Brd. Klee A/S (KLEE-B) Fair Value & Analysis
Industrials · DK · Market cap 218M DKK (≈ $33.9M) · ISIN DK0010129089
What is Brd. Klee A/S really worth?
A solid business, trading 27% below our fair value of kr 5,320.
As of Sep 6, 2026, the fair value of Brd. Klee A/S is kr 5,320 per share against a price of kr 3,880, so the fair value sits 37% above the price. A model estimate blended from multiple valuation models, recalculated regularly.
Strengths
Risks
For context
Fair value as of: Sep 6, 2026
From 26 valuation models · updated today
Fair value updated Sep 6, 2026, revised from kr 588.48 to kr 5,320 (+804.0%) since Aug 13, 2026. Share price −11.8% over the past month.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
What matters now
- The price is below even our cautious bear case (kr 3,990). The market is more pessimistic than our downside scenario.
- The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
- Solid quality (67/100) at a price below fair value, the discount is the argument here, not the business quality.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 6, 2026.
How to read this chart
60‑month range kr 1,585 – kr 5,167 · fair‑value band kr 3,990 – kr 6,650 · the kr 3,880 price screens below the kr 5,320 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 6, 2026.
Analysis
Brd. Klee A/S (KLEE-B) currently trades at kr 3,880, while our model-based Fair Value estimate is kr 5,320, implying the stock looks roughly 27.1% undervalued today. The Quality Score stands at 67/100 (solid quality), in the Industrials sector. Bull case: the DCF Models group reads highest at a median of kr 5,683 per share, and 18 of the 26 models we run sit above the kr 3,880 price. Bear case: the Dividend Discount group reads lowest at kr 906.59, and 8 of the 26 models stay below the price. Evidence for this calculation is low.
Over the trailing twelve months, Brd. Klee A/S generated revenue of 352M DKK at a net margin of 3.6%. Revenue grew 11.8% year over year. It earns a return on equity of 11.1%. Net debt stands at 31.1M DKK. Fundamentals as of Sep 6, 2026
Our scenario range runs from kr 3,990 (bear case) to kr 6,650 (bull case); at kr 3,880, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 12% below its 52-week high and 15% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at −52% fair-value upside, at 37%, KLEE-B screens cheaper than that median.
Fair Value models
This estimate rests on fiscal year 2025 figures, and about 11 months have passed since. In that time the company retained roughly kr 157.07 per share, which is 3.0 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.
All 26 models by family
Widest divergence: DCF Models (kr 5,683) versus Dividend Discount (kr 906.59). Highest evidence: FCF DCF (80).
Notify me when KLEE-B reaches fair value
Put KLEE-B on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Free, no payment details. Unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Sep 6, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 68 · Market factors (momentum, volatility) 44
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.
About the company
Brd. Klee A/S operates as an engineering and trading company in Denmark. The company provides gears and gearmotors; motors, pumps, and blowers; control and electronic products; pneumatic and hydraulic products; linear motion technology products; transmission products; machine, DIN, and norm parts; and rubber and plastic products. Brd.
Full company description
Brd. Klee A/S operates as an engineering and trading company in Denmark. The company provides gears and gearmotors; motors, pumps, and blowers; control and electronic products; pneumatic and hydraulic products; linear motion technology products; transmission products; machine, DIN, and norm parts; and rubber and plastic products. Brd. Klee A/S was founded in 1944 and is based in Albertslund, Denmark.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Brd. Klee A/S reported revenue of 352M DKK in FY2025 versus 192M DKK in FY2021, a compound +16.4%/yr. Reported net income was 12.8M DKK in FY2025, compounding −4.1%/yr from FY2021.
of which total revenue +7.2 % · buybacks/dilution +0.0 %
Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).
Watch KLEE-B: get an alert when its fair value changes →
Peer Group
Specialty Industrial Machinery · 792 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Specialty Industrial Machinery median · lower = cheaper
Strength profile in five axes (Snowflake)
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Sep 6, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| GE Vernova Inc GEV | $941.84 | $131.95 | −86% |
| SIE SIE | €289.85 | €139.77 | −52% |
| Eaton Corporation ETN | $402.78 | $168.65 | −58% |
| Parker-Hannifin Corporation PH | $995.02 | $398.69 | −60% |
| Atlas Copco AB ATCOA | kr 206.60 | kr 112.59 | −46% |
| Cummins Inc CMI | $564.40 | $348.94 | −38% |
| Illinois Tool Works Inc ITW | $270.12 | $145.84 | −46% |
| Emerson Electric Co EMR | $155.18 | $58.44 | −62% |
| AMETEK, Inc AME | $236.25 | $125.80 | −47% |
| Rockwell Automation, Inc ROK | $417.53 | $125.76 | −70% |
Compare Brd. Klee A/S with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Industrials stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is Brd. Klee A/S (KLEE-B) overvalued or undervalued?
What is the fair value of KLEE-B?
What is the quality score of KLEE-B?
What is the price target for Brd. Klee A/S (KLEE-B)?
What is the Brd. Klee A/S stock forecast for 2026?
What is the revenue of Brd. Klee A/S (KLEE-B)?
What is the net profit margin of KLEE-B?
Does Brd. Klee A/S pay a dividend?
Watch Brd. Klee A/S in the live analysis
One click puts Brd. Klee A/S on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.