EN DE

KRUK Spólka Akcyjna, (KRU) Fair Value & Analysis

Financial Services · PL · Market cap 8.2B PLN

KS KRUK Spólka Akcyjna, KRU · WAR
Price430.40 PLN
Fair Value589.90 PLN
Upside+37.1%
Quality60/100
Watch KRUK Spólka Akcyjna, for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 42.0% net margin
Moderate debt · generates free cash flow
Ranks above peers (11/14)
Wide moat 81/100
Evidence: High Range 391.95 PLN – 1,320 PLN Share as image

Fair value as of: Jul 17, 2026

From 11 valuation models · updated 23 days ago

Share price +3.1% over the past month.

A solid business, screening 37% undervalued on our models.

What matters now

  • The model range is unusually wide (391.95 PLN to 1,320 PLN). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid quality (60/100) at a price below fair value, the discount is the argument here, not the business quality.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

481.48 PLN 139.36 PLN Fair Value 589.90 PLN Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range 139.36 PLN – 481.48 PLN · fair‑value band 391.95 PLN – 1,320 PLN · the 430.40 PLN price screens below the 589.90 PLN fair value. Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

KRUK Spólka Akcyjna, (KRU) currently trades at 430.40 PLN, while our model-based Fair Value estimate is 589.90 PLN, implying the stock looks roughly 37.1% undervalued today. The Quality Score stands at 60/100 (solid quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, KRUK Spólka Akcyjna, generated revenue of 2.6B PLN at a net margin of 42.0%. Revenue grew 10.7% year over year. It earns a return on equity of 21.1%. Net debt stands at 6.9B PLN. Fundamentals as of Jul 17, 2026

Our scenario range runs from 391.95 PLN (bear case) to 1,320 PLN (bull case); at 430.40 PLN, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 12% below its 52-week high and 25% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -41% fair-value upside, at 37%, KRU screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 173.82 PLN 80
Residual Income 353.03 PLN 469.43 PLN 1,888 PLN 76
Rev-Margin DCF 12.06 PLN 268.83 PLN 74
All 11 models by family
DCF Models
Owner Earnings 439.29 PLN 1,326 PLN 3,070 PLN 31
5Y P/E Exit 70.52 PLN 565.50 PLN 1,200 PLN 38
10Y P/E Exit 415.51 PLN 1,153 PLN 35
Earnings-Based
Graham-Dodd 377.52 PLN 2,494 PLN 3,491 PLN 54
Lynch FV 727.51 PLN 1,039 PLN 1,351 PLN 50
Multiples
P/E Multiple 541.30 PLN 721.73 PLN 902.17 PLN 63
P/B Multiple 286.16 PLN 381.54 PLN 476.93 PLN 55
Asset-Based
NCAV (Graham) 136.26 PLN 182.59 PLN 272.53 PLN 50
Growth DCF
Growth DCF 173.82 PLN 80
Rev-Margin DCF 12.06 PLN 268.83 PLN 74
Economic Profit
Residual Income 353.03 PLN 469.43 PLN 1,888 PLN 76

Widest divergence: Earnings-Based (1,039 PLN) versus Growth DCF (12.06 PLN). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 2.6B PLN
Revenue growth (YoY) +10.7%
Net margin 42.0%
Return on equity 21.1%
Free cash flow 200M PLN FY2025
P/E ratio 7.9
More key figures
Operating margin 76.2%
EPS (TTM) 53.31 PLN
EPS growth (YoY) +2.5%
Net debt 6.9B PLN FY2025

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 60/100

Of which business quality 55 · Market factors (momentum, volatility) 56

Profitability 51
Margins and returns on capital today
Quality Growth 72
Are margins and returns improving?
Cashflow 36
Earnings quality: real cash, not paper profit
Fin. Strength 49
Balance sheet, leverage, solvency risk
Investment 35
Disciplined investing over empire-building
Low Volatility 88
Calm price path (market factor)
Momentum 41
Price trend over the last 3–12 months (market factor)
52W Momentum 46
Distance to the 52-week high (market factor)
Net Issuance 94
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

KRUK Spólka Akcyjna, together with its subsidiaries, engages in the management of debt in Poland, Romania, Italy, the Czech Republic, Slovakia, France, Germany, and Spain. The company operates through three segments: Consumer Debts, Mortgage Debts, and Corporate Debts.

Full company description

KRUK Spólka Akcyjna, together with its subsidiaries, engages in the management of debt in Poland, Romania, Italy, the Czech Republic, Slovakia, France, Germany, and Spain. The company operates through three segments: Consumer Debts, Mortgage Debts, and Corporate Debts. It offers credit management services, including receivables management services to banks, loan brokers, insurers, leasing companies, landline and mobile telecommunications operators, cable TV operators, digital TV operators, and companies from the FMCG sector. The company also purchases and manages debt portfolios, including consumer, mortgage, and corporate debts. In addition, it offers consumer unsecured, mortgage, and SME/corporate loans. Further, the company provides auxiliary services to small and medium-sized enterprises. Additionally, the company engages in the acquisition and management of real estate properties; purchase of farmland; and IT and software development; and in law firm related activities. KRUK Spólka Akcyjna was founded in 1998 and is headquartered in Wroclaw, Poland.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

KRUK Spólka Akcyjna, reported revenue of 2.5B PLN in FY2025 versus 1.2B PLN in FY2021, a compound +20.6%/yr. Reported net income was 1.1B PLN in FY2025, compounding +11.8%/yr from FY2021.

Growth Quality 72/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
2.5B PLN
Latest YoY
+15.3%
Avg. growth/yr (3Y)
+19.5%
Avg. growth/yr (5Y)
+17.0%
Avg. growth/yr (20Y)
+16.4%
Revenue +20.6%/yr
FY21 1.2B PLN
FY22 1.5B PLN
FY23 1.8B PLN
FY24 2.2B PLN
FY25 2.5B PLN
Net income +11.8%/yr
FY21 695M PLN
FY22 805M PLN
FY23 984M PLN
FY24 1.1B PLN
FY25 1.1B PLN

Watch KRU: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "KRUK Spólka Akcyjna, Fair Value". https://www.fairvalue-calculator.com/stock/KRU

Peer Group

Credit Services · 333 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 60 · Above median
Fair Value upside +37% · Above median
Return on equity (TTM) 21% · Top 25%
Return on assets 10% · Top 25%
Net margin (TTM) 42% · Top 25%
Operating margin (TTM) 76% · Top 25%
Revenue growth 11% · Above median
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 1.29× · Higher than median

Valuation Multiples vs Credit Services median · lower = cheaper

P/E (TTM) 7.9× · Cheaper than median
P/B 0.41× · Cheaper than 75% of peers
P/S (TTM) 0.85× · Cheaper than 75% of peers
P/FCF 11.0× · Pricier than 75% of peers
EV/EBITDA 4.3× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 83 · sector 35
FUTURE 54 · sector 39
PAST 84 · sector 32
HEALTH 36 · sector 59
DIVIDEND 0 · sector 51

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Credit Services stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
Visa Inc V $348.97 $204.19 -41%
Mastercard Incorporated MA $537.70 $221.87 -59%
American Express Company AXP $358.44 $206.40 -42%
Bajaj Finance Limited BAJFINANCE ₹1,056 ₹397.61 -62%
Shriram Finance Limited SHRIRAMFIN ₹1,024 ₹553.83 -46%
Cholamandalam Investment and Finance Company CHOLAFIN ₹1,808 ₹796.52 -56%
Tata Capital Limited TATACAP ₹360.60 ₹229.85 -36%
Power Finance Corporation PFC ₹405.10 ₹810.20 +100%
Muthoot Finance Limited MUTHOOTFIN ₹3,129 ₹3,463 +11%
Indian Railway Finance Corporation IRFC ₹88.41 ₹69.72 -21%

Compare KRUK Spólka Akcyjna, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is KRUK Spólka Akcyjna, (KRU) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of 589.90 PLN versus a price of 430.40 PLN, about +37% (undervalued).
What is the fair value of KRU?
Our model-based fair value for KRUK Spólka Akcyjna, is 589.90 PLN (as of Jul 17, 2026), built from audited fundamentals. The current price is 430.40 PLN.
What is the quality score of KRU?
KRUK Spólka Akcyjna, has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of KRUK Spólka Akcyjna, (KRU)?
KRUK Spólka Akcyjna, reported trailing-twelve-month revenue of about 2.6B PLN (latest available figure, as of Jul 17, 2026).
What is the net profit margin of KRU?
The net profit margin of KRUK Spólka Akcyjna, is about 42.0%, meaning it keeps roughly 42.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track KRUK Spólka Akcyjna, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.