KIRLOSKAR PNEUMATIC CO LTD (KIRLPNU) fair value: what the stock is really worth
As of Oct 1, 2026: fair value of KIRLOSKAR PNEUMATIC CO LTD ₹291, price ₹682, upside -57.3%, quality 65 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch KIRLOSKAR PNEUMATIC CO LTD for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 2, 2026.
How to read this chart
41‑month range ₹265.61 – ₹1,041 · fair‑value band ₹170.39 – ₹455.42 · the ₹681.95 price screens above the ₹291.29 fair value. Dashed = 300-day average. As of Oct 2, 2026.
Follow KIRLOSKAR PNEUMATIC CO in your weekly email
Every Wednesday you see whether KIRLOSKAR PNEUMATIC CO is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Kirloskar Pneumatic Company Limited engages in the design, manufacture, supply, and sale of industrial air compressors, gas compressors, and pneumatic tools in India and internationally.
Show more
Kirloskar Pneumatic Company Limited engages in the design, manufacture, supply, and sale of industrial air compressors, gas compressors, and pneumatic tools in India and internationally. The company offers reciprocating and screw open-type refrigeration compressors, industrial refrigeration systems, marine refrigeration and air condition systems, and vapour absorption chillers for use in refinery and petrochemicals, chemicals, fertilizers, marine, and process cooling and air conditioning applications; reciprocating air and gas, and screw and centrifugal air compressors; process gas systems, such as CNG compressor packages, compressed biogas packages, and gas compression systems; and transmission products, including rail traction gears, marine gearboxes, and wind turbine and hydro turbine gearboxes. It also provides logistic services using rail network. The company serves oil and gas, power, steel and aluminium, automotive, engineering, railways, chemicals and fertilizers, sugar, paper, pharmaceutical, textile, food and beverage, marine and fisheries, construction and other industrial sectors. Kirloskar Pneumatic Company Limited was founded in 1958 and is based in Pune, India.
Stock analysis
KIRLOSKAR PNEUMATIC CO LTD (KIRLPNU) currently trades at ₹681.95, while our model-based Fair Value estimate is ₹291.29, 57.3% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of ₹368.69 per share, and 0 of the 26 models we run sit above the ₹681.95 price.
Bear case: the Dividend Discount group reads lowest at ₹63.77, and 26 of the 26 models stay below the price. Evidence for this calculation is high.
Scenario range: ₹170.39 (bear) to ₹455.42 (bull), the price of ₹681.95 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 65/100 (solid quality), in the Industrials sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
KIRLOSKAR PNEUMATIC CO LTD reported revenue of ₹17.9B in FY2026 versus ₹10.2B in FY2022, a compound +15.0%/yr. Reported net income was ₹2.6B in FY2026, compounding +31.8%/yr from FY2022.
Key figures
Market cap ₹88.6B (≈ $920M) · P/E ratio 33.7 · P/S ratio 4.83 · EPS (TTM) ₹20.23 · Dividend yield 0.7% · Net margin 14.3% · Return on equity 21.5% · Return on assets (EBIT) 21.5%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 54 out of 100 (low confidence).
What moves the price
The share trades about 34% below its 52-week high and 38% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −49% fair-value upside, at −57%, KIRLPNU screens richer than that median.
Fair Value models
Bear ₹170.39Fair Value ₹291.29Bull ₹455.42
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 6 months old). Earnings retained since then (₹7.72 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+9.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+16.8%
Start year 2021 (pandemic). Over 10 years: +13.4% a year
Revenue growth 20 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.3%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ +33.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year+33.1%
Dividend (yield on the price)0.7%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.31.7% vs 21.3%, picking up
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.9% → 18%
Start year 2021 (pandemic)
⚠ Rate on operating basis: 2026 sits 92% above its own trend.
Growth Forecast
A lot of optimism in the price
The price assumes about as much growth as the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+18.9%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+13.9%
Yearly sales growth analysts expect, extended to five years.
After inflation (India: IMF forecast 4.1% a year to 2030, 4.7% from 2016 to 2025) that is about +14.1% a year for the price and +9.4% for the forecasts.
Compare KIRLOSKAR PNEUMATIC CO LTD with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Industrial Machinery · 792 stocks
Beats the industry median on 6/13 measures
A mixed picture versus its industry peers.
Valuation
Quality Score65 · Top 25%
Fair Value upside−57.3% · Below median
Profitability
Return on equity (TTM)21.5% · Top 25%
Return on assets12.0% · Top 25%
Net margin (TTM)14.5% · Top 25%
Operating margin (TTM)12.1% · Above median
Growth and dividend
Revenue growth7.6% · Above median
Dividend yield (TTM)0.7% · Below median
Valuation Multiplesvs Specialty Industrial Machinery median · lower = cheaper
P/E (TTM)33.7× · Pricier than median
P/B7.10× · Priciest 25%
P/S (TTM)4.90× · Priciest 25%
P/FCF51.9× · Priciest 25%
EV/EBITDA23.8× · Pricier than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)38· sector 29
PAST (return on equity)86· sector 28
HEALTH (low debt)100· sector 96
DIVIDEND (yield)15· sector 27
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "KIRLOSKAR PNEUMATIC CO LTD Fair Value". https://www.fairvalue-calculator.com/stock/KIRLPNU
Frequently asked questions
Is KIRLOSKAR PNEUMATIC CO LTD (KIRLPNU) overvalued or undervalued?
As of Oct 2, 2026, our model estimates a fair value of ₹291.29 versus a price of ₹681.95, about −57% upside (overvalued).
What is the fair value of KIRLPNU?
Our model-based fair value for KIRLOSKAR PNEUMATIC CO LTD is ₹291.29 (as of Oct 2, 2026), built from audited fundamentals. The current price: ₹681.95.
What is the quality score of KIRLPNU?
KIRLOSKAR PNEUMATIC CO LTD has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for KIRLOSKAR PNEUMATIC CO LTD (KIRLPNU)?
Our model-based price target is the fair value of ₹291.29 (as of Oct 2, 2026) from 26 valuation models. Cautious scenario ₹170.39, optimistic scenario ₹455.42. It is a calculation from audited fundamentals, not an analyst target.
What is the KIRLOSKAR PNEUMATIC CO LTD stock forecast for 2026?
Our models put fair value at ₹291.29, about −57% upside versus a price of ₹681.95 (overvalued). Cautious scenario ₹170.39, optimistic scenario ₹455.42. The calculation is refreshed regularly with new filings.
What is the revenue of KIRLOSKAR PNEUMATIC CO LTD (KIRLPNU)?
KIRLOSKAR PNEUMATIC CO LTD reported trailing-twelve-month revenue of about ₹18.1B (latest available figure, as of Oct 2, 2026).
Does KIRLOSKAR PNEUMATIC CO LTD pay a dividend?
KIRLOSKAR PNEUMATIC CO LTD currently shows a dividend yield of about 0.73% relative to its recent price (as of Oct 2, 2026).
What growth is priced into KIRLOSKAR PNEUMATIC CO LTD (KIRLPNU)?
For today's price to be fair in a discounted-cash-flow model, KIRLOSKAR PNEUMATIC CO LTD would have to grow free cash flow by +18.9 % per year for five years (discount rate 12.4 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +16.8 % per year. As of Oct 2, 2026.
What discount rate (WACC) does the fair value of KIRLPNU use?
Our models discount KIRLOSKAR PNEUMATIC CO LTD at 12.4 %: a base by market capitalisation (small), damped by beta 0.58, country premium for India. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For KIRLOSKAR PNEUMATIC CO LTD that is +18.9 % per year a year over ten years, using the same discount rate (12.4 %) and the same formula as our fair value.
How much growth has KIRLOSKAR PNEUMATIC CO LTD (KIRLPNU) delivered so far?
Over the past 5 years revenue at KIRLOSKAR PNEUMATIC CO LTD grew +16.8 % a year. The price currently implies +18.9 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of KIRLOSKAR PNEUMATIC CO LTD (KIRLPNU) growing?
The median revenue growth in the sector is +6.6 % a year. That is the yardstick for the growth priced into KIRLOSKAR PNEUMATIC CO LTD (+18.9 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of KIRLOSKAR PNEUMATIC CO LTD (KIRLPNU)?
The free-cash-flow yield on the price is 3.85 %: that much free cash flow KIRLOSKAR PNEUMATIC CO LTD produces per unit of market value. When it exceeds the discount rate of our models (12.4 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of KIRLOSKAR PNEUMATIC CO LTD (KIRLPNU)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For KIRLOSKAR PNEUMATIC CO LTD it is ₹291.29 per share (as of Oct 2, 2026), against a price of ₹681.95. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is KIRLOSKAR PNEUMATIC CO LTD stock overvalued or undervalued in 2026?
As of Oct 2, 2026, KIRLPNU trades above its calculated fair value: price ₹681.95, fair value ₹291.29, a gap of about −57% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of KIRLPNU?
No. The price is what the market pays today (₹681.95); the fair value is what the company's own numbers justify (₹291.29). For KIRLOSKAR PNEUMATIC CO LTD the two are ₹390.66 per share apart. That gap is exactly why we show both numbers side by side.
How much is KIRLOSKAR PNEUMATIC CO LTD worth?
The market values KIRLOSKAR PNEUMATIC CO LTD at about ₹88.6B (market capitalisation, as of Oct 2, 2026). Per share that is ₹681.95; our models calculate a fair value of ₹291.29 per share.
What do the bullish and bearish scenarios say about KIRLPNU?
Our models span a range for KIRLOSKAR PNEUMATIC CO LTD: cautious scenario ₹170.39, base ₹291.29, optimistic ₹455.42 per share (as of Oct 2, 2026, price ₹681.95). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of KIRLPNU?
KIRLOSKAR PNEUMATIC CO LTD trades at a price-to-earnings ratio of 33.7 (as of Oct 2, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹291.29 is built from several models across several years. Other multiples: P/B 7.1, P/S 4.9, EV/EBITDA 23.8.
How solid is the balance sheet of KIRLOSKAR PNEUMATIC CO LTD (KIRLPNU)?
Balance-sheet figures for KIRLOSKAR PNEUMATIC CO LTD (as of Oct 2, 2026): return on equity 21.5%. They feed the Quality Score of 65/100, which measures business quality independently of the share price.
How far is KIRLPNU from its 52-week high?
KIRLOSKAR PNEUMATIC CO LTD trades at ₹681.95, about 34% below its 52-week high of ₹1,041 and 38% above the low of ₹495.95 (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of ₹291.29 is for.
Which stocks are comparable to KIRLOSKAR PNEUMATIC CO LTD?
From the same area (Industrials) we also value GE Vernova Inc, SIE, Eaton Corporation, Parker-Hannifin Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is KIRLOSKAR PNEUMATIC CO LTD stock attractive at the current price?
The data as of Oct 2, 2026: price ₹681.95, calculated fair value ₹291.29 (−57%), Quality Score 65/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of KIRLPNU calculated?
We run KIRLOSKAR PNEUMATIC CO LTD through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹291.29, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. KIRLOSKAR PNEUMATIC CO LTD itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of KIRLOSKAR PNEUMATIC CO LTD (KIRLPNU)?
The closing price on Oct 1, 2026 was ₹681.95. Our model-based fair value is ₹291.29, about −57% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with KIRLOSKAR PNEUMATIC CO LTD right now?
The price sits above even our optimistic bull case (₹455.42). The favourable scenario is already priced in. The model range is unusually wide (₹170.39 to ₹455.42). The outcome hinges heavily on assumptions, so read the point estimate with caution. Solid but not exceptional quality (65/100) and above fair value, neither a clear bargain nor a standout compounder.
Where does the earnings growth of KIRLOSKAR PNEUMATIC CO LTD (KIRLPNU) come from?
Earnings per share at KIRLOSKAR PNEUMATIC CO LTD grew +20.9 % a year from 2015 to 2026. Broken into its drivers: revenue per share +13.7 %, EBIT margin +12.7 %, tax rate +0.2 %, residual (interest, one-offs) −5.8 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of KIRLOSKAR PNEUMATIC CO LTD
How large is the market capitalisation of KIRLOSKAR PNEUMATIC CO LTD (KIRLPNU)?
The market capitalisation of KIRLOSKAR PNEUMATIC CO LTD is ₹88.6B (≈ $920M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of KIRLOSKAR PNEUMATIC CO LTD (KIRLPNU)?
The price-to-sales ratio of KIRLOSKAR PNEUMATIC CO LTD is 4.83 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of KIRLOSKAR PNEUMATIC CO LTD (KIRLPNU)?
Earnings per share at KIRLOSKAR PNEUMATIC CO LTD are ₹20.23 (price ÷ EPS = P/E 33.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of KIRLOSKAR PNEUMATIC CO LTD (KIRLPNU)?
The dividend yield of KIRLOSKAR PNEUMATIC CO LTD is 0.7% (payout 24.7%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of KIRLOSKAR PNEUMATIC CO LTD (KIRLPNU)?
The net margin of KIRLOSKAR PNEUMATIC CO LTD is 14.3% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of KIRLOSKAR PNEUMATIC CO LTD (KIRLPNU)?
The return on equity (ROE) of KIRLOSKAR PNEUMATIC CO LTD is 21.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of KIRLOSKAR PNEUMATIC CO LTD (KIRLPNU)?
On an EBIT basis the return on assets of KIRLOSKAR PNEUMATIC CO LTD is 21.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of KIRLOSKAR PNEUMATIC CO LTD (KIRLPNU)?
The operating margin of KIRLOSKAR PNEUMATIC CO LTD is 12.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at KIRLOSKAR PNEUMATIC CO LTD (KIRLPNU)?
Revenue at KIRLOSKAR PNEUMATIC CO LTD is growing +7.6% versus a year earlier (3y avg +13.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at KIRLOSKAR PNEUMATIC CO LTD (KIRLPNU)?
Earnings per share at KIRLOSKAR PNEUMATIC CO LTD are growing +32.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does KIRLOSKAR PNEUMATIC CO LTD (KIRLPNU) hold?
KIRLOSKAR PNEUMATIC CO LTD holds more cash than debt, ₹1.1B net (fiscal year 2026). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch KIRLOSKAR PNEUMATIC CO LTD in the live analysis
One click puts KIRLOSKAR PNEUMATIC CO LTD on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
