Fair Value Calculator Fair Value Calculator
EN DE

Brd. Klee A/S (KLEE-B) Fair Value & Analysis

Industrials · DK · Market cap 218M DKK

BK Brd. Klee A/S KLEE-B · CO
Pricekr 4,400
Fair Valuekr 575.36
Upside-86.9%
Quality65/100
Watch Brd. Klee A/S for free, get notified when fair value or trend changes. Watch for free
Evidence: Medium Range kr 431.52 – kr 719.19 📤 Share as image

Fair value as of: Jul 19, 2026

From 26 valuation models · updated 2 days ago

Fair value updated Jul 19, 2026, revised from kr 537.40 to kr 575.36 (+7.1%) since Jul 5, 2026. Share price +13.4% over the past month.

Price vs Fair Value (12 months)

kr 4,414 kr 2,942 Fair Value kr 575.36 Jan 2024 Jul 2026

12‑month range kr 2,942 – kr 4,414 · fair‑value band kr 431.52 – kr 719.19 · the kr 4,400 price screens above the kr 575.36 fair value. As of Jul 19, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Brd. Klee A/S (KLEE-B) currently trades at kr 4,400, while our model-based Fair Value estimate is kr 575.36, implying the stock looks roughly 86.9% overvalued today. We read business quality at 65/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Brd. Klee A/S generated revenue of 352M DKK at a net margin of 3.6%. Revenue grew 11.8% year over year. It earns a return on equity of 11.1%. Net debt stands at 31.1M DKK. Fundamentals as of Jul 19, 2026

Our scenario range runs from kr 431.52 (bear case) to kr 719.19 (bull case); at kr 4,400, the current price sits above that range. The share trades near its 52-week high and 30% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -44% fair-value upside, at -87%, KLEE-B screens richer than that median.

Key figures & financial health

Revenue (TTM) 367M DKK
Revenue growth (YoY) +8.4%
Net margin 3.4%
Return on equity 10.5%
Free cash flow 23.8M DKK FY2025
P/E ratio 17.7
More key figures
Operating margin 4.6%
EPS (TTM) kr 244.08
Dividend yield 2.0%
EPS growth (YoY) -8.0%
Net debt 31.1M DKK FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 19, 2026. TTM = trailing twelve months.

About the company

Brd. Klee A/S operates as an engineering and trading company in Denmark. The company provides gears and gearmotors; motors, pumps, and blowers; control and electronic products; pneumatic and hydraulic products; linear motion technology products; transmission products; machine, DIN, and norm parts; and rubber and plastic products. Brd. Klee A/S was founded in 1944 and is based in Albertslund, Denmark.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Brd. Klee A/S reported revenue of kr 352M in FY2025 versus kr 192M in FY2021, a compound +16.4%/yr. Reported net income was kr 12.8M in FY2025, compounding −4.1%/yr from FY2021.

Revenue +16.4%/yr
FY21 kr 192M
FY22 kr 229M
FY23 kr 241M
FY24 kr 316M
FY25 kr 352M
Net income −4.1%/yr
FY21 kr 15.1M
FY22 kr 16.4M
FY23 kr 14.0M
FY24 kr 10.8M
FY25 kr 12.8M

Is KLEE-B fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Brd. Klee A/S Fair Value". https://www.fairvalue-calculator.com/stock/KLEE-B

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
GE Vernova Inc 1GEV €967.60 €212.97 -78%
SIEGY SIEGY $155.10 $88.93 -43%
1SIE 1SIE €284.30 €122.46 -57%
SMAWF SMAWF $311.42 $177.52 -43%
SMNS SMNS C$31.76 C$22.91 -28%
SIE SIE €258.40 €144.67 -44%
Schneider Electric S.E. SBGSF $334.00 $148.44 -56%
Siemens Energy AG SMEGF $164.50 $46.76 -72%
Eaton Corporation ETN $418.61 $207.98 -50%
Atlas Copco AB ATCOA kr 195.80 kr 157.09 -20%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Brd. Klee A/S (KLEE-B) undervalued?
As of Jul 19, 2026, our model estimates a fair value of kr 575.36 versus a price of kr 4,400, about −87% (overvalued). Model-based estimate, not financial advice.
What is the fair value of KLEE-B?
Our model-based fair value for Brd. Klee A/S is kr 575.36 (as of Jul 19, 2026), built from audited fundamentals. The current price is kr 4,400.
What is the quality score of KLEE-B?
Brd. Klee A/S has a Quality Score of 65/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Brd. Klee A/S (KLEE-B)?
Brd. Klee A/S reported trailing-twelve-month revenue of about 352M DKK (latest available figure, as of Jul 19, 2026).
What is the net profit margin of KLEE-B?
The net profit margin of Brd. Klee A/S is about 3.6%, meaning it keeps roughly 3.6% of revenue as net income. Based on the latest reported figures.
Does Brd. Klee A/S pay a dividend?
Brd. Klee A/S currently shows a dividend yield of about 2.08% relative to its recent price (as of Jul 19, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full Brd. Klee A/S analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.