EN DE
Watch Grupa Klepsydra S.A for free: we tell you when fair value or trend changes.
Data-driven stock valuation

Grupa Klepsydra S.A (KLE) fair value: what the stock is really worth

As of Nov 4, 2026: fair value (intrinsic value) of Grupa Klepsydra S.A stock PLN 1.71, price PLN 6.74, that is 74.6% below the price, quality 33 out of 100. Rating: strongly overvalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Consumer Cyclical PL · ISIN PLMRTIN00011

GK Some data Nov 4, 2026

Grupa Klepsydra S.A

KLE · WAR
Very expensive, weak quality

Our calculation puts a fair price 75% below what the stock costs today.

Low debt
Revenue last quarter +28% vs. a year ago.
Mixed Growth (revenue YoY +17.2 %/yr in PLN)
Thin margins · 3.5% net margin (TTM)
Some data
Fair value 1.71 PLN · Strongly overvalued (−74.6%)
Quality 33/100
Negative free cash flow
Trails peers (2/12)
Narrow moat 31/100 · thin data
⚠ Small free float
Watch Grupa Klepsydra S.A for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

13.42 PLN 0.7855 PLN Fair Value 1.71 PLN Mar 2021 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 4, 2026.

How to read this chart

60‑month range 0.7855 PLN – 13.42 PLN · fair‑value band 1.28 PLN – 2.26 PLN · the 6.74 PLN price screens above the 1.71 PLN fair value. As of Nov 4, 2026.

Follow Grupa Klepsydra in your weekly email

Every Wednesday you see whether Grupa Klepsydra is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Grupa Klepsydra S.A. provides funeral services in Poland. It offers floral settings, consolation meetings, administration of cemeteries, legal and psychological care, cremation, exhumations, international transport of deceased persons, care of graves, and funeral planning services.

Show moreShow less

The company was formerly known as Merit S.A. Grupa Klepsydra S.A. was incorporated in 2010 and is headquartered in Lódz, Poland.

Stock analysis

Grupa Klepsydra S.A (KLE) currently trades at 6.74 PLN, while our model-based Fair Value estimate is 1.71 PLN, 75% below the price, so the stock looks overvalued today.

Show more

Valuation

Bull case: the Growth Earnings group reads highest at a median of 3.62 PLN per share, and 1 of the 14 models we run sit above the 6.74 PLN price.

Bear case: the Economic Profit group reads lowest at 1.21 PLN, and 13 of the 14 models stay below the price. Data coverage for this calculation is medium.

Scenario range: 1.28 PLN (bear) to 2.26 PLN (bull), the price of 6.74 PLN sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 33/100 (below-average quality), in the Consumer Cyclical sector.

Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.

Grupa Klepsydra S.A reported revenue of 57.7M PLN in FY2025 versus 0 PLN in FY2022. Reported net income was 1.9M PLN in FY2025.

Key figures

Market cap 161M PLN (≈ $41.2M) Micro · P/E ratio 44.9 · P/S ratio 2.45 · EPS (TTM) 0.1500 PLN · Net margin 3.5% · Return on equity 2.2% · Return on assets (EBIT) −104% · Operating margin 4.4%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 31 out of 100 (low confidence).

What moves the price

The share trades about 23% below its 52-week high and at its 52-week low, currently below its 200-day average.

For context, the median of 10 Consumer Cyclical peers we cover trades at 11% fair-value upside, at −75%, KLE screens richer than that median.

Fair Value models

Bear 1.28 PLN Fair Value 1.71 PLN Bull 2.26 PLN
Price 6.74 PLN · Downside -74.6%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.1270 PLN per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
EPV 1.03 PLN 1.21 PLN 1.36 PLN 71
EV/EBITDA 3.25 PLN 4.44 PLN 5.62 PLN 67
ROIC Compounder 1.03 PLN 1.21 PLN 1.36 PLN 67
All 14 models by family
Earnings-Based
Graham-Dodd 0.5300 PLN 3.69 PLN 5.18 PLN 59
Lynch FV 1.91 PLN 2.72 PLN 3.54 PLN 57
PEG = 1.0 1.91 PLN 2.72 PLN 3.54 PLN 53
EPV 1.03 PLN 1.21 PLN 1.36 PLN 71
Multiples
P/E Multiple 1.28 PLN 1.71 PLN 2.14 PLN 63
P/S Multiple 0.9900 PLN 1.32 PLN 1.65 PLN 58
P/B Multiple 10.94 PLN 14.58 PLN 18.23 PLN 55
EV/EBIT 1.74 PLN 2.43 PLN 3.11 PLN 66
EV/EBITDA 3.25 PLN 4.44 PLN 5.62 PLN 67
EV/Revenue 1.08 PLN 1.67 PLN 2.26 PLN 53
Asset-Based
NCAV (Graham) 1.82 PLN 2.44 PLN 3.65 PLN 54
Economic Profit
Residual Income 2.40 PLN 2.42 PLN 2.55 PLN 66
ROIC Compounder 1.03 PLN 1.21 PLN 1.36 PLN 67
Growth Earnings
Growth-Adj P/E 2.53 PLN 3.62 PLN 4.70 PLN 63

Open the full fair value analysis →

Quality Score breakdown

Overall quality 33/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 30
How much profit the company makes from its sales and capital
Quality Growth 26
Are margins and returns getting better?
Cashflow 34
Do the profits arrive as real cash?
Financial strength 68
Debt, balance sheet and risk of trouble
Investment 3
Does it invest with discipline instead of growing at any price?
Low Volatility 87
How calm the share price moves, does not count
Price momentum 36
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 18
Distance to the 52-week high, does not count
New shares 52
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 41/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: rate outside our plausibility band
not computed

KLE screens overvalued: fair value 75% below the price. Compare with Rollins, Inc →

Compare Grupa Klepsydra S.A with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Personal Services · 38 stocks

Beats the industry median on 2/12 measures
Overall it trails its industry peers.
Valuation
Quality Score 33 · Bottom 25%
Fair Value upside −74.6% · Bottom 25%
Profitability
Return on equity (12 months) 2.2% · Below median
Return on assets 1.6% · Below median
Net margin (12 months) 3.5% · Below median
Operating margin (12 months) 4.4% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY) 28.1% · Top 25%
Balance sheet
Debt / equity 0.07× · Below median

Valuation Multiplesvs Personal Services median · lower = cheaper

P/E (12 months) 44.9× · Priciest 25%
P/B 1.85× · Pricier than median
P/S (12 months) 2.45× · Pricier than median
EV/EBITDA 14.1× · Priciest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 50
FUTURE (revenue growth)100 · sector 24
PAST (return on equity)9 · sector 36
HEALTH (low debt)97 · sector 91
DIVIDEND (yield)0 · sector 61

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Personal Services stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
Musti Group MUSTI €14.80 €24.80 +68% vs KLE
H&R Block, Inc HRB $55.47 $92.29 +66% vs KLE
CEWE Stiftung & Co CWC €116.20 €156.87 +35% vs KLE
Bright Horizons Family Solutions Inc BFAM $56.22 $69.81 +24% vs KLE
Propel Funeral Partners Limited PFP A$2.60 A$2.88 +11% vs KLE
Frontdoor, Inc FTDR $92.86 $77.02 −17% vs KLE
Carriage Services, Inc CSV $35.98 $25.88 −28% vs KLE
Service Corporation SCI $77.21 $53.61 −31% vs KLE
Rollins, Inc ROL $38.38 $21.13 −45% vs KLE
Lungyen Life Service Corporation 5530 46.30 TWD 15.88 TWD −66% vs KLE

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Free calculator Peter Lynch Fair Value Formula &…Free calculator
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Grupa Klepsydra S.A: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "Grupa Klepsydra S.A Fair Value". https://www.fairvalue-calculator.com/stock/KLE

Frequently asked questions

Is Grupa Klepsydra S.A (KLE) overvalued or undervalued?
As of Nov 4, 2026, our model estimates a fair value of 1.71 PLN versus a price of 6.74 PLN, about 75% lower (overvalued).
What is the fair value of KLE?
Our model-based fair value for Grupa Klepsydra S.A is 1.71 PLN (as of Nov 4, 2026), built from audited fundamentals. The current price: 6.74 PLN.
What is the quality score of KLE?
Grupa Klepsydra S.A has a Quality Score of 33/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Grupa Klepsydra S.A (KLE)?
Our model-based price target is the fair value of 1.71 PLN (as of Nov 4, 2026) from 14 valuation models. Cautious scenario 1.28 PLN, optimistic scenario 2.26 PLN. It is a calculation from audited fundamentals, not an analyst target.
What is the Grupa Klepsydra S.A stock forecast for 2026?
Our models put fair value at 1.71 PLN, about 75% lower versus a price of 6.74 PLN (overvalued). Cautious scenario 1.28 PLN, optimistic scenario 2.26 PLN. The calculation is refreshed regularly with new filings.
What is the revenue of Grupa Klepsydra S.A (KLE)?
Grupa Klepsydra S.A reported trailing-twelve-month revenue of about 65.6M PLN (latest available figure, as of Nov 4, 2026).
What is the intrinsic value of Grupa Klepsydra S.A (KLE)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Grupa Klepsydra S.A it is 1.71 PLN per share (as of Nov 4, 2026), against a price of 6.74 PLN. It is the blended result of 14 valuation models (cash flow, earnings, asset, dividend).
Is Grupa Klepsydra S.A stock overvalued or undervalued in 2026?
As of Nov 4, 2026, KLE trades above its calculated fair value: price 6.74 PLN, fair value 1.71 PLN, a gap of about −75% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of KLE?
No. The price is what the market pays today (6.74 PLN); the fair value is what the company's own numbers justify (1.71 PLN). For Grupa Klepsydra S.A the two are 5.03 PLN per share apart. That gap is exactly why we show both numbers side by side.
How much is Grupa Klepsydra S.A worth?
The market values Grupa Klepsydra S.A at about 161M PLN (market capitalisation, as of Nov 4, 2026). Per share that is 6.74 PLN; our models calculate a fair value of 1.71 PLN per share.
What do the bullish and bearish scenarios say about KLE?
Our models span a range for Grupa Klepsydra S.A: cautious scenario 1.28 PLN, base 1.71 PLN, optimistic 2.26 PLN per share (as of Nov 4, 2026, price 6.74 PLN). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of KLE?
Grupa Klepsydra S.A trades at a price-to-earnings ratio of 44.9 (as of Nov 4, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 1.71 PLN is built from several models across several years. Other multiples: P/B 1.9, P/S 2.5, EV/EBITDA 14.1.
How solid is the balance sheet of Grupa Klepsydra S.A (KLE)?
Balance-sheet figures for Grupa Klepsydra S.A (as of Nov 4, 2026): return on equity 2.2%, debt of 0.07 per unit of equity. They feed the Quality Score of 33/100, which measures business quality independently of the share price.
How far is KLE from its 52-week high?
Grupa Klepsydra S.A trades at 6.74 PLN, about 23% below its 52-week high of 8.73 PLN and at the low of 6.74 PLN (as of Nov 4, 2026). Distance from the high says nothing about value: that is what the fair value of 1.71 PLN is for.
Which stocks are comparable to Grupa Klepsydra S.A?
From the same area (Consumer Cyclical) we also value Rollins, Inc, Service Corporation, H&R Block, Inc, Frontdoor, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Grupa Klepsydra S.A stock attractive at the current price?
The data as of Nov 4, 2026: price 6.74 PLN, calculated fair value 1.71 PLN (−75%), Quality Score 33/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of KLE calculated?
We run Grupa Klepsydra S.A through 14 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 1.71 PLN, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.0% above its aggregate fair value. Grupa Klepsydra S.A itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Grupa Klepsydra S.A (KLE)?
The closing price on Nov 4, 2026 was 6.74 PLN. Our model-based fair value is 1.71 PLN, about 75% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Grupa Klepsydra S.A right now?
The price sits above even our optimistic bull case (2.26 PLN). The favourable scenario is already priced in. Weak quality (33/100) and above fair value at the same time, the margin of safety is missing on both counts.

Key figures of Grupa Klepsydra S.A

How large is the market capitalisation of Grupa Klepsydra S.A (KLE)?
The market capitalisation of Grupa Klepsydra S.A is 161M PLN (≈ $41.2M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Grupa Klepsydra S.A (KLE)?
The price-to-sales ratio of Grupa Klepsydra S.A is 2.45 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Grupa Klepsydra S.A (KLE)?
Earnings per share at Grupa Klepsydra S.A are 0.1500 PLN (price ÷ EPS = P/E 44.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Grupa Klepsydra S.A (KLE)?
The net margin of Grupa Klepsydra S.A is 3.5% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Grupa Klepsydra S.A (KLE)?
The return on equity (ROE) of Grupa Klepsydra S.A is 2.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Grupa Klepsydra S.A (KLE)?
On an EBIT basis the return on assets of Grupa Klepsydra S.A is −104% (avg 4y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Grupa Klepsydra S.A (KLE)?
The operating margin of Grupa Klepsydra S.A is 4.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Grupa Klepsydra S.A (KLE)?
Revenue at Grupa Klepsydra S.A is growing +28.1% versus a year earlier. How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Grupa Klepsydra S.A (KLE)?
Earnings per share at Grupa Klepsydra S.A are growing −52.9% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Grupa Klepsydra S.A (KLE) generate?
The free cash flow of Grupa Klepsydra S.A is −6.2M PLN (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Grupa Klepsydra S.A (KLE) carry?
The net debt of Grupa Klepsydra S.A is 7.1M PLN (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Grupa Klepsydra S.A in the live analysis

One click puts Grupa Klepsydra S.A on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.