Fair Value Calculator Fair Value Calculator
EN DE

Khaitan (India) Limited (KHAITANLTD) Fair Value & Analysis

Industrials · IN · Market cap ₹668M

KI Khaitan (India) Limited KHAITANLTD · NSE
Price₹132.50
Fair Value₹216.53
Upside+63.4%
Quality63/100
Watch Khaitan (India) Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹162.40 – ₹278.68

Fair value as of: Jul 3, 2026

From 24 valuation models · updated yesterday

Share price +4.0% over the past month.

Price vs Fair Value (12 months)

₹143.00 ₹89.54 Fair Value ₹216.53 Jul 2025 Jul 2026

12‑month range ₹89.54 – ₹143.00 · fair‑value band ₹162.40 – ₹278.68 · the ₹132.50 price screens below the ₹216.53 fair value. As of Jul 3, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Khaitan (India) Limited (KHAITANLTD) currently trades at ₹132.50, while our model-based Fair Value estimate is ₹216.53 — implying the stock looks roughly 63.4% undervalued today. We read business quality at 63/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, Khaitan (India) Limited generated revenue of ₹1.1B at a net margin of 5.4%. Revenue grew 41.5% year over year. It earns a return on equity of 19.9%. Net debt stands at ₹14.1M. Fundamentals as of Jul 3, 2026

Key figures & financial health

Revenue (TTM) ₹1.1B
Revenue growth (YoY) +41.5%
Net margin 5.4%
Return on equity 19.9%
Free cash flow ₹75.9M FY2026
P/E ratio 10.4
More key figures
Operating margin 7.8%
EPS (TTM) ₹12.75
EPS growth (YoY) -15.0%
Net debt ₹14.1M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 3, 2026. TTM = trailing twelve months.

About the company

Khaitan (India) Limited engages in trading of electrical goods primarily in India. It operates through three segments: Electrical Goods, Sugar, and Agriculture. The company offers fans, geyser and light products, cables, wires, switchgears, switches, motors, industrial air circulators, air coolers, pumps, electric FHP motors, and electrical accessories for use in infrastructure, industrial, housing, and commercial projects. It also provides agricultural and sugar products. The company was incorporated in 1936 and is based in Kolkata, India.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Khaitan (India) Limited reported revenue of ₹1.1B in FY2026 versus ₹461M in FY2022, a compound +24.9%/yr. Reported net income was ₹60.5M in FY2026.

Revenue +24.9%/yr
FY22 ₹461M
FY23 ₹595M
FY24 ₹592M
FY25 ₹776M
FY26 ₹1.1B
Net income
FY22 −₹32.9M
FY23 ₹6.8M
FY24 ₹13.4M
FY25 ₹69.8M
FY26 ₹60.5M

Is KHAITANLTD fairly valued? → Check now

Similar stocks

6 more Industrial Distribution stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).

Stock Price Fair Value vs Fair Value
W.W. Grainger, Inc GWW $1,289 $505.02 -61%
Fastenal Company FAST $46.12 $20.63 -55%
Ferguson Enterprises Inc FERG $224.56 $102.57 -54%
WESCO International, Inc WCC $354.31 $253.78 -28%
Watsco, Inc WSOB $350.00 $162.07 -54%
Toromont Industries Ltd TMTNY $32.93 $17.32 -47%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Khaitan (India) Limited (KHAITANLTD) undervalued?
As of Jul 3, 2026, our model estimates a fair value of ₹216.53 versus a price of ₹132.50 — about +63% (undervalued). Model-based estimate, not financial advice.
What is the fair value of KHAITANLTD?
Our model-based fair value for Khaitan (India) Limited is ₹216.53 (as of Jul 3, 2026), built from audited fundamentals. The current price is ₹132.50.
What is the quality score of KHAITANLTD?
Khaitan (India) Limited has a Quality Score of 63/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Khaitan (India) Limited (KHAITANLTD)?
Khaitan (India) Limited reported trailing-twelve-month revenue of about ₹1.1B (latest available figure, as of Jul 3, 2026).
What is the net profit margin of KHAITANLTD?
The net profit margin of Khaitan (India) Limited is about 5.4%, meaning it keeps roughly 5.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.