CL Venture Public Company (KOOL) Fair Value & Analysis
Consumer Cyclical · TH · Market cap 675M THB
Fair value as of: Jul 19, 2026
From 21 valuation models · updated 22 days ago
Fair value updated Jul 19, 2026, revised from 0.4500 THB to 0.3500 THB (−22.2%) since Jun 24, 2026.
A solid business, screening 21% undervalued on our models.
What matters now
- Solid quality (53/100) at a price below fair value, the discount is the argument here, not the business quality.
- Our model range runs from 0.2600 THB (bear) to 0.4300 THB (bull), base 0.3500 THB. The closer the price sits to the lower half, the larger the margin of safety.
- Quality 53/100 (solid quality) with high evidence: the data supports the verdict.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.
How to read this chart
60‑month range 0.2009 THB – 0.8087 THB · fair‑value band 0.2600 THB – 0.4300 THB · the 0.2900 THB price screens below the 0.3500 THB fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 19, 2026.
Analysis
CL Venture Public Company (KOOL) currently trades at 0.2900 THB, while our model-based Fair Value estimate is 0.3500 THB, implying the stock looks roughly 20.7% undervalued today. The Quality Score stands at 53/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.
Over the trailing twelve months, CL Venture Public Company generated revenue of 577M THB at a net margin of 5.3%. Revenue declined 25.6% year over year. It earns a return on equity of 2.1%. Net debt stands at 258M THB. Fundamentals as of Jul 19, 2026
Our scenario range runs from 0.2600 THB (bear case) to 0.4300 THB (bull case); at 0.2900 THB, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 18% below its 52-week high and 44% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 16% fair-value upside, at 21%, KOOL screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 21 models by family
Widest divergence: DCF Models (0.7100 THB) versus Dividend Discount (0.1100 THB). Highest evidence: Growth DCF (80).
Notify me when KOOL reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 55 · Market factors (momentum, volatility) 56
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
CL Venture Public Company Limited, together with its subsidiaries, produces, sells, and services cooling products in Thailand. It operates through Sale of Cooling Products and Related Services, Financial Services, Property Development, and Vehicles for Rent segments.
Full company description
CL Venture Public Company Limited, together with its subsidiaries, produces, sells, and services cooling products in Thailand. It operates through Sale of Cooling Products and Related Services, Financial Services, Property Development, and Vehicles for Rent segments. The company offers evaporative air coolers and misting fans under the MASTERKOOL and CoolTop brands; design, installation, and servicing of ozone systems, as well as cooling systems in factory buildings or warehouses; rental services for outdoor event equipment; and general renovation and repair services. It also provides business and multi-purpose loans; financial advisory, consulting, and support services for the initial public offering process to the stock exchange; securities, fund, and asset management; and vehicle rental services. In addition, the company engages in real estate development for sale and rent; development, buying, selling, repurchasing, mortgaging, and hire purchase of real estate, including lending and factoring; and leasing and hire-purchase of equipment, energy-saving products, and ozone systems. The company was formerly known as Masterkool International Public Company Limited and changed its name to CL Venture Public Company Limited in August 2024. CL Venture Public Company Limited was incorporated in 2002 and is headquartered in Bangkok, Thailand.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
CL Venture Public Company reported revenue of 509M THB in FY2025 versus 520M THB in FY2021, a compound −0.5%/yr. Reported net income was 45.7M THB in FY2025.
of which total revenue −1.2 pp · buybacks/dilution −14.3 pp
Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).
Watch KOOL: get an alert when its fair value changes →
Peer Group
Furnishings, Fixtures & Appliances · 311 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Furnishings, Fixtures & Appliances median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Furnishings, Fixtures & Appliances stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Midea Group 000333 | ¥82.71 | ¥107.22 | +30% |
| Gree Electric Appliances, Inc 000651 | ¥38.25 | ¥88.02 | +130% |
| Haier Smart Home Co 600690 | ¥21.46 | ¥36.04 | +68% |
| King Slide Works Co 2059 | 8,655 TWD | 1,917 TWD | -78% |
| Guangdong Songfa Ceramics Co 603268 | ¥155.59 | ¥38.95 | -75% |
| SharkNinja, Inc SN | $154.53 | $89.07 | -42% |
| Hisense Home Appliances Group 000921 | ¥26.33 | ¥48.03 | +82% |
| Zhejiang Supor Co 002032 | ¥43.85 | ¥44.84 | +2% |
| COWAY Co 021240 | 96,700 KRW | 112,530 KRW | +16% |
| Ecovacs Robotics Co 603486 | ¥50.13 | ¥54.11 | +8% |
Compare CL Venture Public Company with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Frequently asked questions
Is CL Venture Public Company (KOOL) overvalued or undervalued?
What is the fair value of KOOL?
What is the quality score of KOOL?
What is the revenue of CL Venture Public Company (KOOL)?
What is the net profit margin of KOOL?
Does CL Venture Public Company pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track CL Venture Public Company and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.