is involved in the letting out of commercial properties. The company was incorporated in 1982 and is based in Mumbai, India. Kemp and Company Limited operates as a subsidiary of Vibhuti Investments Company Limited.
Stock analysis
KEMP & COMPANY LTD. (KEMP) currently trades at ₹1,098, while our model-based Fair Value estimate is ₹1,299, implying the stock looks roughly 15.5% undervalued today.
Show more
Valuation
How firm this estimate is: it rests on 4 models at a data quality of 95/100, which puts the evidence level at low.
Scenario range: ₹974.34 (bear) to ₹1,624 (bull), the price of ₹1,098 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 58/100 (solid quality), in the Industrials sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
KEMP & COMPANY LTD. reported revenue of ₹30.0M in FY2025 versus ₹27.5M in FY2021, a compound +2.2%/yr. Reported net income was −₹22.1M in FY2025.
Key figures
Market cap ₹1.2B (≈ $12.4M) · P/S ratio 33.5 · EPS (TTM) ₹−11.31 · Dividend yield 0.0% · Net margin −73.9% · Return on equity −1.5% · Return on assets (EBIT) −0.9% · Operating margin −22.1%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (low confidence).
What moves the price
The share trades about 19% below its 52-week high and 22% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −26% fair-value upside, at 18%, KEMP screens cheaper than that median.
Fair Value models
Bear ₹974.34Fair Value ₹1,299Bull ₹1,624
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.23/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+3.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.2%
Start year 2020 (pandemic)
Revenue growth 9 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.3%
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−32.2% (2020) → −117.6% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Conglomerates · 358 stocks
Beats the industry median on 4/8 measures
A mixed picture versus its industry peers.
Valuation
Quality Score58 · Above median
Fair Value upside+18.3% · Above median
Profitability
Return on assets−1.5% · Bottom 25%
Net margin (TTM)−34.5% · Bottom 25%
Operating margin (TTM)−22.1% · Bottom 25%
Growth and dividend
Revenue growth73.1% · Top 25%
Dividend yield (TTM)0.0% · Bottom 25%
Valuation Multiplesvs Conglomerates median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "KEMP & COMPANY LTD. Fair Value". https://www.fairvalue-calculator.com/stock/KEMP
Frequently asked questions
Is KEMP & COMPANY LTD. (KEMP) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of ₹1,299 versus a price of ₹1,098, about +18% upside (undervalued).
What is the fair value of KEMP?
Our model-based fair value for KEMP & COMPANY LTD. is ₹1,299 (as of Sep 27, 2026), built from audited fundamentals. The current price: ₹1,098.
What is the quality score of KEMP?
KEMP & COMPANY LTD. has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for KEMP & COMPANY LTD. (KEMP)?
Our model-based price target is the fair value of ₹1,299 (as of Sep 27, 2026) from 2 valuation models. Cautious scenario ₹974.34, optimistic scenario ₹1,624. It is a calculation from audited fundamentals, not an analyst target.
What is the KEMP & COMPANY LTD. stock forecast for 2026?
Our models put fair value at ₹1,299, about +18% upside versus a price of ₹1,098 (undervalued). Cautious scenario ₹974.34, optimistic scenario ₹1,624. The calculation is refreshed regularly with new filings.
What is the revenue of KEMP & COMPANY LTD. (KEMP)?
KEMP & COMPANY LTD. reported trailing-twelve-month revenue of about ₹35.4M (latest available figure, as of Sep 27, 2026).
Does KEMP & COMPANY LTD. pay a dividend?
KEMP & COMPANY LTD. currently shows a dividend yield of about 0.01% relative to its recent price (as of Sep 27, 2026).
What is the intrinsic value of KEMP & COMPANY LTD. (KEMP)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For KEMP & COMPANY LTD. it is ₹1,299 per share (as of Sep 27, 2026), against a price of ₹1,098. It is the blended result of 2 valuation models (cash flow, earnings, asset, dividend).
Is KEMP & COMPANY LTD. stock overvalued or undervalued in 2026?
As of Sep 27, 2026, KEMP trades below its calculated fair value: price ₹1,098, fair value ₹1,299, a gap of about +18% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of KEMP?
No. The price is what the market pays today (₹1,098); the fair value is what the company's own numbers justify (₹1,299). For KEMP & COMPANY LTD. the two are ₹200.93 per share apart. That gap is exactly why we show both numbers side by side.
How much is KEMP & COMPANY LTD. worth?
The market values KEMP & COMPANY LTD. at about ₹1.2B (market capitalisation, as of Sep 27, 2026). Per share that is ₹1,098; our models calculate a fair value of ₹1,299 per share.
What do the bullish and bearish scenarios say about KEMP?
Our models span a range for KEMP & COMPANY LTD.: cautious scenario ₹974.34, base ₹1,299, optimistic ₹1,624 per share (as of Sep 27, 2026, price ₹1,098). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of KEMP & COMPANY LTD. (KEMP)?
Balance-sheet figures for KEMP & COMPANY LTD. (as of Sep 27, 2026): return on equity −1.5%. They feed the Quality Score of 58/100, which measures business quality independently of the share price.
How far is KEMP from its 52-week high?
KEMP & COMPANY LTD. trades at ₹1,098, about 19% below its 52-week high of ₹1,355 and 22% above the low of ₹900.00 (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of ₹1,299 is for.
Which stocks are comparable to KEMP & COMPANY LTD.?
From the same area (Industrials) we also value ITOCHU Corporation, 3M Company, Honeywell International Inc, CITIC Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is KEMP & COMPANY LTD. stock attractive at the current price?
The data as of Sep 27, 2026: price ₹1,098, calculated fair value ₹1,299 (+18%), Quality Score 58/100, from 2 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of KEMP calculated?
We run KEMP & COMPANY LTD. through 2 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹1,299, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 16.1 % above its aggregate fair value. KEMP & COMPANY LTD. currently trades 18 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of KEMP & COMPANY LTD. (KEMP)?
The closing price on Sep 23, 2026 was ₹1,098. Our model-based fair value is ₹1,299, about +18% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with KEMP & COMPANY LTD. right now?
Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual. The price sits in the lower half of our model range, the side with the larger margin of safety. Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.
Key figures of KEMP & COMPANY LTD.
How large is the market capitalisation of KEMP & COMPANY LTD. (KEMP)?
The market capitalisation of KEMP & COMPANY LTD. is ₹1.2B (≈ $12.4M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of KEMP & COMPANY LTD. (KEMP)?
The price-to-sales ratio of KEMP & COMPANY LTD. is 33.5 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of KEMP & COMPANY LTD. (KEMP)?
Earnings per share at KEMP & COMPANY LTD. are ₹−11.31. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of KEMP & COMPANY LTD. (KEMP)?
The dividend yield of KEMP & COMPANY LTD. is 0.0%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of KEMP & COMPANY LTD. (KEMP)?
The net margin of KEMP & COMPANY LTD. is −73.9% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of KEMP & COMPANY LTD. (KEMP)?
The return on equity (ROE) of KEMP & COMPANY LTD. is −1.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of KEMP & COMPANY LTD. (KEMP)?
On an EBIT basis the return on assets of KEMP & COMPANY LTD. is −0.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of KEMP & COMPANY LTD. (KEMP)?
The operating margin of KEMP & COMPANY LTD. is −22.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at KEMP & COMPANY LTD. (KEMP)?
Revenue at KEMP & COMPANY LTD. is growing +73.1% versus a year earlier (3y avg +0.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does KEMP & COMPANY LTD. (KEMP) generate?
The free cash flow of KEMP & COMPANY LTD. is −₹41.1M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
Free · no account needed
Watch KEMP & COMPANY LTD. in the live analysis
One click puts KEMP & COMPANY LTD. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
