EN DE

Kapsch TrafficCom AG (KTCG) Fair Value & Analysis

Industrials · AT · Market cap €74.4M

KT Kapsch TrafficCom AG KTCG · VI
Price€4.82
Fair Value€4.17
Upside-13.5%
Quality44/100
Watch Kapsch TrafficCom AG for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 0.7% net margin
Moderate debt · generates free cash flow
Trails peers (2/12)
Narrow moat 23/100
Evidence: Medium Range €3.11 – €6.23 Share as image

Fair value as of: Jul 20, 2026

From 12 valuation models · updated 21 days ago

Share price −6.2% over the past month.

Below-average quality, and screening another 13% overvalued on our models.

What matters now

  • A fairly wide model range (€3.11 to €6.23) leaves room in how you read the outcome.
  • Our model range runs from €3.11 (bear) to €6.23 (bull), base €4.17. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 44/100 (below-average quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€16.94 €4.60 Fair Value €4.17 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.

How to read this chart

60‑month range €4.60 – €16.94 · fair‑value band €3.11 – €6.23 · the €4.82 price screens above the €4.17 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Kapsch TrafficCom AG (KTCG) currently trades at €4.82, while our model-based Fair Value estimate is €4.17, implying the stock looks roughly 13.5% overvalued today. The Quality Score stands at 44/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Kapsch TrafficCom AG generated revenue of €427M at a net margin of 0.7%. Revenue declined 21.0% year over year. It earns a return on equity of 3.3%. Net debt stands at €70.6M. Fundamentals as of Jul 20, 2026

Our scenario range runs from €3.11 (bear case) to €6.23 (bull case); at €4.82, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 38% below its 52-week high, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at 25% fair-value upside, at -13%, KTCG screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF €7.62 €10.49 €13.64 80
Rev-Margin DCF €8.00 €13.52 €19.39 74
Gordon GGM €9.50 €13.63 €17.24 70
All 12 models by family
DCF Models
FCF DCF €7.49 €10.65 €14.27 38
5Y Revenue Exit €8.00 €13.34 €19.85 39
5Y EBITDA Exit €4.44 €7.05 €9.86 41
10Y Revenue Exit €7.39 €11.61 €16.70 36
10Y EBITDA Exit €5.75 €7.99 €10.52 37
Dividend Discount
Gordon GGM €9.50 €13.63 €17.24 70
DDM Multi-Stage €9.50 €12.71 €15.61 61
Multiples
EV/EBITDA €2.71 €4.74 €6.78 54
EV/Revenue €9.30 €14.74 €20.19 43
Asset-Based
NCAV (Graham) €3.11 €4.17 €6.23 50
Growth DCF
Growth DCF €7.62 €10.49 €13.64 80
Rev-Margin DCF €8.00 €13.52 €19.39 74

Widest divergence: Dividend Discount (€12.71) versus Asset-Based (€4.17). Highest evidence: Growth DCF (80).

Notify me when KTCG reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) €427M
Revenue growth (YoY) -21.0%
Net margin 0.7%
Return on equity 3.3%
Free cash flow €20.0M FY2025
P/E ratio 13.7
More key figures
Operating margin -21.5%
EPS (TTM) €0.4000
EPS growth (YoY) -83.8%
Net debt €70.6M FY2025

Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 44/100

Of which business quality 43 · Market factors (momentum, volatility) 28

Profitability 29
Margins and returns on capital today
Quality Growth 30
Are margins and returns improving?
Cashflow 40
Earnings quality: real cash, not paper profit
Fin. Strength 24
Balance sheet, leverage, solvency risk
Investment 96
Disciplined investing over empire-building
Low Volatility 67
Calm price path (market factor)
Momentum 17
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 65
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Kapsch TrafficCom AG provides intelligent transportation systems technologies, solutions, and services in Austria, Europe, the Middle East, Africa, the Asia-Pacific, and the Americas. The company operates through two segments, Tolling and Traffic Management.

Full company description

Kapsch TrafficCom AG provides intelligent transportation systems technologies, solutions, and services in Austria, Europe, the Middle East, Africa, the Asia-Pacific, and the Americas. The company operates through two segments, Tolling and Traffic Management. It involved in the implementation, and technical and commercial operation of toll collection systems comprising individual road sections and nation-wide road networks; provision of toll services for business and private customers; and implementation and operation of systems and solutions for traffic control and mobility behavior, as well as related components business. The company offers tolling products, such as on-board unit, roadside radio frequency system, roadside video, vehicle enforcement, smart toll, operational backoffice, image processing suite, enforcement and commercial backoffice, and geo location platform; and traffic management products, including traffic control device, roadside unit, connected vehicle platform, connected mobility control center, mobility data platform, deep learning versatile platform, mobility management platform, and advanced traffic management system. The company was founded in 1892 and is headquartered in Vienna, Austria. Kapsch TrafficCom AG is a subsidiary of KAPSCH-Group Beteiligungs GmbH.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Kapsch TrafficCom AG reported revenue of €530M in FY2025 versus €505M in FY2021, a compound +1.2%/yr. Reported net income was −€6.9M in FY2025.

Growth Quality 32/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
€530M
Latest YoY
−1.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−6.2%
Avg. growth/yr (21Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.6%
Revenue +1.2%/yr
FY21 €505M
FY22 €520M
FY23 €553M
FY24 €539M
FY25 €530M
Net income
FY21 −€103M
FY22 −€9.3M
FY23 −€24.8M
FY24 €23.2M
FY25 −€6.9M

KTCG screens 13% overvalued. Compare with China Merchants Expressway Network & Technology Holdings →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Kapsch TrafficCom AG Fair Value". https://www.fairvalue-calculator.com/stock/KTCG

Peer Group

Infrastructure Operations · 64 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 44 · Bottom 25%
Fair Value upside −14% · Below median
Return on equity (TTM) 3% · Bottom 25%
Return on assets -7% · Bottom 25%
Net margin (TTM) 1% · Bottom 25%
Operating margin (TTM) -21% · Bottom 25%
Revenue growth -21% · Bottom 25%
Debt / equity 1.08× · Higher than median

Valuation Multiples vs Infrastructure Operations median · lower = cheaper

P/E (TTM) 13.0× · Cheaper than median
P/B 0.96× · Pricier than median
P/S (TTM) 0.20× · Cheaper than 75% of peers
P/FCF 4.3× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 15 · sector 53
FUTURE 0 · sector 13
PAST 13 · sector 25
HEALTH 46 · sector 71
DIVIDEND 0 · sector 77

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Infrastructure Operations stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Compare Kapsch TrafficCom AG with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Kapsch TrafficCom AG (KTCG) overvalued or undervalued?
As of Jul 20, 2026, our model estimates a fair value of €4.17 versus a price of €4.82, about −13% (overvalued).
What is the fair value of KTCG?
Our model-based fair value for Kapsch TrafficCom AG is €4.17 (as of Jul 20, 2026), built from audited fundamentals. The current price is €4.82.
What is the quality score of KTCG?
Kapsch TrafficCom AG has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Kapsch TrafficCom AG (KTCG)?
Kapsch TrafficCom AG reported trailing-twelve-month revenue of about €427M (latest available figure, as of Jul 20, 2026).
What is the net profit margin of KTCG?
The net profit margin of Kapsch TrafficCom AG is about 0.7%, meaning it keeps roughly 0.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Kapsch TrafficCom AG and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.